WISeKey International (WKEY) Income Statement (2017 - 2025)
Annual Income Statement report data from Dec 31, 2017 to Dec 31, 2025 for WISeKey International (WKEY).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||
Total Revenue | 19M (+62.37%) | 12M (-61.58%) | 31M (+29.86%) | 24M (+34.90%) | 18M (+19.42%) | 15M (-34.75%) | 23M (0.00%) | 23M (-33.93%) | 34M (0.00%) | 34M (+1.81%) | 34M |
Cost Of Revenue | - | - | 16M (+15.89%) | 14M (+37.41%) | 9.89M (+15.27%) | 8.58M (-35.00%) | 13M (+2.56%) | 13M (-29.75%) | 18M (+4.03%) | 18M (-1.45%) | 18M |
Costof Goods And Services Sold | - | - | 16M (+15.89%) | 14M (+37.41%) | 9.89M (+15.27%) | 8.58M (-35.00%) | 13M (+2.56%) | 13M (-29.75%) | 18M (+4.03%) | 18M (-1.45%) | 18M |
Gross Profit | 9.24M (+115.38%) | 4.29M (-70.90%) | 15M (+46.09%) | 10M (+35.44%) | 7.45M (+36.20%) | 5.47M (-42.18%) | 9.46M (0.00%) | 9.46M (-40.73%) | 16M (0.00%) | 16M (+1.01%) | 16M |
Operating Expenses | |||||||||||
Research And Development | 15M (+111.66%) | 7.03M (+59.77%) | 4.40M (+13.99%) | 3.86M (-31.32%) | 5.62M (-6.49%) | 6.01M (-6.39%) | 6.42M (0.00%) | 6.42M (+20.90%) | 5.31M (0.00%) | 5.31M (-0.56%) | 5.34M |
Selling General And Administrative | 28M (+70.83%) | 16M (-5.61%) | 17M (+50.74%) | 11M (-18.48%) | 14M (+31.87%) | 11M (-32.43%) | 16M (0.00%) | 16M (+10.96%) | 14M (0.00%) | 14M (-7.60%) | 15M |
Operating Expenses | 57M (+79.48%) | 32M (+13.12%) | 28M (+36.58%) | 21M (-28.24%) | 29M (+19.21%) | 24M (-19.89%) | 30M (0.00%) | 30M (+19.74%) | 25M (0.00%) | 25M (+5.70%) | 24M |
Depreciation And Amortization | 750K (+2.74%) | 730K (+17.74%) | 620K (+37.78%) | 450K (-8.16%) | 490K (-50.51%) | 990K (-27.21%) | 1.36M (+65.85%) | 820K (-37.88%) | 1.32M (0.00%) | 1.32M (-49.03%) | 2.59M |
Operating Income | |||||||||||
Operating Income | -47.69M (+73.92%) | -27.42M (+106.17%) | -13.30M (+27.39%) | -10.44M (-50.66%) | -21.16M (+14.19%) | -18.53M (-9.61%) | -20.50M (0.00%) | -20.50M (+126.27%) | -9.06M (0.00%) | -9.06M (+15.12%) | -7.87M |
Ebit | -47.69M (+73.92%) | -27.42M (+106.17%) | -13.30M (+27.39%) | -10.44M (-50.66%) | -21.16M (+14.19%) | -18.53M (-9.61%) | -20.50M (0.00%) | -20.50M (+126.27%) | -9.06M (0.00%) | -9.06M (+15.12%) | -7.87M |
EBITDA | -46.94M (+75.81%) | -26.70M (+110.57%) | -12.68M (+26.93%) | -9.99M (-51.67%) | -20.67M (+17.84%) | -17.54M (-8.41%) | -19.15M (-2.69%) | -19.68M (+154.26%) | -7.74M (0.00%) | -7.74M (+46.59%) | -5.28M |
Other Income / Expenses | |||||||||||
Interest Income | 6.11M (+3494.12%) | 170K (+88.89%) | 90K | - | - | - | - | - | - | - | - |
Interest Expense | 220K (-78.22%) | 1.01M (+62.90%) | 620K (+264.71%) | 170K (-83.96%) | 1.06M (+47.22%) | 720K (0.00%) | 720K (0.00%) | 720K (-75.00%) | 2.88M (0.00%) | 2.88M (+1100.00%) | 240K |
Net Interest Income | 6.11M (+3494.12%) | 170K (+88.89%) | 90K | - | - | -720.00K (0.00%) | -720.00K (0.00%) | -720.00K (-75.00%) | -2.88M (0.00%) | -2.88M (+1100.00%) | -240.00K |
Net Income | |||||||||||
Income Before Tax | -38.21M (+32.40%) | -28.86M (+89.62%) | -15.22M (+16.72%) | -13.04M (-44.42%) | -23.46M (-18.82%) | -28.90M (+25.54%) | -23.02M (0.00%) | -23.02M (+133.71%) | -9.85M (0.00%) | -9.85M (-1.99%) | -10.05M |
Income Tax Expense | -160.00K | 3.09M (+1243.48%) | 230K | -3.24M | 10K (0.00%) | 10K (0.00%) | 10K (0.00%) | 10K (-80.00%) | 50K (0.00%) | 50K (-28.57%) | 70K |
Net Income From Continuing Operations | -6.07M (-54.87%) | -13.45M (-12.43%) | -15.36M (-44.08%) | -27.47M (+14.03%) | -24.09M (-16.67%) | -28.91M | 7.45M (0.00%) | 7.45M | -16.26M (0.00%) | -16.26M (-34.30%) | -24.75M |
Net Income | -6.07M (-54.87%) | -13.45M (-12.43%) | -15.36M (-44.08%) | -27.47M (+14.03%) | -24.09M (-16.67%) | -28.91M | 7.45M (0.00%) | 7.45M | -16.26M (0.00%) | -16.26M (-34.30%) | -24.75M |
Comprehensive Income Net Of Tax | -5.80M (-59.55%) | -14.34M (-16.87%) | -17.25M (-27.67%) | -23.85M (-7.81%) | -25.87M (+27.69%) | -20.26M | 6.63M (0.00%) | 6.63M | -15.86M (0.00%) | -15.86M (-30.53%) | -22.83M |