Worthington Enterprises (WOR) Income Statement (2009 - 2026)
Income Statement report data from Aug 31, 2009 to Feb 28, 2026 for Worthington Enterprises (WOR).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 379M (+15.65%) | 327M (+7.82%) | 304M (-4.46%) | 318M (+4.39%) | 305M (+11.12%) | 274M (+6.51%) | 257M | -1.35B | 317M (-70.86%) | 1.09B (-8.91%) | 1.19B (-2.90%) | 1.23B (+11.38%) | 1.10B (-6.14%) | 1.18B (-16.55%) | 1.41B (-7.34%) | 1.52B (+10.31%) | 1.38B (+11.79%) | 1.23B (+10.99%) | 1.11B (+13.54%) | 978M (+28.88%) | 759M (+3.83%) | 731M (+4.01%) | 703M (+14.92%) | 612M (-19.94%) | 764M (-7.69%) | 828M (-3.30%) | 856M (-8.84%) | 939M (+7.37%) | 874M (-8.75%) | 958M (-3.02%) | 988M (-3.17%) | 1.02B (+21.24%) | 842M (-3.40%) | 871M (+2.72%) | 848M (+0.34%) | 845M (+20.17%) | 703M (-3.34%) | 728M (-1.32%) | 738M (+3.20%) | 715M (+10.45%) | 647M (-7.54%) | 700M (-7.69%) | 758M (-10.39%) | 846M (+5.12%) | 805M (-7.60%) | 871M (+1.00%) | 862M (-3.21%) | 891M (+15.23%) | 773M (+0.43%) | 770M (+11.21%) | 692M (-1.67%) | 704M (+13.64%) | 620M (-0.50%) | 623M (-6.52%) | 666M (-11.83%) | 755M (+23.58%) | 611M (+8.06%) | 566M (-6.10%) | 602M (-10.85%) | 676M (+18.66%) | 569M (-1.94%) | 581M (-5.85%) | 617M (-1.53%) | 626M (+38.86%) | 451M (+0.70%) | 448M (+7.29%) | 418M |
Cost Of Revenue | 269M (+10.86%) | 243M (+9.66%) | 221M (-1.44%) | 225M (+4.35%) | 215M (+7.65%) | 200M (+2.66%) | 195M (-18.76%) | 240M (-1.58%) | 244M (+3.70%) | 235M (-3.03%) | 242M | -1.48B | 267M (-75.01%) | 1.07B (-13.68%) | 1.24B | -2.19B | 1.24B (+17.82%) | 1.05B (+17.59%) | 891M (+18.52%) | 752M (+26.41%) | 595M (-0.10%) | 596M (+1.03%) | 590M (+13.00%) | 522M (-19.54%) | 648M (-8.29%) | 707M (-4.27%) | 739M (-9.14%) | 813M (+3.63%) | 784M (-6.32%) | 837M (-0.93%) | 845M (-1.45%) | 858M (+20.00%) | 715M (-2.27%) | 731M (+2.20%) | 715M (-71.13%) | 2.48B | - | - | - | 2.37B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | 269M (+10.86%) | 243M (+9.66%) | 221M (-1.44%) | 225M (+4.35%) | 215M (+7.65%) | 200M (+2.66%) | 195M (-18.76%) | 240M (-1.58%) | 244M (+3.70%) | 235M (-3.03%) | 242M | -1.48B | 267M (-75.01%) | 1.07B (-13.68%) | 1.24B | -2.19B | 1.24B (+17.82%) | 1.05B (+17.59%) | 891M (+18.52%) | 752M (+26.41%) | 595M (-0.10%) | 596M (+1.03%) | 590M (+13.00%) | 522M (-19.54%) | 648M (-8.29%) | 707M (-4.27%) | 739M (-9.14%) | 813M (+3.63%) | 784M (-6.32%) | 837M (-0.93%) | 845M (-1.45%) | 858M (+20.00%) | 715M (-2.27%) | 731M (+2.20%) | 715M (-71.13%) | 2.48B | - | - | - | 2.37B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 109M (+29.35%) | 85M (+2.86%) | 82M (-11.75%) | 93M (+4.46%) | 89M (+20.51%) | 74M (+18.50%) | 63M (-20.89%) | 79M (+8.06%) | 73M (+15.53%) | 63M (-9.12%) | 70M | -30.52M | 79M (-25.33%) | 106M (-37.56%) | 169M | -219.48M | 143M (-22.46%) | 185M (-15.85%) | 219M (-3.00%) | 226M (+37.81%) | 164M (+21.13%) | 135M (+19.50%) | 113M (+26.11%) | 90M (-22.21%) | 116M (-4.20%) | 121M (+2.83%) | 117M (-6.91%) | 126M (+39.97%) | 90M (-25.56%) | 121M (-15.43%) | 143M (-12.24%) | 163M (+28.26%) | 127M (-9.30%) | 140M (+5.50%) | 133M (-14.24%) | 155M (+39.50%) | 111M (-9.62%) | 123M (-16.62%) | 147M (+9.52%) | 134M (+40.20%) | 96M (-12.15%) | 109M (-3.40%) | 113M (+2.46%) | 110M (+12.00%) | 98M (-21.35%) | 125M (-3.31%) | 130M (-1.02%) | 131M (+6.82%) | 122M (-4.48%) | 128M (+15.56%) | 111M (-0.14%) | 111M (+14.51%) | 97M (+2.29%) | 95M (+1.29%) | 94M (-22.90%) | 121M (+45.77%) | 83M (+47.20%) | 57M (-20.78%) | 71M (-40.04%) | 119M (+35.04%) | 88M (+26.40%) | 70M (-11.52%) | 79M (-25.40%) | 106M (+83.30%) | 58M (-14.16%) | 67M (+36.65%) | 49M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 76M (+7.11%) | 71M (+0.21%) | 71M (-1.23%) | 71M (+13.39%) | 63M (-7.23%) | 68M (+2.85%) | 66M (-9.79%) | 73M (+12.41%) | 65M (-7.72%) | 71M (-5.31%) | 75M (+1556.44%) | 4.50M (-93.69%) | 71M (-33.81%) | 108M (+4.21%) | 103M | -13.50M | 103M (+7.09%) | 96M (+0.29%) | 96M (-4.08%) | 100M (+14.99%) | 87M (+5.81%) | 82M (-0.09%) | 82M (+21.20%) | 68M (-16.20%) | 81M (-8.59%) | 89M (-2.51%) | 91M (+3.37%) | 88M (+16.80%) | 75M (-11.16%) | 85M (-6.59%) | 91M (-14.08%) | 105M (+25.15%) | 84M (-5.75%) | 89M (+1.34%) | 88M (+5.63%) | 84M (+10.99%) | 75M (-1.58%) | 76M (-5.64%) | 81M (+3.16%) | 79M (+12.02%) | 70M (-3.53%) | 73M (-4.25%) | 76M (-0.84%) | 77M (+14.72%) | 67M (-13.65%) | 77M (+2.72%) | 75M (+0.64%) | 75M (-1.19%) | 76M (-3.47%) | 78M (+9.59%) | 72M (+1.36%) | 71M (+11.64%) | 63M (-2.89%) | 65M (+9.56%) | 59M (-7.62%) | 64M (+2.93%) | 62M (+18.13%) | 53M (+16.62%) | 45M (-26.46%) | 62M (+3.20%) | 60M (+4.91%) | 57M (+0.33%) | 57M (-9.40%) | 63M (+8.95%) | 58M (+19.58%) | 48M (-3.86%) | 50M |
Operating Expenses | 76M (+7.11%) | 71M (+0.21%) | 71M (-1.23%) | 71M (+13.39%) | 63M (-7.23%) | 68M (+2.85%) | 66M (-9.79%) | 73M (+12.41%) | 65M (-7.72%) | 71M (-5.31%) | 75M (+1556.44%) | 4.50M (-93.69%) | 71M (-33.81%) | 108M (+4.21%) | 103M | -13.50M | 103M (+7.09%) | 96M (+0.29%) | 96M (-4.08%) | 100M (+14.99%) | 87M (+5.81%) | 82M (-0.09%) | 82M (+21.20%) | 68M (-16.20%) | 81M (-8.59%) | 89M (-2.51%) | 91M (+3.37%) | 88M (+16.80%) | 75M (-11.16%) | 85M (-6.59%) | 91M (-14.08%) | 105M (+25.15%) | 84M (-5.75%) | 89M (+1.34%) | 88M (+5.63%) | 84M (+10.99%) | 75M (-1.58%) | 76M (-5.64%) | 81M (+3.16%) | 79M (+12.02%) | 70M (-3.53%) | 73M (-4.25%) | 76M (-0.84%) | 77M (+14.72%) | 67M (-13.65%) | 77M (+2.72%) | 75M (+0.64%) | 75M (-1.19%) | 76M (-3.47%) | 78M (+9.59%) | 72M (+1.36%) | 71M (+11.64%) | 63M (-2.89%) | 65M (+9.56%) | 59M (-7.62%) | 64M (+2.93%) | 62M (+18.13%) | 53M (+16.62%) | 45M (-26.46%) | 62M (+3.20%) | 60M (+4.91%) | 57M (+0.33%) | 57M (-9.40%) | 63M (+8.95%) | 58M (+19.58%) | 48M (-3.86%) | 50M |
Depreciation And Amortization | 15M (+5.74%) | 14M (+5.12%) | 13M (+4.22%) | 13M (+5.10%) | 12M (+0.17%) | 12M (+0.85%) | 12M (-4.75%) | 12M (+3.93%) | 12M (-57.34%) | 28M (-1.13%) | 28M (+0.14%) | 28M (+0.50%) | 28M (-0.71%) | 28M (+1.25%) | 28M (-0.88%) | 28M (+2.99%) | 27M (+30.06%) | 21M (-4.40%) | 22M (+0.32%) | 22M (+0.46%) | 22M (+1.53%) | 22M (-2.93%) | 22M (-3.98%) | 23M (+1.54%) | 23M (+0.80%) | 23M (-6.53%) | 24M (+0.92%) | 24M (+1.40%) | 24M (+0.42%) | 24M (-3.92%) | 24M (-7.13%) | 26M (+4.06%) | 25M (-3.58%) | 26M (+3.59%) | 25M (+17.24%) | 22M (-0.18%) | 22M (+0.14%) | 22M (-0.82%) | 22M (-0.55%) | 22M (+5.73%) | 21M (+1.02%) | 21M (-4.15%) | 21M (-1.47%) | 22M (0.00%) | 22M (+2.64%) | 21M (+4.07%) | 20M (+2.00%) | 20M (-1.19%) | 20M (+0.55%) | 20M (+3.29%) | 19M (+6.16%) | 18M (+7.51%) | 17M (+5.90%) | 16M (+7.40%) | 15M (-1.70%) | 15M (+4.10%) | 15M (+11.66%) | 13M (+2.10%) | 13M (-6.88%) | 14M (-12.60%) | 16M (+0.89%) | 16M (-1.07%) | 16M (-2.47%) | 16M (+0.75%) | 16M (-2.01%) | 16M (+3.33%) | 16M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 32M (+157.26%) | 12M (+32.68%) | 9.24M | -30.40M | 21M (+492.90%) | 3.52M | -4.70M (-91.61%) | -56.05M | 4.28M | -14.37M (+96.31%) | -7.32M (-78.39%) | -33.88M | 4.00M | -7.01M | 67M | -215.08M | 38M (-58.43%) | 90M (-33.38%) | 136M (+22.94%) | 110M (+121.94%) | 50M (+33.22%) | 37M | -30.12M | 6.35M | -1.39M | 32M | -14.59M | 32M (+23.21%) | 26M (-27.55%) | 36M (-29.56%) | 51M (+1016.45%) | 4.56M (-89.34%) | 43M (-17.86%) | 52M (+23.28%) | 42M (-40.40%) | 71M (+106.47%) | 34M (-20.26%) | 43M (-33.68%) | 65M (+20.16%) | 54M (+115.44%) | 25M (+109.44%) | 12M (-61.39%) | 31M (+13.93%) | 27M | -52.05M | 33M (-36.42%) | 52M (+61.46%) | 32M (-28.62%) | 45M (+132.26%) | 20M (-49.53%) | 39M (+15.34%) | 34M (+0.27%) | 33M (+15.93%) | 29M (-13.76%) | 33M (-43.83%) | 60M (+229.09%) | 18M (+534.39%) | 2.85M (-86.54%) | 21M (-66.03%) | 62M (+122.48%) | 28M (+116.87%) | 13M (-38.68%) | 21M (-50.55%) | 43M | -35.29M | 19M | -4.45M |
Ebit | 32M (+157.26%) | 12M (+32.68%) | 9.24M | -30.40M | 21M (+492.90%) | 3.52M | -4.70M (-91.61%) | -56.05M | 4.28M | -14.37M (+96.31%) | -7.32M (-78.39%) | -33.88M | 4.00M | -7.01M | 67M | -215.08M | 38M (-58.43%) | 90M (-33.38%) | 136M (+22.94%) | 110M (+121.94%) | 50M (+33.22%) | 37M | -30.12M | 6.35M | -1.39M | 32M | -14.59M | 32M (+23.21%) | 26M (-27.55%) | 36M (-29.56%) | 51M (+1016.45%) | 4.56M (-89.34%) | 43M (-17.86%) | 52M (+23.28%) | 42M (-40.40%) | 71M (+106.47%) | 34M (-20.26%) | 43M (-33.68%) | 65M (+20.16%) | 54M (+115.44%) | 25M (+109.44%) | 12M (-61.39%) | 31M (+13.93%) | 27M | -52.05M | 33M (-36.42%) | 52M (+61.46%) | 32M (-28.62%) | 45M (+132.26%) | 20M (-49.53%) | 39M (+15.34%) | 34M (+0.27%) | 33M (+15.93%) | 29M (-13.76%) | 33M (-43.83%) | 60M (+229.09%) | 18M (+534.39%) | 2.85M (-86.54%) | 21M (-66.03%) | 62M (+122.48%) | 28M (+116.87%) | 13M (-38.68%) | 21M (-50.55%) | 43M | -35.29M | 19M | -4.45M |
EBITDA | 46M (+77.10%) | 26M (+16.57%) | 22M | -17.85M | 33M (+112.43%) | 15M (+116.69%) | 7.13M | -43.63M | 16M (+18.99%) | 14M (-35.05%) | 21M | -5.59M | 32M (+50.66%) | 21M (-77.47%) | 95M | -186.83M | 65M (-41.70%) | 112M (-29.33%) | 158M (+19.18%) | 132M (+84.81%) | 72M (+21.64%) | 59M | -7.91M | 29M (+37.77%) | 21M (-60.90%) | 55M (+470.49%) | 9.59M (-82.87%) | 56M (+12.84%) | 50M (-16.48%) | 59M (-21.23%) | 75M (+143.70%) | 31M (-54.57%) | 68M (-13.07%) | 78M (+15.90%) | 68M (-26.93%) | 93M (+65.18%) | 56M (-13.43%) | 65M (-25.41%) | 87M (+14.18%) | 76M (+65.74%) | 46M (+40.93%) | 33M (-37.99%) | 52M (+7.09%) | 49M | -30.29M | 54M (-25.05%) | 73M (+38.78%) | 52M (-20.17%) | 66M (+65.45%) | 40M (-31.86%) | 58M (+12.10%) | 52M (+2.74%) | 50M (+12.31%) | 45M (-7.21%) | 48M (-35.24%) | 75M (+128.38%) | 33M (+104.95%) | 16M (-53.08%) | 34M (-55.29%) | 76M (+73.80%) | 44M (+53.34%) | 29M (-22.57%) | 37M (-37.28%) | 59M | -19.18M | 36M (+210.31%) | 11M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 1.83M (+24.49%) | 1.47M (+2350.00%) | 60K | -60.00K | 630K (-38.83%) | 1.03M (+110.20%) | 490K | -10.00K | 50K (-89.36%) | 470K (-56.07%) | 1.07M | -2.10M | 4.19M (-44.94%) | 7.61M (-11.51%) | 8.60M (+1164.71%) | 680K (-91.65%) | 8.14M (+11.35%) | 7.31M (-5.31%) | 7.72M (+0.92%) | 7.65M (+1.19%) | 7.56M (+0.13%) | 7.55M (-0.53%) | 7.59M (+1.74%) | 7.46M (+1.36%) | 7.36M (+0.55%) | 7.32M (-22.78%) | 9.48M (-0.42%) | 9.52M (+1.93%) | 9.34M (-1.37%) | 9.47M (-2.67%) | 9.73M (-3.28%) | 10M (+2.86%) | 9.78M (-2.59%) | 10M (+13.96%) | 8.81M (+33.69%) | 6.59M (-14.08%) | 7.67M (+0.13%) | 7.66M (-2.67%) | 7.87M (-3.20%) | 8.13M (+3.04%) | 7.89M (+1.15%) | 7.80M (-0.64%) | 7.85M (-4.62%) | 8.23M (-1.79%) | 8.38M (-13.43%) | 9.68M (+1.68%) | 9.52M (+19.30%) | 7.98M (+28.71%) | 6.20M (-0.96%) | 6.26M (+0.32%) | 6.24M (+1.13%) | 6.17M (+0.16%) | 6.16M (-2.69%) | 6.33M (+20.34%) | 5.26M (+5.62%) | 4.98M (-1.78%) | 5.07M (+6.51%) | 4.76M (+1.49%) | 4.69M (+0.21%) | 4.68M (+3.31%) | 4.53M (-6.40%) | 4.84M (+2.76%) | 4.71M (+52.43%) | 3.09M (+63.49%) | 1.89M (-7.80%) | 2.05M (-18.33%) | 2.51M |
Net Interest Income | -1.83M (+24.49%) | -1.47M (+2350.00%) | -60.00K | 60K | -630.00K (-38.83%) | -1.03M (+110.20%) | -490.00K | 10K | -50.00K (-89.36%) | -470.00K (-56.07%) | -1.07M | 2.10M | -4.19M (-44.94%) | -7.61M (-11.51%) | -8.60M (+1164.71%) | -680.00K (-91.65%) | -8.14M (+11.35%) | -7.31M (-5.31%) | -7.72M (+0.92%) | -7.65M (+1.19%) | -7.56M (+0.13%) | -7.55M (-0.53%) | -7.59M (+1.74%) | -7.46M (+1.36%) | -7.36M (+0.68%) | -7.31M (-22.89%) | -9.48M (-0.42%) | -9.52M (+1.93%) | -9.34M (-1.37%) | -9.47M (-2.67%) | -9.73M (-3.18%) | -10.05M (+2.87%) | -9.77M (-2.69%) | -10.04M (+13.96%) | -8.81M (+33.69%) | -6.59M (-14.08%) | -7.67M (+0.13%) | -7.66M (-2.67%) | -7.87M (-3.20%) | -8.13M (+3.04%) | -7.89M (+1.15%) | -7.80M (-0.64%) | -7.85M (-4.62%) | -8.23M (-1.79%) | -8.38M (-13.43%) | -9.68M (+1.68%) | -9.52M (+19.30%) | -7.98M (+28.71%) | -6.20M (-0.96%) | -6.26M (+0.32%) | -6.24M (+1.13%) | -6.17M (+0.16%) | -6.16M (-2.69%) | -6.33M (+20.34%) | -5.26M (+5.62%) | -4.98M (-1.78%) | -5.07M (+6.51%) | -4.76M (+1.49%) | -4.69M (+0.21%) | -4.68M (+3.31%) | -4.53M (-6.40%) | -4.84M (+2.76%) | -4.71M (+52.43%) | -3.09M (+63.49%) | -1.89M (-7.80%) | -2.05M (-18.33%) | -2.51M |
Other Non Operating Income | -320.00K (-92.25%) | -4.13M (+2481.25%) | -160.00K (-95.03%) | -3.22M | 260K (+271.43%) | 70K (-85.71%) | 490K | -17.13M (+145.06%) | -6.99M | 710K (+136.67%) | 300K | -4.50M | 220K (-84.40%) | 1.41M | -5.09M | 1.85M (+374.36%) | 390K (-62.50%) | 1.04M (+65.08%) | 630K (-70.83%) | 2.16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 860K | - | - | - | -580.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | 730K (+160.71%) | 280K (-30.00%) | 400K (-33.33%) | 600K | -220.00K (+144.44%) | -90.00K (+125.00%) | -40.00K | 1.13M | -130.00K (-59.38%) | -320.00K | 1.70M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 60M (+68.00%) | 36M (-21.67%) | 46M (+448.38%) | 8.33M (-84.16%) | 53M (+41.69%) | 37M (+20.53%) | 31M | -26.80M | 40M (+64.91%) | 25M (-31.43%) | 36M (+142.32%) | 15M (-60.23%) | 37M (+57.11%) | 24M (-72.10%) | 85M | -192.72M | 77M (-46.45%) | 144M (-20.49%) | 182M (+24.41%) | 146M (+89.18%) | 77M | -87.96M | 783M (+4522.09%) | 17M (-28.63%) | 24M (-67.41%) | 73M | -2.64M | 48M (+26.79%) | 38M (-22.39%) | 49M (-31.56%) | 71M (+110.49%) | 34M (-37.43%) | 54M (-9.25%) | 60M (-2.10%) | 61M (-33.05%) | 91M (+82.11%) | 50M (-20.97%) | 63M (-31.44%) | 92M (+5.56%) | 88M (+92.50%) | 45M (+32.16%) | 34M (-29.97%) | 49M (+34.81%) | 36M | -41.42M | 47M (-33.65%) | 71M (+42.86%) | 50M (-18.30%) | 61M (+65.14%) | 37M (-47.65%) | 70M (+44.16%) | 49M (-8.96%) | 54M (+11.56%) | 48M (-5.81%) | 51M (-34.36%) | 78M (+105.75%) | 38M (+86.09%) | 20M (-51.24%) | 42M (-50.18%) | 83M (+107.51%) | 40M (+66.10%) | 24M (-30.02%) | 35M (-55.72%) | 78M | - | - | - |
Income Tax Expense | 15M (+71.31%) | 8.75M (-19.43%) | 11M (+130.08%) | 4.72M (-64.35%) | 13M (+45.49%) | 9.10M (+34.22%) | 6.78M (+35.87%) | 4.99M (-72.98%) | 18M (+179.43%) | 6.61M (-26.23%) | 8.96M (+154.55%) | 3.52M (-52.37%) | 7.39M (+78.93%) | 4.13M (-78.82%) | 20M | -37.36M | 19M (-40.19%) | 31M (-22.22%) | 40M (+46.27%) | 27M (+511.36%) | 4.49M | -19.44M | 164M (+2704.45%) | 5.84M (+20.91%) | 4.83M (-69.55%) | 16M | -180.00K | 9.15M (+8.80%) | 8.41M (-24.37%) | 11M (-23.31%) | 15M (+1218.18%) | 1.10M | -24.04M | 18M (+39.77%) | 13M (-57.57%) | 31M (+175.04%) | 11M (-17.60%) | 14M (-43.43%) | 24M (-3.75%) | 25M (+118.96%) | 11M (+30.95%) | 8.66M (-38.80%) | 14M (+127.13%) | 6.23M | -18.17M | 16M (-29.44%) | 22M (+20.16%) | 18M (+11.11%) | 17M (+95.74%) | 8.46M (-39.27%) | 14M (-16.79%) | 17M (+3.14%) | 16M (+5.46%) | 15M (-4.41%) | 16M (-30.69%) | 23M (+148.72%) | 9.34M (+53.62%) | 6.08M (-54.11%) | 13M (-54.17%) | 29M (+143.15%) | 12M (+62.21%) | 7.33M (-29.25%) | 10M (-54.52%) | 23M | -6.65M | 7.24M (+120.73%) | 3.28M |
Net Income From Continuing Operations | 45M (+66.34%) | 27M (-22.25%) | 35M (+805.93%) | 3.88M (-90.22%) | 40M (+40.34%) | 28M (+16.54%) | 24M | -31.78M | 22M (-9.47%) | 24M (-74.72%) | 96M (-26.01%) | 130M (+180.38%) | 46M (+185.64%) | 16M (-74.69%) | 64M (-20.15%) | 80M (+42.44%) | 56M (-48.92%) | 110M (-16.75%) | 132M (+16.67%) | 114M (+67.96%) | 68M | -74.04M | 617M (+3711.31%) | 16M (+5.68%) | 15M (-70.61%) | 52M | -4.78M | 38M (+40.98%) | 27M (-21.26%) | 34M (-38.11%) | 55M (+78.55%) | 31M (-61.09%) | 79M (+100.74%) | 39M (-13.46%) | 46M (-19.40%) | 56M (+57.40%) | 36M (-22.93%) | 47M (-28.98%) | 66M (+10.22%) | 59M (+101.12%) | 30M (+27.28%) | 23M (-26.01%) | 31M (+8.80%) | 29M | -25.71M | 29M (-33.30%) | 44M (+33.20%) | 33M (-18.33%) | 41M (+76.68%) | 23M (-57.88%) | 55M (+62.77%) | 34M (-9.72%) | 37M (+16.65%) | 32M (-6.27%) | 34M (-34.79%) | 52M (+101.24%) | 26M (+115.85%) | 12M (-53.26%) | 26M (-50.60%) | 52M (+97.19%) | 26M (+81.96%) | 14M (-35.26%) | 22M (-32.40%) | 33M | -17.74M | 23M (+248.05%) | 6.68M |
Net Income | 45M (+66.34%) | 27M (-22.25%) | 35M (+805.93%) | 3.88M (-90.22%) | 40M (+40.34%) | 28M (+16.54%) | 24M | -31.78M | 22M (-9.47%) | 24M (-74.72%) | 96M (-26.01%) | 130M (+180.38%) | 46M (+185.64%) | 16M (-74.69%) | 64M (-20.15%) | 80M (+42.44%) | 56M (-48.92%) | 110M (-16.75%) | 132M (+16.67%) | 114M (+67.96%) | 68M | -74.04M | 617M (+3711.31%) | 16M (+5.68%) | 15M (-70.61%) | 52M | -4.78M | 38M (+40.98%) | 27M (-21.26%) | 34M (-38.11%) | 55M (+78.55%) | 31M (-61.09%) | 79M (+100.74%) | 39M (-13.46%) | 46M (-19.40%) | 56M (+57.40%) | 36M (-22.93%) | 47M (-28.98%) | 66M (+10.22%) | 59M (+101.12%) | 30M (+27.28%) | 23M (-26.01%) | 31M (+8.80%) | 29M | -25.71M | 29M (-33.30%) | 44M (+33.20%) | 33M (-18.33%) | 41M (+76.68%) | 23M (-57.88%) | 55M (+62.77%) | 34M (-9.72%) | 37M (+16.65%) | 32M (-6.27%) | 34M (-34.79%) | 52M (+101.24%) | 26M (+115.85%) | 12M (-53.26%) | 26M (-50.60%) | 52M (+97.19%) | 26M (+81.96%) | 14M (-35.26%) | 22M (-32.40%) | 33M | -17.74M | 23M (+248.05%) | 6.68M |
Comprehensive Income Net Of Tax | 52M (+100.62%) | 26M (-28.98%) | 36M (-63.64%) | 100M (+164.53%) | 38M (+51.04%) | 25M (+0.81%) | 25M (-81.67%) | 135M (+376.59%) | 28M (-26.92%) | 39M (-57.28%) | 91M (-64.60%) | 256M (+210.36%) | 83M (+535.49%) | 13M (-70.22%) | 44M (-85.98%) | 311M (+741.17%) | 37M (-29.46%) | 52M (-59.10%) | 128M (-84.06%) | 804M (+733.92%) | 96M | -59.88M | 628M (+621.42%) | 87M (+411.10%) | 17M (-72.56%) | 62M | -1.62M | 125M (+350.36%) | 28M (+21.53%) | 23M (-53.74%) | 49M (-76.54%) | 210M (+137.72%) | 88M (+127.46%) | 39M (-38.30%) | 63M (-69.39%) | 205M (+473.01%) | 36M (-12.29%) | 41M (-37.65%) | 66M (-60.49%) | 166M (+308.00%) | 41M (+231.84%) | 12M (-64.46%) | 34M (+16.22%) | 30M | -49.98M | 21M (-43.49%) | 37M (-77.02%) | 160M (+266.84%) | 44M (+67.18%) | 26M (-55.42%) | 58M (-59.64%) | 145M (+299.09%) | 36M (+2.43%) | 35M (-8.17%) | 39M (-57.72%) | 91M (+186.62%) | 32M (+774.45%) | 3.64M (-84.92%) | 24M (-81.38%) | 130M | - | - | - | 36M | - | - | - |