Woodside Energy Group (WDS) Income Statement (2005 - 2025)
Income Statement report data from Mar 31, 2005 to Dec 31, 2025 for Woodside Energy Group (WDS).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Dec 31, 2025 | Jun 30, 2025 | Dec 31, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 6.39B (-2.81%) | 6.58B (-8.51%) | 7.19B (+20.09%) | 5.99B (+100.00%) | 2.99B (-54.60%) | 6.59B (+100.00%) | 3.30B (-55.45%) | 7.40B (+76.01%) | 4.20B (-61.80%) | 11B (+161.81%) | 4.20B (-27.64%) | 5.81B (+38.19%) | 4.20B (-5.69%) | 4.46B (+151.12%) | 1.78B (-29.10%) | 2.50B (+41.05%) | 1.78B (+4.86%) | 1.69B (+86.51%) | 908M (-52.40%) | 1.91B (+110.08%) | 908M (-65.26%) | 2.61B (+109.00%) | 1.25B (-44.68%) | 2.26B (+80.76%) | 1.25B (-12.32%) | 1.43B (+7.32%) | 1.33B (-44.36%) | 2.39B (+79.72%) | 1.33B (+26.67%) | 1.05B (+6.52%) | 985M (-47.81%) | 1.89B (+91.59%) | 985M (-7.84%) | 1.07B (+3.34%) | 1.03B (-46.65%) | 1.94B (+87.43%) | 1.03B (-16.41%) | 1.24B (-1.63%) | 1.26B (-66.85%) | 3.79B (+201.63%) | 1.26B (-35.25%) | 1.94B (+4.48%) | 1.86B (-47.66%) | 3.55B (+91.04%) | 1.86B (+4.69%) | 1.78B (+19.84%) | 1.48B (-48.14%) | 2.86B (+92.85%) | 1.48B (+3.71%) | 1.43B (-9.99%) | 1.59B (-35.12%) | 2.45B (+54.14%) | 1.59B (-33.90%) | 2.40B (+100.00%) | 1.20B (-50.00%) | 2.40B (+100.00%) | 1.20B (-42.74%) | 2.10B (+100.00%) | 1.05B (-50.00%) | 2.10B (+100.00%) | 1.05B (-45.27%) | 1.92B (+100.00%) | 958M (-50.00%) | 1.92B (+100.00%) | 958M (-54.01%) | 2.08B (+100.00%) | 1.04B (-50.00%) | 2.08B (+100.00%) | 1.04B (-38.19%) | 1.68B (+100.00%) | 842M (-50.00%) | 1.68B (+100.00%) | 842M (-43.97%) | 1.50B (+100.00%) | 751M (-50.00%) | 1.50B (+100.00%) | 751M (-25.28%) | 1.01B (-15.36%) | 1.19B (+18.15%) | 1.01B (-15.36%) | 1.19B |
Cost Of Revenue | 4.40B (+0.65%) | 4.37B (+3.44%) | 4.23B (+29.25%) | 3.27B (+100.00%) | 1.64B (-55.14%) | 3.65B (+100.00%) | 1.82B (-52.91%) | 3.87B (+136.82%) | 1.64B (-61.99%) | 4.30B (+163.12%) | 1.64B (-26.94%) | 2.24B (+36.88%) | 1.64B (-29.22%) | 2.31B (+302.44%) | 574M (-62.61%) | 1.53B (+167.42%) | 574M (-52.76%) | 1.22B (+275.00%) | 324M (-81.69%) | 1.77B (+446.30%) | 324M (-75.68%) | 1.33B (+362.10%) | 288M (-79.34%) | 1.40B (+383.95%) | 288M (-59.06%) | 704M (+140.07%) | 293M (-75.48%) | 1.20B (+307.84%) | 293M (-46.83%) | 552M (+177.48%) | 199M (-79.72%) | 980M (+393.08%) | 199M (-64.89%) | 566M (+142.14%) | 234M (-85.99%) | 1.67B (+613.58%) | 234M (-72.11%) | 838M (+112.42%) | 395M (-71.76%) | 1.40B (+254.12%) | 395M (-45.28%) | 721M (+97.94%) | 364M (-74.72%) | 1.44B (+295.61%) | 364M (-72.42%) | 1.32B (+576.31%) | 195M (-84.72%) | 1.28B (+554.55%) | 195M (-87.30%) | 1.54B (+674.55%) | 199M (-79.83%) | 984M (+395.74%) | 199M (-22.91%) | 258M (+100.00%) | 129M (-50.00%) | 258M (+100.00%) | 129M (-43.90%) | 230M (+100.00%) | 115M (-50.00%) | 230M (+100.00%) | 115M (-49.51%) | 227M (+99.99%) | 114M (-50.00%) | 227M (+99.99%) | 114M (-35.64%) | 177M (+100.00%) | 88M (-50.00%) | 177M (+100.00%) | 88M (-23.93%) | 116M (+99.98%) | 58M (-50.00%) | 116M (+99.98%) | 58M (-58.59%) | 140M (+27.85%) | 110M (-21.79%) | 140M (+27.85%) | 110M (+65.32%) | 66M (-68.03%) | 207M (+212.78%) | 66M (-68.03%) | 207M |
Costof Goods And Services Sold | 4.40B (+0.65%) | 4.37B (+3.44%) | 4.23B (+29.25%) | 3.27B (+100.00%) | 1.64B (-55.14%) | 3.65B (+100.00%) | 1.82B (-52.91%) | 3.87B (+136.82%) | 1.64B (-61.99%) | 4.30B (+163.12%) | 1.64B (-26.94%) | 2.24B (+36.88%) | 1.64B (-29.22%) | 2.31B (+302.44%) | 574M (-62.61%) | 1.53B (+167.42%) | 574M (-52.76%) | 1.22B (+275.00%) | 324M (-81.69%) | 1.77B (+446.30%) | 324M (-75.68%) | 1.33B (+362.10%) | 288M (-79.34%) | 1.40B (+383.95%) | 288M (-59.06%) | 704M (+140.07%) | 293M (-75.48%) | 1.20B (+307.84%) | 293M (-46.83%) | 552M (+177.48%) | 199M (-79.72%) | 980M (+393.08%) | 199M (-64.89%) | 566M (+142.14%) | 234M (-85.99%) | 1.67B (+613.58%) | 234M (-72.11%) | 838M (+112.42%) | 395M (-71.76%) | 1.40B (+254.12%) | 395M (-45.28%) | 721M (+97.94%) | 364M (-74.72%) | 1.44B (+295.61%) | 364M (-72.42%) | 1.32B (+576.31%) | 195M (-84.72%) | 1.28B (+554.55%) | 195M (-87.30%) | 1.54B (+674.55%) | 199M (-79.83%) | 984M (+395.74%) | 199M (-22.91%) | 258M (+100.00%) | 129M (-50.00%) | 258M (+100.00%) | 129M (-43.90%) | 230M (+100.00%) | 115M (-50.00%) | 230M (+100.00%) | 115M (-49.51%) | 227M (+99.99%) | 114M (-50.00%) | 227M (+99.99%) | 114M (-35.64%) | 177M (+100.00%) | 88M (-50.00%) | 177M (+100.00%) | 88M (-23.93%) | 116M (+99.98%) | 58M (-50.00%) | 116M (+99.98%) | 58M (-58.59%) | 140M (+27.85%) | 110M (-21.79%) | 140M (+27.85%) | 110M (+65.32%) | 66M (-68.03%) | 207M (+212.78%) | 66M (-68.03%) | 207M |
Gross Profit | 1.99B (-9.69%) | 2.20B (-25.57%) | 2.96B (+9.06%) | 2.72B (+100.00%) | 1.36B (-53.92%) | 2.95B (+100.00%) | 1.47B (-58.23%) | 3.53B (+37.32%) | 2.57B (-61.68%) | 6.71B (+160.97%) | 2.57B (-28.07%) | 3.57B (+39.03%) | 2.57B (+19.61%) | 2.15B (+78.81%) | 1.20B (+23.97%) | 969M (-19.33%) | 1.20B (+151.31%) | 478M (-18.12%) | 584M (+326.09%) | 137M (-76.53%) | 584M (-54.43%) | 1.28B (+33.16%) | 962M (+11.21%) | 865M (-10.08%) | 962M (+33.24%) | 722M (-30.28%) | 1.04B (-13.13%) | 1.19B (+15.11%) | 1.04B (+108.14%) | 498M (-36.70%) | 786M (-12.37%) | 897M (+14.12%) | 786M (+56.42%) | 503M (-37.21%) | 800M (+17.86%) | 679M (-15.15%) | 800M (+100.56%) | 399M (-53.77%) | 863M (-25.54%) | 1.16B (+34.30%) | 863M (-29.32%) | 1.22B (-18.30%) | 1.49B (-29.17%) | 2.11B (+41.18%) | 1.49B (+41.66%) | 1.05B (-17.98%) | 1.29B (-18.54%) | 1.58B (+22.76%) | 1.29B (+62.92%) | 790M (-43.14%) | 1.39B (-5.03%) | 1.46B (+5.30%) | 1.39B (-35.22%) | 2.14B (+100.00%) | 1.07B (-50.00%) | 2.14B (+100.00%) | 1.07B (-42.60%) | 1.87B (+100.00%) | 934M (-50.00%) | 1.87B (+100.00%) | 934M (-44.69%) | 1.69B (+100.00%) | 844M (-50.00%) | 1.69B (+100.00%) | 844M (-55.71%) | 1.91B (+100.00%) | 953M (-50.00%) | 1.91B (+100.00%) | 953M (-39.24%) | 1.57B (+100.00%) | 784M (-50.00%) | 1.57B (+100.00%) | 784M (-42.47%) | 1.36B (+112.32%) | 642M (-52.90%) | 1.36B (+112.32%) | 642M (-31.67%) | 939M (-4.22%) | 981M (+4.41%) | 939M (-4.22%) | 981M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | 4.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 221M (-15.33%) | 261M (+12.99%) | 231M (+7.94%) | 214M (+100.00%) | 107M (-50.46%) | 216M (+100.00%) | 108M (-54.43%) | 237M (+157900.00%) | 150K (-99.94%) | 249M | - | 542M | - | 90M (+59.29%) | 57M (-16.91%) | 68M (+20.35%) | 57M (-61.30%) | 146M (+167.89%) | 55M (+23.86%) | 44M (-19.27%) | 55M (+4.81%) | 52M (+22.35%) | 43M (+51.79%) | 28M (-34.12%) | 43M (+49.12%) | 29M (+10.68%) | 26M (-44.02%) | 46M (+78.64%) | 26M (+0.98%) | 26M (+3.03%) | 25M (-48.44%) | 48M (+93.94%) | 25M (-18.85%) | 31M (-8.27%) | 33M (-53.82%) | 72M (+116.54%) | 33M (+375.00%) | 7.00M (0.00%) | 7.00M (-83.33%) | 42M (+500.00%) | 7.00M (-84.27%) | 45M (+24.48%) | 36M (-31.25%) | 52M (+45.45%) | 36M (-56.55%) | 82M (+19.25%) | 69M (+41.63%) | 49M (-29.39%) | 69M (+61.55%) | 43M (-31.39%) | 62M (+25.13%) | 50M (-20.08%) | 62M (-9.12%) | 69M (+38.38%) | 50M (-27.74%) | 69M (+38.38%) | 50M (+25.32%) | 40M (+19.70%) | 33M (-16.46%) | 40M (+19.70%) | 33M (+74.97%) | 19M (-29.42%) | 27M (+41.68%) | 19M (-29.42%) | 27M (-44.22%) | 48M (+16.60%) | 41M (-14.24%) | 48M (+16.60%) | 41M (+8.97%) | 38M (+2.11%) | 37M (-2.07%) | 38M (+2.11%) | 37M (+8.72%) | 34M (+6.76%) | 32M (-6.33%) | 34M (+6.76%) | 32M (-22.57%) | 41M (-50.81%) | 84M (+103.29%) | 41M (-50.81%) | 84M |
Operating Expenses | 321M (+22.95%) | 261M (-42.75%) | 456M (+43.85%) | 317M (+100.00%) | 159M (-56.09%) | 361M (-71.83%) | 1.28B (+241.73%) | 375M | - | 256M | -497.75M | 630M | -497.75M | 57M | -358.75M | 208M | -358.75M | 93M | -1.90B | 42M | -1.90B | 53M (+23.26%) | 43M (-77.95%) | 195M (+353.49%) | 43M (-11.34%) | 49M (+92.08%) | 25M (-89.65%) | 244M (+866.34%) | 25M (-54.91%) | 56M | -395.00M | 138M | -395.00M | 66M | -477.50M | 443M | -477.50M | 58M (+256.92%) | 16M (-89.91%) | 161M (+890.77%) | 16M (-86.68%) | 122M (+187.06%) | 43M (-78.54%) | 198M (+365.88%) | 43M (-57.07%) | 99M (+19700.00%) | 500K (-99.86%) | 366M (+73100.00%) | 500K (-99.73%) | 183M (+3.98%) | 176M | -300.13M | 176M (-79.49%) | 858M | -26.50M | 858M | -26.50M | 605M (+21900.00%) | 2.75M (-99.55%) | 605M (+21900.00%) | 2.75M (-99.56%) | 631M (+241.85%) | 185M (-70.75%) | 631M (+241.85%) | 185M (-64.01%) | 513M | -47.55M | 513M | -47.55M | 690M (+3544.82%) | 19M (-97.26%) | 690M (+3544.82%) | 19M (-95.64%) | 434M (+5114.18%) | 8.32M (-98.08%) | 434M (+5114.18%) | 8.32M (-99.30%) | 1.19B (+857.75%) | 124M (-89.56%) | 1.19B (+857.75%) | 124M |
Depreciation And Amortization | 2.75B (-1.40%) | 2.79B (+5.12%) | 2.65B (+39.05%) | 1.91B (+100.00%) | 954M (-72.43%) | 3.46B (+100.00%) | 1.73B (-14.23%) | 2.02B (+15958.92%) | 13M (-98.90%) | 1.14B (+385.77%) | 236M (-74.62%) | 928M (+294.06%) | 236M (-41.05%) | 400M (-5.28%) | 422M (-51.91%) | 877M (+107.94%) | 422M (-49.06%) | 828M (+82.78%) | 453M (-49.89%) | 904M (+99.56%) | 453M (-49.44%) | 896M (+112.32%) | 422M (-44.98%) | 767M (+81.75%) | 422M (+9.18%) | 387M (+6.55%) | 363M (-55.65%) | 818M (+125.50%) | 363M (+8.28%) | 335M (+12.79%) | 297M (-49.83%) | 592M (+99.33%) | 297M (-12.65%) | 340M (+3.03%) | 330M (-54.17%) | 720M (+118.18%) | 330M (-67.84%) | 1.03B (+170.53%) | 379M (-45.90%) | 701M (+84.84%) | 379M (-35.72%) | 590M (+61.42%) | 366M (-49.31%) | 721M (+97.26%) | 366M (-59.57%) | 904M (+186.33%) | 316M (-58.34%) | 758M (+140.06%) | 316M (-67.63%) | 975M (+222.42%) | 303M (-35.95%) | 472M (+56.13%) | 303M (-7.63%) | 328M (+100.00%) | 164M (-50.00%) | 328M (+100.00%) | 164M (-57.63%) | 387M (+100.00%) | 193M (-50.00%) | 387M (+100.00%) | 193M (-57.48%) | 455M (+100.00%) | 227M (-50.00%) | 455M (+100.00%) | 227M (-31.93%) | 334M (+99.99%) | 167M (-50.00%) | 334M (+99.99%) | 167M (-48.51%) | 324M (+99.99%) | 162M (-50.00%) | 324M (+99.99%) | 162M (-34.63%) | 248M (+100.01%) | 124M (-50.00%) | 248M (+100.01%) | 124M (+10.33%) | 112M (-15.36%) | 133M (+18.15%) | 112M (-15.36%) | 133M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 1.67B (-14.08%) | 1.94B (-22.44%) | 2.51B (+4.46%) | 2.40B (+100.00%) | 1.20B (-7.20%) | 1.29B (+268.76%) | 351M (-87.96%) | 2.91B (+40.51%) | 2.07B (-33.10%) | 3.10B (+49.48%) | 2.07B (-30.65%) | 2.99B (+44.20%) | 2.07B (+103.59%) | 1.02B (+20.77%) | 843M (+5.96%) | 795M (-5.62%) | 843M (+287.62%) | 217M | -1.31B | 27M | -1.31B | 1.01B (+285.20%) | 264M (-65.91%) | 773M (+193.36%) | 264M (-60.88%) | 674M (+22.01%) | 552M (-47.58%) | 1.05B (+90.76%) | 552M (+25.03%) | 442M (+12.92%) | 391M (-48.21%) | 755M (+93.09%) | 391M (-10.42%) | 437M (+35.24%) | 323M (-46.83%) | 607M (+88.07%) | 323M (-5.35%) | 341M (+281.01%) | 90M (-91.03%) | 998M (+1015.08%) | 90M (-91.86%) | 1.10B (+22.62%) | 896M (-53.13%) | 1.91B (+113.33%) | 896M (-6.25%) | 956M (+54.01%) | 621M (+8.33%) | 573M (-7.69%) | 621M (+8.33%) | 573M (-38.75%) | 936M (-18.57%) | 1.15B (+22.81%) | 936M (-27.23%) | 1.29B (+131.62%) | 555M (-56.83%) | 1.29B (+131.62%) | 555M (-56.02%) | 1.26B (+120.15%) | 573M (-54.58%) | 1.26B (+120.15%) | 573M (-43.60%) | 1.02B (+57.32%) | 646M (-36.43%) | 1.02B (+57.32%) | 646M (-53.60%) | 1.39B (+140.88%) | 578M (-58.49%) | 1.39B (+140.88%) | 578M (-34.19%) | 879M (+145.37%) | 358M (-59.24%) | 879M (+145.37%) | 358M (-69.58%) | 1.18B (+190.34%) | 405M (-65.56%) | 1.18B (+190.34%) | 405M (-78.95%) | 1.93B (+590.71%) | 279M (-85.52%) | 1.93B (+590.71%) | 279M |
Ebit | 2.10B (+18.55%) | 1.78B (+4.75%) | 1.70B (-10.88%) | 1.90B (+100.00%) | 951M (+35.66%) | 701M (+100.00%) | 351M (-86.11%) | 2.52B (+26045.08%) | 9.65M (-99.84%) | 5.88B (+184.00%) | 2.07B (-15.72%) | 2.46B (+18.66%) | 2.07B (-24.56%) | 2.75B (+225.93%) | 843M (+45.51%) | 579M (-31.28%) | 843M (+528.73%) | 134M | -1.31B (+4003.13%) | -32.00M (-97.56%) | -1.31B | 1.01B (+285.20%) | 264M (-60.85%) | 673M (+155.41%) | 264M (-59.02%) | 643M (+16.49%) | 552M (-41.65%) | 946M (+71.38%) | 552M (+40.82%) | 392M (+0.26%) | 391M (-48.21%) | 755M (+93.09%) | 391M (-4.05%) | 408M (+26.26%) | 323M (-32.34%) | 477M (+47.79%) | 323M | -284.50M | 90M (-90.41%) | 933M (+942.46%) | 90M (-89.81%) | 879M (-1.98%) | 896M (-52.43%) | 1.88B (+110.21%) | 896M (-31.24%) | 1.30B (+109.98%) | 621M (-45.83%) | 1.15B (+84.62%) | 621M (-63.30%) | 1.69B (+80.81%) | 936M (-18.57%) | 1.15B (+22.81%) | 936M (-15.80%) | 1.11B (+100.18%) | 555M (-50.05%) | 1.11B (+100.18%) | 555M (-51.63%) | 1.15B (+100.17%) | 573M (-50.04%) | 1.15B (+100.17%) | 573M (-55.55%) | 1.29B (+99.58%) | 646M (-49.90%) | 1.29B (+99.58%) | 646M (-46.15%) | 1.20B (+107.56%) | 578M (-51.82%) | 1.20B (+107.56%) | 578M (-29.57%) | 821M (+129.25%) | 358M (-56.38%) | 821M (+129.25%) | 358M (-55.84%) | 811M (+100.00%) | 405M (-50.00%) | 811M (+100.00%) | 405M (-42.96%) | 711M (+154.94%) | 279M (-60.77%) | 711M (+154.94%) | 279M |
EBITDA | 4.85B (+6.36%) | 4.56B (+4.98%) | 4.35B (+14.12%) | 3.81B (+100.00%) | 1.91B (-54.22%) | 4.16B (+100.00%) | 2.08B (-54.17%) | 4.54B (+96.79%) | 2.31B (-67.17%) | 7.03B (+204.59%) | 2.31B (-31.87%) | 3.39B (+46.77%) | 2.31B (-26.66%) | 3.15B (+148.80%) | 1.26B (-13.17%) | 1.46B (+15.17%) | 1.26B (+31.42%) | 962M | -860.00M | 872M | -860.00M | 1.91B (+178.77%) | 686M (-52.40%) | 1.44B (+110.07%) | 686M (-33.41%) | 1.03B (+12.54%) | 915M (-48.14%) | 1.76B (+92.84%) | 915M (+25.83%) | 727M (+5.67%) | 688M (-48.92%) | 1.35B (+95.78%) | 688M (-7.96%) | 748M (+14.52%) | 653M (-45.47%) | 1.20B (+83.38%) | 653M (-11.97%) | 742M (+58.19%) | 469M (-71.31%) | 1.63B (+248.59%) | 469M (-68.08%) | 1.47B (+16.39%) | 1.26B (-51.56%) | 2.60B (+106.46%) | 1.26B (-42.84%) | 2.21B (+135.72%) | 937M (-50.81%) | 1.90B (+103.31%) | 937M (-64.88%) | 2.67B (+115.41%) | 1.24B (-23.64%) | 1.62B (+30.95%) | 1.24B (-13.94%) | 1.44B (+100.14%) | 719M (-50.03%) | 1.44B (+100.14%) | 719M (-53.15%) | 1.53B (+100.13%) | 767M (-50.03%) | 1.53B (+100.13%) | 767M (-56.05%) | 1.74B (+99.69%) | 873M (-49.92%) | 1.74B (+99.69%) | 873M (-43.06%) | 1.53B (+105.87%) | 745M (-51.42%) | 1.53B (+105.87%) | 745M (-34.93%) | 1.15B (+120.13%) | 520M (-54.57%) | 1.15B (+120.13%) | 520M (-50.87%) | 1.06B (+100.00%) | 529M (-50.00%) | 1.06B (+100.00%) | 529M (-35.68%) | 823M (+100.00%) | 412M (-50.00%) | 823M (+100.00%) | 412M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 173M (+51.75%) | 114M (+58.33%) | 72M (-32.08%) | 106M | - | 61M | - | 192M | - | 149M | - | 15M | - | 58M | - | 90M | - | 113M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 10M (-52.40%) | 21M (-60.16%) | 53M (-72.10%) | 189M | - | 196M | - | 187M (+470.99%) | 33M (0.00%) | 33M (0.00%) | 33M (0.00%) | 33M (0.00%) | 33M (-1.50%) | 33M (0.00%) | 33M (0.00%) | 33M (0.00%) | 33M (-44.81%) | 60M (0.00%) | 60M (0.00%) | 60M (0.00%) | 60M (+4.33%) | 58M (0.00%) | 58M (-54.67%) | 127M (+120.59%) | 58M (+220.83%) | 18M (-66.67%) | 54M (-50.71%) | 110M (+102.89%) | 54M (+217.65%) | 17M (-27.66%) | 24M (0.00%) | 24M (0.00%) | 24M (+863.11%) | 2.44M (-82.57%) | 14M (-73.86%) | 54M (+282.57%) | 14M (-37.08%) | 22M (0.00%) | 22M (0.00%) | 22M (0.00%) | 22M (-52.15%) | 47M (+4.49%) | 45M (-66.16%) | 132M (+195.51%) | 45M (-5.82%) | 47M (0.00%) | 47M (0.00%) | 47M (0.00%) | 47M (+30.34%) | 36M (0.00%) | 36M (-75.00%) | 145M (+300.00%) | 36M (+101.39%) | 18M (+100.00%) | 9.00M (-50.00%) | 18M (+100.00%) | 9.00M (-14.29%) | 11M (+100.00%) | 5.25M (-50.00%) | 11M (+100.00%) | 5.25M (-49.18%) | 10M (+99.81%) | 5.17M (-49.95%) | 10M (+99.81%) | 5.17M (-53.80%) | 11M (+100.18%) | 5.59M (-50.04%) | 11M (+100.18%) | 5.59M (-56.02%) | 13M (+99.84%) | 6.36M (-49.96%) | 13M (+99.84%) | 6.36M (-65.25%) | 18M (+100.00%) | 9.15M (-50.00%) | 18M (+100.00%) | 9.15M (-18.52%) | 11M (+99.82%) | 5.62M (-49.96%) | 11M (+99.82%) | 5.62M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 2.10B (+19.40%) | 1.75B (-14.79%) | 2.06B (-10.87%) | 2.31B (+100.00%) | 1.16B (+159.55%) | 445M (+100.00%) | 223M (-92.07%) | 2.81B (+22.36%) | 2.29B (-63.29%) | 6.25B (+172.38%) | 2.29B (-21.64%) | 2.93B (+27.62%) | 2.29B (-17.71%) | 2.79B (+238.84%) | 823M (+64.52%) | 500M (-39.22%) | 823M | -74.81M (-94.50%) | -1.36B (-74.66%) | -5.37B (+294.56%) | -1.36B | 268M (+24.36%) | 216M (-63.72%) | 594M (+175.64%) | 216M (-64.82%) | 613M (+16.95%) | 524M (-39.80%) | 870M (+66.11%) | 524M (+21.52%) | 431M (+10.09%) | 392M (-49.02%) | 768M (+96.17%) | 392M (-5.89%) | 416M (+24.18%) | 335M (-34.06%) | 508M (+51.64%) | 335M | -269.00M | 89M (-90.04%) | 894M (+904.49%) | 89M (-89.60%) | 856M (-2.48%) | 877M (-51.21%) | 1.80B (+104.96%) | 877M (-2.42%) | 899M (+52.44%) | 590M (+3.37%) | 571M (-3.26%) | 590M (+3.37%) | 571M (-37.62%) | 915M (-19.54%) | 1.14B (+24.28%) | 915M (-16.33%) | 1.09B (+100.00%) | 547M (-50.00%) | 1.09B (+100.00%) | 547M (-51.93%) | 1.14B (+100.00%) | 569M (-50.00%) | 1.14B (+100.00%) | 569M (-55.56%) | 1.28B (+100.00%) | 640M (-50.00%) | 1.28B (+100.00%) | 640M (-44.14%) | 1.15B (+100.00%) | 573M (-50.00%) | 1.15B (+100.00%) | 573M (-29.15%) | 808M (+100.00%) | 404M (-50.00%) | 808M (+100.00%) | 404M (-49.02%) | 793M (+100.00%) | 396M (-50.00%) | 793M (+100.00%) | 396M (-27.47%) | 546M (+100.00%) | 273M (-50.00%) | 546M (+100.00%) | 273M |
Income Tax Expense | 688M (+62.21%) | 424M (+10.17%) | 385M (+13.91%) | 338M (+100.00%) | 169M (-65.44%) | 489M (+100.00%) | 245M (-76.98%) | 1.06B (+63.45%) | 650M (-51.91%) | 1.35B (+107.93%) | 650M (-47.94%) | 1.25B (+92.07%) | 650M (-40.55%) | 1.09B (+248.64%) | 314M (+94.72%) | 161M (-48.64%) | 314M | -137.00M (-62.59%) | -366.25M (-72.42%) | -1.33B (+262.59%) | -366.25M | 312M (+160.00%) | 120M (-28.57%) | 168M (+40.00%) | 120M (-31.62%) | 176M (+11.78%) | 157M (-43.32%) | 277M (+76.43%) | 157M (+24.11%) | 127M (+13.45%) | 112M (-47.41%) | 212M (+90.13%) | 112M (-11.51%) | 126M (+37.33%) | 92M (-20.22%) | 115M (+25.34%) | 92M (+191.27%) | 32M (-48.15%) | 61M (-71.28%) | 212M (+248.15%) | 61M (-64.68%) | 172M (-30.72%) | 248M (-69.76%) | 821M (+230.72%) | 248M (-23.50%) | 325M (+138.17%) | 136M (-43.23%) | 240M (+76.15%) | 136M (+13.54%) | 120M (-21.82%) | 154M (-63.24%) | 418M (+172.03%) | 154M (-54.65%) | 339M (+100.00%) | 169M (-50.00%) | 339M (+100.00%) | 169M (-51.43%) | 349M (+100.00%) | 174M (-50.00%) | 349M (+100.00%) | 174M (-62.33%) | 463M (+100.00%) | 231M (-50.00%) | 463M (+100.00%) | 231M (-55.57%) | 521M (+100.00%) | 260M (-50.00%) | 521M (+100.00%) | 260M (+3.42%) | 252M (+100.00%) | 126M (-50.00%) | 252M (+100.00%) | 126M (-45.20%) | 230M (+100.01%) | 115M (-50.00%) | 230M (+100.01%) | 115M (-18.49%) | 141M (+100.00%) | 70M (-50.00%) | 141M (+100.00%) | 70M |
Net Income | 1.40B (+6.50%) | 1.32B (-19.53%) | 1.64B (-15.54%) | 1.94B (+100.00%) | 969M | -80.00M (+100.00%) | -40.00M | 1.74B (+7.11%) | 1.62B (-66.56%) | 4.86B (+195.54%) | 1.64B (+0.23%) | 1.64B (-0.23%) | 1.64B (-1.34%) | 1.67B (+227.31%) | 509M (+60.57%) | 317M (-37.72%) | 509M (+1205.13%) | 39M | -993.75M (-75.57%) | -4.07B (+309.26%) | -993.75M (+1207.57%) | -76.00M | 96M (-77.21%) | 419M (+338.74%) | 96M (-76.79%) | 412M (+12.20%) | 367M (-32.21%) | 541M (+47.51%) | 367M (+31.45%) | 279M (-0.36%) | 280M (-45.21%) | 511M (+82.50%) | 280M (+6.06%) | 264M (+8.53%) | 243M (-28.46%) | 340M (+39.77%) | 243M | -326.50M | 28M (-95.84%) | 679M (+2303.54%) | 28M (-95.68%) | 655M (+4.05%) | 629M (-43.08%) | 1.10B (+75.68%) | 629M (-28.44%) | 879M (+93.82%) | 454M (-48.05%) | 873M (+92.50%) | 454M (+3.89%) | 437M (-42.64%) | 761M (-2.70%) | 782M (+2.77%) | 761M (+1.00%) | 754M (+99.73%) | 377M (-49.93%) | 754M (+99.73%) | 377M (-52.10%) | 788M (+99.75%) | 394M (-49.94%) | 788M (+99.75%) | 394M (-51.88%) | 819M (+100.66%) | 408M (-50.16%) | 819M (+100.66%) | 408M (-34.62%) | 624M (+100.00%) | 312M (-50.00%) | 624M (+100.00%) | 312M (-30.87%) | 452M (+62.35%) | 278M (-38.40%) | 452M (+62.35%) | 278M (-50.57%) | 563M (+100.00%) | 281M (-50.00%) | 563M (+100.00%) | 281M (-30.59%) | 405M (+100.00%) | 203M (-50.00%) | 405M (+100.00%) | 203M |