Victoria`s Secret (VSCO) Income Statement (2020 - 2026)
Income Statement report data from Aug 1, 2020 to Jan 31, 2026 for Victoria`s Secret (VSCO).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Jan 31, 2026 | Nov 1, 2025 | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Oct 31, 2020 | Aug 1, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||
Total Revenue | 2.27B (+54.14%) | 1.47B (+0.89%) | 1.46B (+7.83%) | 1.35B (-35.79%) | 2.11B (+56.42%) | 1.35B (-4.94%) | 1.42B (+4.27%) | 1.36B (-34.76%) | 2.08B (+64.66%) | 1.26B (-11.35%) | 1.43B (+1.42%) | 1.41B (-30.38%) | 2.02B (+53.34%) | 1.32B (-13.35%) | 1.52B (+2.49%) | 1.48B (-31.80%) | 2.18B (+51.01%) | 1.44B (-10.72%) | 1.61B (+3.86%) | 1.55B (+14.86%) | 1.35B (+26.92%) | 1.07B |
Gross Profit | 855M (+59.51%) | 536M (+3.28%) | 519M (+9.49%) | 474M (-41.77%) | 814M (+73.93%) | 468M (-6.59%) | 501M (0.00%) | 501M (-39.35%) | 826M (+93.44%) | 427M (-12.32%) | 487M (-2.99%) | 502M (-32.53%) | 744M (+62.80%) | 457M (-14.58%) | 535M (+2.49%) | 522M (-38.80%) | 853M (+50.97%) | 565M (-15.67%) | 670M (-0.30%) | 672M (+35.21%) | 497M (+226.97%) | 152M |
Operating Expenses | ||||||||||||||||||||||
Selling General And Administrative | 626M (+12.79%) | 555M (+16.11%) | 478M (+5.29%) | 454M (-16.70%) | 545M (+5.83%) | 515M (+17.31%) | 439M (-7.58%) | 475M (-16.23%) | 567M (+14.78%) | 494M (+7.16%) | 461M (-2.74%) | 474M (-5.39%) | 501M (+21.01%) | 414M (-5.26%) | 437M (+2.10%) | 428M (-17.69%) | 520M (+13.79%) | 457M (-2.14%) | 467M (+4.71%) | 446M (+20.54%) | 370M (-6.33%) | 395M |
Operating Expenses | 626M (+12.79%) | 555M (+16.11%) | 478M (+5.29%) | 454M (-16.70%) | 545M (+5.83%) | 515M (+17.31%) | 439M (-7.58%) | 475M (-16.23%) | 567M (+14.78%) | 494M (+7.16%) | 461M (-2.74%) | 474M (-5.39%) | 501M (+21.01%) | 414M (-5.26%) | 437M (+2.10%) | 428M (-17.69%) | 520M (+13.79%) | 457M (-2.14%) | 467M (+4.71%) | 446M (+20.54%) | 370M (-6.33%) | 395M |
Depreciation And Amortization | 70M (+37.25%) | 51M (-7.27%) | 55M (-11.29%) | 62M (-27.06%) | 85M (+54.55%) | 55M (+3.77%) | 53M (-18.46%) | 65M (-19.75%) | 81M (+24.62%) | 65M (0.00%) | 65M (-10.96%) | 73M (+10.61%) | 66M (-2.94%) | 68M (-2.86%) | 70M (0.00%) | 70M (0.00%) | 70M (-6.67%) | 75M (-3.85%) | 78M (-2.50%) | 80M (+1.27%) | 79M (-2.47%) | 81M |
Operating Income | ||||||||||||||||||||||
Operating Income | 229M | -19.00M | 41M (+105.00%) | 20M (-92.57%) | 269M | -47.00M | 62M (+138.46%) | 26M (-89.96%) | 259M | -67.00M | 26M (-7.14%) | 28M (-88.48%) | 243M (+465.12%) | 43M (-56.12%) | 98M (+4.26%) | 94M (-71.77%) | 333M (+208.33%) | 108M (-46.80%) | 203M (-10.18%) | 226M (+77.95%) | 127M | -243.00M |
Ebit | 229M | -19.00M | 41M (+105.00%) | 20M (-92.57%) | 269M | -47.00M | 62M (+138.46%) | 26M (-89.96%) | 259M | -67.00M | 26M (-7.14%) | 28M (-88.48%) | 243M (+465.12%) | 43M (-56.12%) | 98M (+4.26%) | 94M (-71.77%) | 333M (+208.33%) | 108M (-46.80%) | 203M (-10.18%) | 226M (+77.95%) | 127M | -243.00M |
EBITDA | 299M (+834.38%) | 32M (-66.67%) | 96M (+17.07%) | 82M (-76.84%) | 354M (+4325.00%) | 8.00M (-93.04%) | 115M (+26.37%) | 91M (-73.24%) | 340M | -2.00M | 91M (-9.90%) | 101M (-67.31%) | 309M (+178.38%) | 111M (-33.93%) | 168M (+2.44%) | 164M (-59.31%) | 403M (+120.22%) | 183M (-34.88%) | 281M (-8.17%) | 306M (+48.54%) | 206M | -162.00M |
Other Income / Expenses | ||||||||||||||||||||||
Interest Expense | 17M (-5.56%) | 18M (0.00%) | 18M (+5.88%) | 17M (-19.05%) | 21M (-4.55%) | 22M (+4.76%) | 21M (-4.55%) | 22M (-18.52%) | 27M (+3.85%) | 26M (+8.33%) | 24M (+9.09%) | 22M (+10.00%) | 20M (+33.33%) | 15M (+15.38%) | 13M (+8.33%) | 12M (+9.09%) | 11M (-8.33%) | 12M (+300.00%) | 3.00M (+200.00%) | 1.00M (0.00%) | 1.00M (0.00%) | 1.00M |
Net Interest Income | - | - | - | - | 65M | -22.00M (+4.76%) | -21.00M (-4.55%) | -22.00M (-18.52%) | -27.00M (+3.85%) | -26.00M (+8.33%) | -24.00M (+9.09%) | -22.00M (+10.00%) | -20.00M (+33.33%) | -15.00M (+15.38%) | -13.00M (+8.33%) | -12.00M (+9.09%) | -11.00M (-8.33%) | -12.00M (+300.00%) | -3.00M (+200.00%) | -1.00M (0.00%) | -1.00M (0.00%) | -1.00M |
Other Non Operating Income | 7.00M | - | 1.00M (-66.67%) | 3.00M | -3.00M (+200.00%) | -1.00M | - | 1.00M | - | - | - | - | -1.00M | 2.00M | -2.00M (-50.00%) | -4.00M | - | 1.00M | -1.00M | - | 1.00M | -1.00M |
Net Income | ||||||||||||||||||||||
Income Before Tax | 208M | - | - | - | 221M | - | - | - | 147M | - | - | - | 417M | - | - | - | 843M | - | - | - | - | - |
Income Tax Expense | 16M | -6.00M | 6.00M (+100.00%) | 3.00M (-94.00%) | 50M | -15.00M | 9.00M (+12.50%) | 8.00M (-83.33%) | 48M | -22.00M | 3.00M (+50.00%) | 2.00M (-96.23%) | 53M (+562.50%) | 8.00M (-50.00%) | 16M (+700.00%) | 2.00M (-97.37%) | 76M (+245.45%) | 22M (-54.17%) | 48M (-5.88%) | 51M | -16.00M (-64.44%) | -45.00M |
Net Income From Continuing Operations | 184M | -37.00M | 16M | -2.00M | 193M | -56.00M | 32M | -4.00M | 180M | -71.00M (+7000.00%) | -1.00M | 1.00M (-99.42%) | 173M (+620.83%) | 24M (-65.71%) | 70M (-13.58%) | 81M (-67.07%) | 246M (+228.00%) | 75M (-50.33%) | 151M (-13.22%) | 174M (+21.68%) | 143M | -200.00M |
Net Income | 184M | -37.00M | 16M | -2.00M | 193M | -56.00M | 32M | -4.00M | 180M | -71.00M (+7000.00%) | -1.00M | 1.00M (-99.42%) | 173M (+620.83%) | 24M (-65.71%) | 70M (-13.58%) | 81M (-67.07%) | 246M (+228.00%) | 75M (-50.33%) | 151M (-13.22%) | 174M (+21.68%) | 143M | -200.00M |
Comprehensive Income Net Of Tax | 168M | -37.00M | 17M | - | 164M | -56.00M | 32M | -4.00M | 108M | -72.00M | - | -1.00M | 344M (+1811.11%) | 18M (-73.53%) | 68M (-19.05%) | 84M (-87.02%) | 647M (+774.32%) | 74M (-51.32%) | 152M (-14.12%) | 177M (+24.65%) | 142M | -200.00M |