Vasta Platform (VSTA) Income Statement (2018 - 2025)
Income Statement report data from Dec 31, 2018 to Sep 30, 2025 for Vasta Platform (VSTA) in BRL with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||
Total Revenue | 250M (-30.38%) | 359M (-16.70%) | 430M (-38.42%) | 699M (+217.42%) | 220M (-25.19%) | 294M (-36.11%) | 461M (0.00%) | 461M (+78.62%) | 258M (-4.96%) | 271M (-32.63%) | 403M (-20.23%) | 505M (+167.60%) | 189M (-0.65%) | 190M (-50.09%) | 381M (-4.44%) | 398M (+213.12%) | 127M (-9.88%) | 141M (-49.74%) | 281M (-18.25%) | 344M (+142.91%) | 141M (+17.62%) | 120M (-69.36%) | 392M (+8.15%) | 363M (+167.17%) | 136M (-1.57%) | 138M (-60.92%) | 353M (+43.31%) | 246M |
Cost Of Revenue | 80M (-48.77%) | 156M (+10.70%) | 141M (-53.15%) | 301M (+271.30%) | 81M (-37.92%) | 131M (-6.65%) | 140M (0.00%) | 140M (+38.47%) | 101M (-15.12%) | 119M (-23.17%) | 155M (-9.85%) | 172M (+87.33%) | 92M (+14.87%) | 80M (-38.12%) | 129M (-4.91%) | 136M (+71.23%) | 79M (+17.51%) | 68M (-40.74%) | 114M (+13.96%) | 100M (+60.73%) | 62M (+28.52%) | 48M (-71.06%) | 167M (+12.53%) | 149M (+146.64%) | 60M (+2.60%) | 59M (-67.23%) | 179M (+156.49%) | 70M |
Costof Goods And Services Sold | 80M (-48.77%) | 156M (+10.70%) | 141M (-53.15%) | 301M (+271.30%) | 81M (-37.92%) | 131M (-6.65%) | 140M (0.00%) | 140M (+38.47%) | 101M (-15.12%) | 119M (-23.17%) | 155M (-9.85%) | 172M (+87.33%) | 92M (+14.87%) | 80M (-38.12%) | 129M (-4.91%) | 136M (+71.23%) | 79M (+17.51%) | 68M (-40.74%) | 114M (+13.96%) | 100M (+60.73%) | 62M (+28.52%) | 48M (-71.06%) | 167M (+12.53%) | 149M (+146.64%) | 60M (+2.60%) | 59M (-67.23%) | 179M (+156.49%) | 70M |
Gross Profit | 170M (-16.15%) | 202M (-30.09%) | 289M (-27.25%) | 398M (+185.97%) | 139M (-15.03%) | 164M (-48.98%) | 321M (0.00%) | 321M (+104.52%) | 157M (+2.99%) | 152M (-38.55%) | 248M (-25.60%) | 333M (+243.70%) | 97M (-11.93%) | 110M (-56.24%) | 251M (-4.19%) | 262M (+448.71%) | 48M (-35.03%) | 74M (-55.89%) | 167M (-31.48%) | 244M (+207.51%) | 79M (+10.28%) | 72M (-68.10%) | 225M (+5.11%) | 214M (+183.57%) | 76M (-4.66%) | 79M (-54.41%) | 174M (-1.53%) | 176M |
Operating Expenses | ||||||||||||||||||||||||||||
Selling General And Administrative | 125M (-3.72%) | 130M (-2.39%) | 133M (+616.86%) | 19M (-84.66%) | 121M (-1.81%) | 123M (-12.14%) | 140M (0.00%) | 140M (+12.37%) | 125M (+5.43%) | 118M (-10.33%) | 132M (+9.85%) | 120M (+21.70%) | 99M (-22.52%) | 127M (+0.83%) | 126M (+0.02%) | 126M (+30.78%) | 96M (-1.56%) | 98M (-10.88%) | 110M (-66.78%) | 331M (+296.30%) | 83M (+0.24%) | 83M (-17.61%) | 101M (+274.71%) | 27M (-69.05%) | 87M (-5.95%) | 93M (+32.93%) | 70M (-17.92%) | 85M |
Operating Expenses | 201M (-5.10%) | 212M (-8.15%) | 230M (+205.15%) | 75M (-59.00%) | 184M (-6.45%) | 197M (-6.91%) | 211M (0.00%) | 211M (+17.43%) | 180M (+18.26%) | 152M (-21.19%) | 193M (+12.29%) | 172M (+17.71%) | 146M (-15.74%) | 173M (+0.19%) | 173M (+2.96%) | 168M (+29.67%) | 130M (-3.59%) | 134M (-14.30%) | 157M (-26.31%) | 213M (+79.93%) | 118M (-7.05%) | 127M (-14.64%) | 149M (+35.44%) | 110M (-8.80%) | 121M (+1.50%) | 119M (+12.25%) | 106M (-20.41%) | 133M |
Depreciation And Amortization | 70M (+1.05%) | 69M (-9.92%) | 76M (-50.24%) | 154M (+100.46%) | 77M (+6.82%) | 72M (+3.15%) | 70M (0.00%) | 70M (+6.41%) | 65M (-6.36%) | 70M (+52.72%) | 46M (-34.61%) | 70M (+4.36%) | 67M (-0.98%) | 68M (+5.16%) | 64M (+4.27%) | 62M (+21.88%) | 51M (+0.56%) | 50M (+3.54%) | 49M (+7.91%) | 45M (+3.66%) | 43M (+57.85%) | 28M (-14.80%) | 32M (-3.78%) | 34M (-30.22%) | 48M (+14.57%) | 42M (+1.77%) | 41M (+89.53%) | 22M |
Operating Income | ||||||||||||||||||||||||||||
Operating Income | -31.25M (+233.16%) | -9.38M | 59M (-81.73%) | 322M | -45.07M (+35.79%) | -33.19M | 109M (+13.75%) | 96M | -23.24M (-54.44%) | -51.01M | 55M (-66.10%) | 161M | -49.26M (-22.34%) | -63.43M | 78M (-16.94%) | 94M | -81.84M (+34.41%) | -60.89M | 9.93M (-82.13%) | 56M | -39.17M (-29.45%) | -55.52M | 76M (-27.02%) | 104M | -45.25M (+5.26%) | -42.99M | 63M (+53.65%) | 41M |
Ebit | -17.31M (+161.88%) | -6.61M | 57M (-81.77%) | 313M | -38.77M (+24.58%) | -31.12M | 107M (0.00%) | 107M | -21.97M (-47.47%) | -41.82M | 56M (-63.48%) | 152M | -36.93M (-20.89%) | -46.68M | 85M (-0.34%) | 85M | -75.10M (+0.62%) | -74.64M | 10M (-85.27%) | 70M | -34.34M (-36.81%) | -54.34M | 77M (-27.78%) | 106M | -42.30M (-0.24%) | -42.40M | 64M (+49.24%) | 43M |
EBITDA | 52M (-16.02%) | 62M (-53.36%) | 133M (-71.38%) | 466M (+1132.21%) | 38M (-6.80%) | 41M (-76.94%) | 176M (0.00%) | 176M (+305.97%) | 43M (+55.17%) | 28M (-72.40%) | 101M (-54.40%) | 222M (+639.61%) | 30M (+43.50%) | 21M (-85.95%) | 149M (+1.60%) | 147M | -24.50M (+0.74%) | -24.32M | 59M (-48.80%) | 115M (+1163.96%) | 9.10M | -26.82M | 109M (-22.03%) | 140M (+2306.54%) | 5.81M | -400.00K | 105M (+62.84%) | 64M |
Other Income / Expenses | ||||||||||||||||||||||||||||
Interest Income | 24M (+27.48%) | 18M (+46.08%) | 13M (-61.63%) | 33M (+95.49%) | 17M (+4.01%) | 16M (+19.57%) | 14M | - | 20M (+11.68%) | 17M (+5.05%) | 17M (-48.39%) | 32M (+68.08%) | 19M | - | 15M (+10.25%) | 14M (+31.53%) | 11M | - | - | 6.53M (+11.82%) | 5.84M (+63.59%) | 3.57M (-29.59%) | 5.07M (+6237.50%) | 80K (-70.37%) | 270K | - | - | - |
Interest Expense | 70M (+2.61%) | 68M (+16.78%) | 58M (+29.56%) | 45M (-37.00%) | 71M (+11.74%) | 64M (-8.37%) | 70M (0.00%) | 70M (-6.88%) | 75M (+47.78%) | 51M (-33.09%) | 76M (+2.42%) | 74M (+8.18%) | 68M (+0.19%) | 68M (+17.84%) | 58M (+1317.11%) | 4.09M (-85.74%) | 29M (0.00%) | 29M (+1020.70%) | 2.56M (-93.31%) | 38M (+54.08%) | 25M (+319.76%) | 5.92M (-40.86%) | 10M (+1309.86%) | 710K (-98.52%) | 48M (+13.54%) | 42M (+2.98%) | 41M (+4.97%) | 39M |
Net Interest Income | -46.39M (-6.62%) | -49.68M (+8.69%) | -45.71M | 141M | -54.65M (+14.35%) | -47.79M (-15.07%) | -56.27M (-40.69%) | -94.87M (+71.09%) | -55.45M (-26.56%) | -75.50M (+27.58%) | -59.18M (+41.55%) | -41.81M (-15.11%) | -49.25M (-22.26%) | -63.35M (+48.40%) | -42.69M (+14.88%) | -37.16M (+104.74%) | -18.15M (-8.10%) | -19.75M (+12.54%) | -17.55M (+51.55%) | -11.58M (-38.76%) | -18.91M (-33.16%) | -28.29M (-28.58%) | -39.61M (-5.17%) | -41.77M (-15.14%) | -49.22M | - | - | - |
Net Income | ||||||||||||||||||||||||||||
Income Before Tax | -87.22M (+16.70%) | -74.74M (+5519.55%) | -1.33M | 476M | -110.25M (+15.94%) | -95.09M | 37M (0.00%) | 37M | -96.94M (-20.96%) | -122.65M | 270K (-99.69%) | 88M | -105.35M (-8.38%) | -114.98M | 27M (-42.43%) | 46M | -103.78M (+13.47%) | -91.46M (+1219.77%) | -6.93M | 32M | -59.20M (+117.33%) | -27.24M | 39M (-36.53%) | 62M | -90.19M (+6.65%) | -84.57M | 23M (+517.34%) | 3.69M |
Income Tax Expense | -27.55M (+48.20%) | -18.59M | 2.05M (-98.45%) | 132M | -33.11M (+14.49%) | -28.92M | 15M (0.00%) | 15M | -34.83M (-20.91%) | -44.04M | 2.49M (-79.40%) | 12M | -29.36M (-27.18%) | -40.32M | 6.48M (-75.59%) | 27M | -32.96M (+12.61%) | -29.27M (+1975.89%) | -1.41M | 9.40M | -18.59M | 28M (+141.08%) | 11M (-46.21%) | 21M | -29.10M (-2.35%) | -29.80M | 7.93M (+67.65%) | 4.73M |
Net Income From Continuing Operations | -59.67M (+6.27%) | -56.15M (+1561.24%) | -3.38M | 608M | -77.14M (+16.58%) | -66.17M | 22M (-63.42%) | 60M | -62.11M (-20.99%) | -78.61M (+3440.99%) | -2.22M | 76M | -75.99M (+1.78%) | -74.66M | 27M (+34.83%) | 20M | -70.82M (+13.86%) | -62.20M (+1026.81%) | -5.52M | 22M | -40.61M (-26.08%) | -54.94M | 28M (-31.41%) | 40M | -61.10M | - | - | - |
Net Income | -59.77M (+6.41%) | -56.17M (+1617.74%) | -3.27M | 607M | -77.14M (+16.84%) | -66.02M | 22M (0.00%) | 22M | -62.39M (-21.25%) | -79.23M (+3375.00%) | -2.28M | 76M | -75.99M (+1.78%) | -74.66M | 20M (+2.07%) | 20M | -70.82M (+13.86%) | -62.20M (+1026.81%) | -5.52M | 22M | -40.61M (-26.08%) | -54.94M | 28M (-31.41%) | 40M | -61.10M (+11.56%) | -54.77M | 15M | -1.04M |