Xunlei (XNET) Income Statement (2012 - 2025)
Annual Income Statement report data from Dec 31, 2012 to Dec 31, 2025 for Xunlei (XNET).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||
Total Revenue | 462M (+42.54%) | 324M (-11.10%) | 365M (+6.52%) | 343M (+42.97%) | 240M (+28.35%) | 187M (+2.98%) | 181M (-21.39%) | 231M (+14.97%) | 201M (+43.06%) | 140M (+34.15%) | 105M (-41.78%) | 180M (+34.05%) | 134M (-23.29%) | 175M (+47.79%) | 118M (-15.93%) | 141M |
Cost Of Revenue | 243M (+56.13%) | 156M (-22.47%) | 201M (+0.30%) | 200M (+68.68%) | 119M (+28.02%) | 93M (-7.28%) | 100M (-13.62%) | 116M (-1.87%) | 118M (+47.48%) | 80M (+34.90%) | 59M (-39.82%) | 98M (+76.58%) | 56M (-40.21%) | 93M (+85.56%) | 50M (-40.17%) | 84M |
Costof Goods And Services Sold | 243M (+56.13%) | 156M (-22.47%) | 201M (+0.30%) | 200M (+68.68%) | 119M (+28.02%) | 93M (-7.28%) | 100M (-13.62%) | 116M (-1.87%) | 118M (+47.48%) | 80M (+34.90%) | 59M (-39.82%) | 98M (+76.58%) | 56M (-40.21%) | 93M (+85.56%) | 50M (-40.17%) | 84M |
Gross Profit | 218M (+29.82%) | 168M (+2.76%) | 163M (+15.29%) | 141M (+17.69%) | 120M (+28.22%) | 94M (+16.07%) | 81M (-29.75%) | 115M (+38.97%) | 83M (+37.21%) | 60M (+33.16%) | 45M (-44.16%) | 81M (+3.70%) | 78M (-3.87%) | 81M (+19.83%) | 68M (+20.10%) | 57M |
Operating Expenses | ||||||||||||||||
Research And Development | 80M (+11.83%) | 72M (-3.54%) | 74M (+9.63%) | 68M (+9.41%) | 62M (+11.54%) | 55M (-19.12%) | 69M (-10.67%) | 77M (+14.65%) | 67M (+9.45%) | 61M (+71.06%) | 36M (+1.33%) | 35M (+20.65%) | 29M (+1.46%) | 29M (+32.61%) | 22M (+6.78%) | 20M |
Selling General And Administrative | 45M (-2.09%) | 46M (-2.24%) | 47M (+18.09%) | 40M (+7.68%) | 37M (+8.73%) | 34M (-12.89%) | 39M (-4.65%) | 41M (+11.80%) | 37M (+40.41%) | 26M (-9.12%) | 29M (-4.47%) | 30M (+11.17%) | 27M (+16.82%) | 23M (+23.63%) | 19M (+1.03%) | 18M |
Operating Expenses | 211M (+15.08%) | 183M (+11.29%) | 165M (+25.35%) | 131M (+5.53%) | 125M (+10.64%) | 113M (-17.96%) | 137M (-13.88%) | 159M (+16.33%) | 137M (+34.52%) | 102M (+32.54%) | 77M (-18.74%) | 95M (+35.54%) | 70M (-11.21%) | 79M (+56.26%) | 50M (-14.90%) | 59M |
Depreciation And Amortization | 4.97M (+5.97%) | 4.69M (+5.87%) | 4.43M (+65.92%) | 2.67M (-57.75%) | 6.32M (-31.90%) | 9.28M (+59.45%) | 5.82M (+3.93%) | 5.60M (-29.56%) | 7.95M (+28.85%) | 6.17M (+9.20%) | 5.65M (-13.08%) | 6.50M (0.00%) | 6.50M (+27.20%) | 5.11M (0.00%) | 5.11M (+28.07%) | 3.99M |
Operating Income | ||||||||||||||||
Operating Income | 6.63M | -15.70M (+875.16%) | -1.61M | 10M | -4.32M (-77.01%) | -18.79M (-66.70%) | -56.42M (+27.27%) | -44.33M (-18.21%) | -54.20M (+30.60%) | -41.50M (+31.66%) | -31.52M (+165.54%) | -11.87M | 8.46M (+120.31%) | 3.84M (-78.21%) | 18M (+727.23%) | 2.13M |
Ebit | 6.63M | -15.70M (+875.16%) | -1.61M | 10M | -4.32M (-77.01%) | -18.79M (-66.70%) | -56.42M (+27.27%) | -44.33M (-18.21%) | -54.20M (+30.60%) | -41.50M (+31.66%) | -31.52M (+165.54%) | -11.87M | 8.46M (+120.31%) | 3.84M (-78.21%) | 18M (+727.23%) | 2.13M |
EBITDA | 12M | -11.02M | 2.82M (-77.85%) | 13M (+536.50%) | 2.00M | -9.52M (-81.19%) | -50.60M (+30.65%) | -38.73M (-16.26%) | -46.25M (+30.87%) | -35.34M (+36.61%) | -25.87M (+381.75%) | -5.37M | 15M (+67.15%) | 8.95M (-60.62%) | 23M (+271.41%) | 6.12M |
Other Income / Expenses | ||||||||||||||||
Interest Income | 3.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 1.70M (+132.88%) | 730K (-51.66%) | 1.51M (+1577.78%) | 90K (-10.00%) | 100K (-75.61%) | 410K (+412.50%) | 80K (-66.67%) | 240K (0.00%) | 240K (0.00%) | 240K (0.00%) | 240K (+50.00%) | 160K (0.00%) | 160K | - | - | 1.40M |
Net Interest Income | 3.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | 1.04B (+11208.61%) | 9.18M (-45.68%) | 17M (+24.72%) | 14M (+189.53%) | 4.68M (-1.27%) | 4.74M (-19.11%) | 5.86M (+108.54%) | 2.81M (-64.34%) | 7.88M (+21.23%) | 6.50M (+79.06%) | 3.63M (-74.02%) | 14M (0.00%) | 14M (+198.50%) | 4.68M (0.00%) | 4.68M (+735.71%) | 560K |
Net Income | ||||||||||||||||
Income Before Tax | 1.05B | -2.36M | 18M (-27.62%) | 25M (+2493.88%) | 980K | -12.99M (-73.35%) | -48.74M (+19.23%) | -40.88M (-12.03%) | -46.47M (+39.68%) | -33.27M (+49.13%) | -22.31M | 8.40M (-70.76%) | 29M (+195.27%) | 9.73M (-58.61%) | 24M (+797.33%) | 2.62M |
Income Tax Expense | -1.28M (-57.62%) | -3.02M | 4.13M (+1.47%) | 4.07M | -120.00K | 1.15M (-75.43%) | 4.68M | -90.00K (-96.00%) | -2.25M (-8.91%) | -2.47M (-33.96%) | -3.74M (+156.16%) | -1.46M | 460K | -650.00K | 560K (-75.00%) | 2.24M |
Net Income From Continuing Operations | 1.05B (+85823.77%) | 1.22M (-91.43%) | 14M (-33.69%) | 21M (+1703.36%) | 1.19M | -13.84M (-73.97%) | -53.17M (+35.36%) | -39.28M (+3.86%) | -37.82M (+56.86%) | -24.11M (+83.07%) | -13.17M | 11M (0.00%) | 11M (+1.41%) | 11M (0.00%) | 11M (+2032.00%) | 500K |
Net Income | 1.05B (+85823.77%) | 1.22M (-91.43%) | 14M (-33.69%) | 21M (+1703.36%) | 1.19M | -13.84M (-73.97%) | -53.17M (+35.36%) | -39.28M (+3.86%) | -37.82M (+56.86%) | -24.11M (+83.07%) | -13.17M | 11M (0.00%) | 11M (+1.41%) | 11M (0.00%) | 11M (+2032.00%) | 500K |
Comprehensive Income Net Of Tax | 1.05B | -1.57M | 9.98M (+121.29%) | 4.51M (-15.23%) | 5.32M | -2.56M (-95.25%) | -53.85M (+19.69%) | -44.99M (+44.11%) | -31.22M (-7.06%) | -33.59M (+44.72%) | -23.21M | 11M (0.00%) | 11M (-20.33%) | 13M (0.00%) | 13M (+1256.57%) | 990K |