ZEEKR Intelligent Technology Holding Limited American Depositary Shares (each representing ten (10) Ordinary Shares) (ZK) Income Statement (2021 - 2025)
Income Statement report data from Dec 31, 2021 to Sep 30, 2025 for ZEEKR Intelligent Technology Holding Limited American Depositary Shares (each representing ten (10) Ordinary Shares) (ZK) in CNY with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||
Total Revenue | 32B (+15.06%) | 27B (+24.58%) | 22B (-3.33%) | 23B (+24.08%) | 18B (-8.70%) | 20B (-7.68%) | 22B (+33.15%) | 16B (+15.57%) | 14B (+8.46%) | 13B (+50.69%) | 8.66B (+358.86%) | 1.89B (-80.84%) | 9.85B (+192.76%) | 3.37B |
Cost Of Revenue | 26B (+17.18%) | 22B (+22.29%) | 18B (-3.55%) | 18B (+19.75%) | 15B (-7.39%) | 17B (+27.33%) | 13B (-4.92%) | 14B (+16.05%) | 12B (+3.46%) | 11B (+43.59%) | 7.98B (+353.49%) | 1.76B (-80.77%) | 9.15B (+198.13%) | 3.07B |
Costof Goods And Services Sold | 26B (+17.18%) | 22B (+22.29%) | 18B (-3.55%) | 18B (+19.75%) | 15B (-7.39%) | 17B (+27.33%) | 13B (-4.92%) | 14B (+16.05%) | 12B (+3.46%) | 11B (+43.59%) | 7.98B (+353.49%) | 1.76B (-80.77%) | 9.15B (+198.13%) | 3.07B |
Gross Profit | 6.05B (+6.90%) | 5.66B (+34.25%) | 4.21B (-2.40%) | 4.32B (+46.73%) | 2.94B (-15.01%) | 3.46B (+97.86%) | 1.75B (-23.33%) | 2.28B (-1.11%) | 2.31B (+44.25%) | 1.60B (+133.28%) | 686M (+432.06%) | 129M (-81.76%) | 707M (+137.49%) | 298M |
Operating Expenses | ||||||||||||||
Research And Development | 2.74B (+27.82%) | 2.15B (-26.20%) | 2.91B (-9.28%) | 3.21B (+63.02%) | 1.97B (-25.05%) | 2.62B (+35.48%) | 1.94B (-37.52%) | 3.10B (+52.38%) | 2.03B (+42.49%) | 1.43B (-21.29%) | 1.81B (+462.89%) | 322M (-72.17%) | 1.16B (-2.13%) | 1.18B |
Selling General And Administrative | 3.78B (+12.46%) | 3.36B (+27.18%) | 2.65B (+219.57%) | 828M (-63.61%) | 2.27B (-12.67%) | 2.60B (+33.47%) | 1.95B (+26.54%) | 1.54B (+11.19%) | 1.39B | - | - | 70M (-95.00%) | 1.41B | - |
Operating Expenses | 6.10B (+13.61%) | 5.37B (-1.85%) | 5.47B (-4.88%) | 5.75B (+38.34%) | 4.16B (-19.58%) | 5.17B (+32.60%) | 3.90B (-25.91%) | 5.26B (+36.28%) | 3.86B (+24.87%) | 3.09B (-0.36%) | 3.10B (+594.01%) | 447M (-84.34%) | 2.86B (+35.22%) | 2.11B |
Depreciation And Amortization | - | 236M (0.00%) | 236M (0.00%) | 236M (+31.45%) | 180M (+16.29%) | 155M (0.00%) | 155M (-14.94%) | 182M (+2.92%) | 177M | -98.60M | 27M (+322.69%) | 6.39M (-90.22%) | 65M (+154.26%) | 26M |
Operating Income | ||||||||||||||
Operating Income | -56.00M | 285M | -1.26B (-12.33%) | -1.44B (+18.06%) | -1.22B (-29.32%) | -1.72B (+1.60%) | -1.69B (-42.58%) | -2.95B (+89.75%) | -1.55B (+4.10%) | -1.49B (-38.25%) | -2.42B (+659.57%) | -318.38M (-85.19%) | -2.15B (+18.45%) | -1.81B |
Ebit | - | 181M | -1.26B (-12.94%) | -1.45B (+18.89%) | -1.22B (-29.32%) | -1.72B (+1.60%) | -1.69B (-42.58%) | -2.95B (+95.42%) | -1.51B (+18.97%) | -1.27B (-46.08%) | -2.35B (+6.66%) | -2.21B (+2.66%) | -2.15B (+18.45%) | -1.81B |
EBITDA | 78M (-81.31%) | 417M | -1.02B (-15.47%) | -1.21B (+16.71%) | -1.04B (-33.82%) | -1.57B (+1.76%) | -1.54B (-44.39%) | -2.77B (+107.67%) | -1.33B (-2.52%) | -1.37B (-41.21%) | -2.33B (+5.74%) | -2.20B (+5.57%) | -2.08B (+16.50%) | -1.79B |
Other Income / Expenses | ||||||||||||||
Interest Income | 47M (+27.03%) | 37M (-17.78%) | 45M (-30.82%) | 65M (+50.37%) | 43M (+1.69%) | 43M (+110.70%) | 20M (-21.65%) | 26M (-6.66%) | 28M | - | - | 7.75M (-90.30%) | 80M | - |
Interest Expense | 135M (+25.00%) | 108M (-6.90%) | 116M (+318.47%) | 28M (+242.65%) | 8.09M (-65.43%) | 23M (+118.69%) | 11M (-70.05%) | 36M (+26.75%) | 28M (-67.73%) | 87M (-17.03%) | 105M (+108.04%) | 51M (-66.81%) | 152M (+408.91%) | 30M |
Net Interest Income | -88.00M (+23.94%) | -71.00M (0.00%) | -71.00M | 37M (+6.11%) | 35M (+83.75%) | 19M (+101.69%) | 9.49M | -9.96M (+1647.37%) | -570.00K | - | - | -58.36M (-19.56%) | -72.55M | - |
Net Income | ||||||||||||||
Income Before Tax | -57.00M | 73M | -609.00M (-34.45%) | -929.10M (-11.07%) | -1.04B (-35.66%) | -1.62B (-10.43%) | -1.81B (-36.26%) | -2.84B (+87.87%) | -1.51B (+3.87%) | -1.46B (-40.05%) | -2.43B (+688.81%) | -308.25M (-86.39%) | -2.26B (+19.97%) | -1.89B |
Income Tax Expense | 250M (-30.56%) | 360M (+133.77%) | 154M | -108.53M | 94M (-48.96%) | 185M (+81.35%) | 102M (+9.27%) | 93M | -13.71M (-28.85%) | -19.27M | 1.05M (-82.17%) | 5.89M (-75.06%) | 24M | -41.95M |
Net Income From Continuing Operations | -307.00M (+6.97%) | -287.00M (-62.39%) | -763.00M (-7.02%) | -820.57M (-27.97%) | -1.14B (-37.02%) | -1.81B (-10.55%) | -2.02B (-31.17%) | -2.94B (+101.82%) | -1.46B | - | - | -2.34B (+4.75%) | -2.23B | - |
Net Income | -803.00M (+103.81%) | -394.00M (-45.13%) | -718.00M (-27.68%) | -992.78M (-19.04%) | -1.23B (-44.01%) | -2.19B (+8.73%) | -2.01B (-32.56%) | -2.99B (+100.78%) | -1.49B (-3.21%) | -1.54B (-36.11%) | -2.41B (+597.35%) | -344.96M (-85.51%) | -2.38B (+39.91%) | -1.70B |