Waystar (WAY) Income Statement (2023 - 2026)
Income Statement report data from Jun 30, 2023 to Mar 31, 2026 for Waystar (WAY).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||
Total Revenue | 314M (+3.40%) | 304M (+12.99%) | 269M (-0.74%) | 271M (+5.54%) | 256M (+5.06%) | 244M (+1.66%) | 240M (+2.37%) | 235M (+4.34%) | 225M (+13.96%) | 197M (+0.66%) | 196M |
Operating Expenses | |||||||||||
Research And Development | 18M (-0.81%) | 19M (+49.35%) | 12M (-1.74%) | 13M (+13.90%) | 11M (-3.40%) | 11M (+3.52%) | 11M (-30.31%) | 16M (+54.07%) | 10M (+15.05%) | 8.97M (+8.73%) | 8.25M |
Selling General And Administrative | 31M (-29.72%) | 44M (+34.82%) | 32M (+11.07%) | 29M (+25.28%) | 23M (+1.48%) | 23M (+1.15%) | 23M (-43.19%) | 40M (+52.87%) | 26M (+50.58%) | 17M (+19.89%) | 14M |
Operating Expenses | 233M (-4.54%) | 245M (+17.32%) | 208M (+1.27%) | 206M (+7.62%) | 191M (+0.14%) | 191M (-10.33%) | 213M (-5.89%) | 226M (+19.36%) | 190M (+14.87%) | 165M (+3.95%) | 159M |
Depreciation And Amortization | 41M (+2.50%) | 40M (+21.44%) | 33M (-0.39%) | 33M (+0.15%) | 33M (-12.16%) | 38M (-36.87%) | 60M (+35.93%) | 44M (+0.25%) | 44M (+1.12%) | 44M (-1.04%) | 44M |
Operating Income | |||||||||||
Operating Income | 80M (+36.34%) | 59M (-2.01%) | 60M (-7.12%) | 65M (-0.55%) | 65M (+22.71%) | 53M (+95.73%) | 27M (+229.49%) | 8.24M (-76.58%) | 35M (+9.22%) | 32M (-13.36%) | 37M |
Ebit | 80M (+36.34%) | 59M (-2.01%) | 60M (-7.12%) | 65M (-0.55%) | 65M (+22.71%) | 53M (+95.73%) | 27M (+229.49%) | 8.24M (-76.58%) | 35M (+9.22%) | 32M (-13.36%) | 37M |
EBITDA | 122M (+22.58%) | 99M (+6.34%) | 94M (-4.82%) | 98M (-0.32%) | 99M (+8.17%) | 91M (+4.36%) | 87M (+66.28%) | 53M (-33.82%) | 79M (+4.57%) | 76M (-6.69%) | 81M |
Other Income / Expenses | |||||||||||
Interest Income | - | -1.40M | 1.40M | - | - | - | - | - | - | - | - |
Interest Expense | 21M | -54.67M | 18M (-4.05%) | 18M (-3.39%) | 19M | -69.00M | 18M (-63.47%) | 51M | - | - | - |
Net Interest Income | - | -1.40M | 1.40M | - | - | - | - | - | - | - | - |
Net Income | |||||||||||
Income Before Tax | 60M (+65.48%) | 36M (-15.38%) | 43M (-8.31%) | 47M (+0.60%) | 46M (+40.08%) | 33M (+280.44%) | 8.69M | -42.30M (+92.36%) | -21.99M (+8.92%) | -20.19M (+44.63%) | -13.96M |
Income Tax Expense | 17M (+2.35%) | 16M (+33.89%) | 12M (-16.24%) | 14M (-15.43%) | 17M (+21.89%) | 14M (+327.52%) | 3.27M | -14.61M (+141.09%) | -6.06M (+28.66%) | -4.71M (+49.52%) | -3.15M |
Net Income From Continuing Operations | 43M (+116.51%) | 20M (-34.78%) | 31M (-4.75%) | 32M (+9.94%) | 29M (+53.41%) | 19M (+252.68%) | 5.41M | -27.68M (+73.76%) | -15.93M (+2.84%) | -15.49M (+43.29%) | -10.81M |
Net Income | 43M (+116.51%) | 20M (-34.78%) | 31M (-4.75%) | 32M (+9.94%) | 29M (+53.41%) | 19M (+252.68%) | 5.41M | -27.68M (+73.76%) | -15.93M (+2.84%) | -15.49M (+43.29%) | -10.81M |
Comprehensive Income Net Of Tax | 45M (-59.52%) | 111M (+262.08%) | 31M (-2.86%) | 31M (+9.55%) | 29M | -34.05M (+516.85%) | -5.52M (-82.85%) | -32.19M (+99.81%) | -16.11M (-7.52%) | -17.42M (+325.92%) | -4.09M |