Worthington Steel (WS) Income Statement (2022 - 2026)
Income Statement report data from Aug 31, 2022 to Feb 28, 2026 for Worthington Steel (WS).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||
Total Revenue | 770M (-11.71%) | 872M (-0.11%) | 873M (+4.80%) | 833M (+21.17%) | 687M (-6.98%) | 739M (-11.39%) | 834M (-8.45%) | 911M (+13.06%) | 806M (-0.27%) | 808M (-10.80%) | 906M (-53.75%) | 1.96B (+150.88%) | 781M (-10.10%) | 868M | - |
Cost Of Revenue | 694M (-10.92%) | 779M (+2.77%) | 758M (+7.34%) | 706M (+16.45%) | 606M (-8.01%) | 659M (-10.17%) | 734M (-5.95%) | 780M (+13.75%) | 686M (-8.30%) | 748M (-3.80%) | 777M (-54.80%) | 1.72B (+139.69%) | 718M (-13.96%) | 834M | - |
Costof Goods And Services Sold | 694M (-10.92%) | 779M (+2.77%) | 758M (+7.34%) | 706M (+16.45%) | 606M (-8.01%) | 659M (-10.17%) | 734M (-5.95%) | 780M (+13.75%) | 686M (-8.30%) | 748M (-3.80%) | 777M (-54.80%) | 1.72B (+139.69%) | 718M (-13.96%) | 834M | - |
Gross Profit | 76M (-18.35%) | 93M (-19.10%) | 115M (-9.29%) | 127M (+56.40%) | 81M (+1.50%) | 80M (-20.32%) | 100M (-23.36%) | 131M (+9.08%) | 120M (+99.50%) | 60M (-53.15%) | 129M (-46.19%) | 239M (+277.85%) | 63M (+83.19%) | 35M | - |
Operating Expenses | |||||||||||||||
Selling General And Administrative | 78M (+9.31%) | 71M (+4.42%) | 68M (+15.28%) | 59M (+7.88%) | 55M (-10.64%) | 61M (+7.19%) | 57M (-10.52%) | 64M (+20.64%) | 53M (-2.40%) | 54M (+0.56%) | 54M (-46.41%) | 100M (+102.01%) | 50M (-1.97%) | 51M | - |
Operating Expenses | 78M (+9.31%) | 71M (+4.42%) | 68M (+15.28%) | 59M (+7.88%) | 55M (-10.64%) | 61M (+7.19%) | 57M (-10.52%) | 64M (+20.64%) | 53M (-2.40%) | 54M (+0.56%) | 54M (-46.41%) | 100M (+102.01%) | 50M (-1.97%) | 51M | - |
Depreciation And Amortization | - | - | 20M (-59.24%) | 50M | - | - | 16M (+0.62%) | 16M (+1.26%) | 16M (-3.05%) | 16M (-2.96%) | 17M (-51.44%) | 35M (+104.71%) | 17M (-4.49%) | 18M | - |
Operating Income | |||||||||||||||
Operating Income | 3.10M (-85.71%) | 22M (-55.07%) | 48M (-27.26%) | 66M (+262.84%) | 18M (-3.17%) | 19M (-56.45%) | 43M (-35.51%) | 67M (+1.51%) | 66M | -8.80M | 70M (-46.67%) | 131M (+1275.79%) | 9.50M | -19.90M | - |
Ebit | 3.10M (-85.71%) | 22M (-55.07%) | 48M (-27.26%) | 66M (+262.84%) | 18M (-3.17%) | 19M (-56.45%) | 43M (-35.51%) | 67M (+1.51%) | 66M | -8.80M | 70M (-29.88%) | 99M (+946.32%) | 9.50M | -19.90M | 31M |
EBITDA | 16M (-37.74%) | 26M (-62.54%) | 69M (-40.19%) | 115M (+467.82%) | 20M (+9.19%) | 19M (-68.96%) | 60M (-28.54%) | 83M (+1.46%) | 82M (+981.58%) | 7.60M (-91.22%) | 87M (-35.47%) | 134M (+406.42%) | 27M | -2.10M | 31M |
Other Income / Expenses | |||||||||||||||
Interest Expense | 2.10M (-22.22%) | 2.70M (-6.90%) | 2.90M (+190.00%) | 1.00M (-28.57%) | 1.40M (-33.33%) | 2.10M (-19.23%) | 2.60M (+8.33%) | 2.40M (-17.24%) | 2.90M (+1350.00%) | 200K (-60.00%) | 500K (-68.75%) | 1.60M (+220.00%) | 500K (-44.44%) | 900K | - |
Net Interest Income | -2.10M (-22.22%) | -2.70M (-6.90%) | -2.90M (+190.00%) | -1.00M (-28.57%) | -1.40M (-33.33%) | -2.10M (-19.23%) | -2.60M (+8.33%) | -2.40M (-17.24%) | -2.90M (+1350.00%) | -200.00K (-60.00%) | -500.00K (-68.75%) | -1.60M (+220.00%) | -500.00K (-44.44%) | -900.00K | - |
Other Non Operating Income | 9.80M | -100.00K | 200K (-94.74%) | 3.80M (+1800.00%) | 200K (-94.74%) | 3.80M | -5.90M | 5.30M (+5200.00%) | 100K (-83.33%) | 600K (-33.33%) | 900K (-75.68%) | 3.70M (+184.62%) | 1.30M (+44.44%) | 900K | - |
Net Income | |||||||||||||||
Income Before Tax | 14M (-44.36%) | 26M (-50.58%) | 52M (-30.76%) | 75M (+339.18%) | 17M (-13.20%) | 20M (-45.58%) | 36M (-51.93%) | 75M (+13.40%) | 66M | -4.60M | 79M (-42.09%) | 137M (+1252.48%) | 10M | -18.00M | - |
Income Tax Expense | 3.50M (-16.67%) | 4.20M (-68.66%) | 13M (-17.28%) | 16M (+224.00%) | 5.00M (+38.89%) | 3.60M (-10.00%) | 4.00M (-77.27%) | 18M (+25.71%) | 14M | -2.50M | 17M (-49.55%) | 34M (+4112.50%) | 800K | -5.50M | - |
Net Income From Continuing Operations | 10M (-44.68%) | 19M (-48.91%) | 37M (-33.93%) | 56M (+303.62%) | 14M (+7.81%) | 13M (-54.93%) | 28M (-46.62%) | 53M (+8.57%) | 49M | -6.00M | 59M (-11.63%) | 66M (+1125.93%) | 5.40M | -15.80M | 31M |
Net Income | 10M (-44.68%) | 19M (-48.91%) | 37M (-33.93%) | 56M (+303.62%) | 14M (+7.81%) | 13M (-54.93%) | 28M (-46.62%) | 53M (+8.57%) | 49M | -6.00M | 59M (-11.63%) | 66M (+1125.93%) | 5.40M | -15.80M | 31M |
Comprehensive Income Net Of Tax | 14M (-32.37%) | 21M (-45.38%) | 38M (-66.40%) | 113M (+1275.61%) | 8.20M (+18.84%) | 6.90M (-77.45%) | 31M (-79.69%) | 151M (+259.67%) | 42M (+721.57%) | 5.10M (-89.86%) | 50M (-39.47%) | 83M (+176.08%) | 30M | -19.30M | - |