Valmont Industries (VMI) Income Statement (2009 - 2026)
Income Statement report data from Jun 27, 2009 to Mar 28, 2026 for Valmont Industries (VMI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 27, 2021 | Dec 26, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | Dec 28, 2019 | Sep 28, 2019 | Jun 29, 2019 | Mar 30, 2019 | Dec 29, 2018 | Sep 29, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 30, 2017 | Sep 30, 2017 | Jul 1, 2017 | Apr 1, 2017 | Dec 31, 2016 | Sep 24, 2016 | Jun 25, 2016 | Mar 26, 2016 | Dec 26, 2015 | Sep 26, 2015 | Jun 27, 2015 | Mar 28, 2015 | Dec 27, 2014 | Sep 27, 2014 | Jun 28, 2014 | Mar 29, 2014 | Dec 28, 2013 | Sep 28, 2013 | Jun 29, 2013 | Mar 30, 2013 | Dec 29, 2012 | Sep 29, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 24, 2011 | Jun 25, 2011 | Mar 26, 2011 | Dec 25, 2010 | Sep 25, 2010 | Jun 26, 2010 | Mar 27, 2010 | Sep 26, 2009 | Jun 27, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1.03B (-0.87%) | 1.04B (-0.74%) | 1.05B (-0.44%) | 1.05B (+8.38%) | 969M (-6.55%) | 1.04B (+1.68%) | 1.02B (-1.88%) | 1.04B (+6.33%) | 978M (-3.71%) | 1.02B (-3.31%) | 1.05B (+0.38%) | 1.05B (-1.52%) | 1.06B (-6.10%) | 1.13B (+3.11%) | 1.10B (-3.36%) | 1.14B (+15.77%) | 981M (+1.82%) | 963M (+10.88%) | 869M (-2.89%) | 895M (+15.45%) | 775M (-2.94%) | 798M (+8.78%) | 734M (+6.56%) | 689M (+2.17%) | 674M (-1.38%) | 684M (-0.97%) | 690M (-1.50%) | 701M (+1.26%) | 692M (-0.75%) | 697M (+2.75%) | 679M (-0.55%) | 682M (-2.33%) | 699M (-2.28%) | 715M (+5.02%) | 681M (-4.48%) | 713M (+11.81%) | 637M (-5.50%) | 675M (+10.54%) | 610M (-4.69%) | 640M (+7.31%) | 597M (-5.87%) | 634M (+0.20%) | 633M (-7.26%) | 682M (+1.75%) | 670M (-12.15%) | 763M (-0.33%) | 766M (-9.13%) | 843M (+12.09%) | 752M (-9.20%) | 828M (+6.41%) | 778M (-11.45%) | 879M (+7.20%) | 820M (+0.56%) | 815M (+11.67%) | 730M (-4.88%) | 767M (+6.97%) | 717M (-4.70%) | 753M (+11.98%) | 672M (+0.54%) | 669M (+17.72%) | 568M (-5.14%) | 599M (+13.43%) | 528M (+9.61%) | 482M (+31.07%) | 367M (-15.35%) | 434M (-12.99%) | 499M |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -529.44M | - | - | 529M (-2.80%) | 545M (+5.32%) | 517M (-2.32%) | 529M (+11.97%) | 473M (-7.18%) | 509M (+11.91%) | 455M (-2.13%) | 465M (+6.77%) | 436M (-13.66%) | 505M (+6.04%) | 476M (-7.17%) | 513M (+1.51%) | 505M (-13.24%) | 582M (+2.79%) | 566M (-8.99%) | 622M (+14.20%) | 545M (-9.97%) | 605M (+9.52%) | 552M (-10.49%) | 617M (+5.64%) | 584M (-1.09%) | 591M (+9.91%) | 537M (-5.37%) | 568M (+6.94%) | 531M (-4.80%) | 558M (+10.50%) | 505M (+0.83%) | 501M (+16.03%) | 431M (-2.17%) | 441M (+11.57%) | 395M (+12.01%) | 353M (+32.34%) | 267M (-10.41%) | 298M (-15.95%) | 354M |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -529.44M | - | - | 529M (-2.80%) | 545M (+5.32%) | 517M (-2.32%) | 529M (+11.97%) | 473M (-7.18%) | 509M (+11.91%) | 455M (-2.13%) | 465M (+6.77%) | 436M (-13.66%) | 505M (+6.04%) | 476M (-7.17%) | 513M (+1.51%) | 505M (-13.24%) | 582M (+2.79%) | 566M (-8.99%) | 622M (+14.20%) | 545M (-9.97%) | 605M (+9.52%) | 552M (-10.49%) | 617M (+5.64%) | 584M (-1.09%) | 591M (+9.91%) | 537M (-5.37%) | 568M (+6.94%) | 531M (-4.80%) | 558M (+10.50%) | 505M (+0.83%) | 501M (+16.03%) | 431M (-2.17%) | 441M (+11.57%) | 395M (+12.01%) | 353M (+32.34%) | 267M (-10.41%) | 298M (-15.95%) | 354M |
Gross Profit | 317M (+2.41%) | 309M (-2.77%) | 318M (-0.91%) | 321M (+10.33%) | 291M (-7.00%) | 313M (+3.76%) | 302M (-5.80%) | 320M (+4.59%) | 306M (+8.23%) | 283M (-10.21%) | 315M (-4.34%) | 329M (+6.75%) | 309M (+3.22%) | 299M (+4.72%) | 285M (-2.43%) | 293M (+17.42%) | 249M (+12.11%) | 222M (-2.25%) | 227M (-0.98%) | 230M (+12.27%) | 205M (-0.01%) | 205M (+7.25%) | 191M (+3.70%) | 184M (-1.24%) | 186M (+15.65%) | 161M (-8.54%) | 176M (-2.39%) | 180M (+9.25%) | 165M (+3.47%) | 160M (-2.89%) | 164M (-6.09%) | 175M (+3.40%) | 169M (-0.62%) | 170M (+4.10%) | 164M (-10.74%) | 183M (+11.34%) | 165M (-0.31%) | 165M (+6.52%) | 155M (-11.48%) | 175M (+8.79%) | 161M (+24.51%) | 129M (-17.52%) | 157M (-7.55%) | 170M (+2.48%) | 165M (-8.67%) | 181M (-9.19%) | 200M (-9.52%) | 220M (+6.52%) | 207M (-7.11%) | 223M (-1.21%) | 226M (-13.73%) | 261M (+11.09%) | 235M (+4.91%) | 224M (+16.61%) | 192M (-3.51%) | 199M (+7.03%) | 186M (-4.43%) | 195M (+16.46%) | 167M (-0.35%) | 168M (+23.07%) | 136M (-13.44%) | 158M (+18.99%) | 133M (+3.01%) | 129M (+27.72%) | 101M (-26.13%) | 136M (-5.75%) | 145M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | 33M | - | - | - | 59M | - | - | - | 55M | - | - | - | 46M | - | - | - | 37M | - | - | - | 21M | - | - | - | 14M | - | - | - | 12M | - | - | - | 12M | - | - | - | 8.30M | - | - | - | 12M | - | - | - | 14M | - | - | - | 10M | - | - | - | 7.10M | - | - | - | 6.20M | - | - | - | 5.50M | - | - | - | - | - |
Selling General And Administrative | 161M (-13.49%) | 186M (+5.43%) | 177M (-7.76%) | 192M (+17.74%) | 163M (-15.67%) | 193M (+9.70%) | 176M (+1.73%) | 173M (-0.97%) | 175M (-7.27%) | 188M (-3.05%) | 194M (-0.71%) | 196M (+2.91%) | 190M (+0.47%) | 189M (+7.82%) | 176M (+0.94%) | 174M (+12.66%) | 154M (-6.48%) | 165M (+9.14%) | 151M (+2.85%) | 147M (+15.45%) | 127M (-15.35%) | 150M (+16.38%) | 129M (+4.37%) | 124M (+3.78%) | 119M (+3.04%) | 116M (+3.22%) | 112M (-3.84%) | 117M (+6.06%) | 110M (-2.98%) | 113M (+2.91%) | 110M (-1.02%) | 111M (+5.75%) | 105M (-1.06%) | 106M (+2.81%) | 104M (-1.27%) | 105M (+4.88%) | 100M (-6.74%) | 107M (+5.30%) | 102M (-1.48%) | 103M (+4.78%) | 99M (-17.50%) | 120M (+14.32%) | 105M (-9.53%) | 116M (+7.22%) | 108M (-6.18%) | 115M (+2.84%) | 112M (-3.46%) | 116M (+7.00%) | 108M (-11.45%) | 122M (+5.58%) | 116M (-1.32%) | 117M (+0.03%) | 117M (+4.07%) | 113M (+10.37%) | 102M (-0.02%) | 102M (-1.41%) | 104M (-11.98%) | 118M (+23.31%) | 95M (-4.03%) | 99M (+8.96%) | 91M (-4.37%) | 95M (+11.69%) | 85M (-6.54%) | 91M (+32.24%) | 69M (-6.18%) | 74M (-2.18%) | 75M |
Operating Expenses | 161M (-26.50%) | 219M (+24.10%) | 177M (-7.76%) | 192M (+17.74%) | 163M (-35.41%) | 252M (+43.23%) | 176M (+1.73%) | 173M (-0.97%) | 175M (-28.23%) | 243M (+25.26%) | 194M (-0.71%) | 196M (+2.91%) | 190M (-19.18%) | 235M (+34.03%) | 176M (+0.94%) | 174M (+12.66%) | 154M (-23.61%) | 202M (+33.61%) | 151M (+2.85%) | 147M (+15.45%) | 127M (-25.90%) | 172M (+32.93%) | 129M (+4.37%) | 124M (+3.78%) | 119M (-8.00%) | 130M (+15.60%) | 112M (-3.84%) | 117M (+6.06%) | 110M (-11.91%) | 125M (+13.35%) | 110M (-1.02%) | 111M (+5.75%) | 105M (-10.79%) | 118M (+14.02%) | 104M (-1.27%) | 105M (+4.88%) | 100M (-13.44%) | 115M (+13.45%) | 102M (-1.48%) | 103M (+4.78%) | 99M (-24.80%) | 131M (+25.42%) | 105M (-9.53%) | 116M (+7.22%) | 108M (-16.31%) | 129M (+15.28%) | 112M (-3.46%) | 116M (+7.00%) | 108M (-18.28%) | 132M (+14.40%) | 116M (-1.32%) | 117M (+0.03%) | 117M (-2.11%) | 120M (+17.33%) | 102M (-0.02%) | 102M (-1.41%) | 104M (-16.39%) | 124M (+29.81%) | 95M (-4.03%) | 99M (+8.96%) | 91M (-9.59%) | 101M (+18.13%) | 85M (-6.54%) | 91M (+32.24%) | 69M (-6.18%) | 74M (-2.18%) | 75M |
Depreciation And Amortization | 23M (-2.04%) | 23M (+6.61%) | 22M (-2.74%) | 22M (+3.44%) | 22M (-13.40%) | 25M (+3.46%) | 24M (+4.48%) | 23M (-2.34%) | 24M (-68.25%) | 74M | - | - | 25M (-66.48%) | 73M | - | - | 24M (-66.62%) | 72M | - | - | 21M (-66.38%) | 63M | - | - | 20M (-67.20%) | 62M | - | - | 20M (-67.15%) | 62M | - | - | 21M (-66.97%) | 64M | - | - | 21M (-66.31%) | 62M | - | - | 21M (-69.36%) | 67M | - | - | 24M (-65.72%) | 70M | - | - | 20M (-66.34%) | 58M | - | - | 19M (-63.67%) | 53M | - | - | 17M (-69.79%) | 57M | - | - | 17M (-64.56%) | 48M | - | - | 11M | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 156M (+33.55%) | 117M (-17.62%) | 141M (+383.13%) | 29M (-77.18%) | 128M (+6.93%) | 120M (-4.57%) | 126M (-14.64%) | 147M (+11.98%) | 132M (+107.00%) | 64M | -24.19M | 134M (+12.88%) | 118M (+7.97%) | 110M (-0.23%) | 110M (-7.37%) | 119M (+25.18%) | 95M (+86.88%) | 51M (-33.39%) | 76M (-7.79%) | 83M (+7.02%) | 77M (+42.61%) | 54M (-11.94%) | 61M (+41.53%) | 43M (-35.07%) | 67M (+31.77%) | 51M (-16.85%) | 61M (-0.67%) | 61M (+12.58%) | 55M (+18.23%) | 46M (+20.39%) | 38M (-39.75%) | 64M (-0.45%) | 64M (+0.13%) | 64M (+6.31%) | 60M (-23.40%) | 78M (+21.33%) | 65M (+11.56%) | 58M (+8.87%) | 53M (-25.86%) | 72M (+15.14%) | 62M | -17.00M | 37M (-31.46%) | 54M (-6.38%) | 58M (-12.99%) | 66M (-24.50%) | 88M (-16.21%) | 105M (+6.00%) | 99M (-1.85%) | 101M (-8.36%) | 110M (-23.82%) | 144M (+22.06%) | 118M (+5.77%) | 112M (+23.63%) | 90M (-7.16%) | 97M (+17.54%) | 83M (+7.06%) | 77M (+7.40%) | 72M (+4.97%) | 69M (+51.48%) | 45M (-27.31%) | 62M (+32.20%) | 47M (+26.38%) | 37M (+17.85%) | 32M (-49.55%) | 63M (-9.64%) | 69M |
Ebit | 156M (+33.55%) | 117M (-17.62%) | 141M (+383.13%) | 29M (-77.18%) | 128M (+6.93%) | 120M (-4.57%) | 126M (-14.64%) | 147M (+11.98%) | 132M (+107.00%) | 64M | -24.19M | 134M (+12.88%) | 118M (+7.97%) | 110M (-0.23%) | 110M (-7.37%) | 119M (+25.18%) | 95M (+86.88%) | 51M (-33.39%) | 76M (-7.79%) | 83M (+7.02%) | 77M (+42.61%) | 54M (-11.94%) | 61M (+41.53%) | 43M (-35.07%) | 67M (+31.77%) | 51M (-16.85%) | 61M (-0.67%) | 61M (+12.58%) | 55M (+18.23%) | 46M (+20.39%) | 38M (-39.75%) | 64M (-0.45%) | 64M (+0.13%) | 64M (+6.31%) | 60M (-23.40%) | 78M (+21.33%) | 65M (+11.56%) | 58M (+8.87%) | 53M (-25.86%) | 72M (+15.14%) | 62M | -17.00M | 37M (-31.46%) | 54M (-6.38%) | 58M (-12.99%) | 66M (-24.50%) | 88M (-16.21%) | 105M (+6.00%) | 99M (-1.85%) | 101M (-8.36%) | 110M (-23.82%) | 144M (+22.06%) | 118M (+5.77%) | 112M (+23.63%) | 90M (-7.16%) | 97M (+17.54%) | 83M (+7.06%) | 77M (+7.40%) | 72M (+4.97%) | 69M (+51.48%) | 45M (-27.31%) | 62M (+32.20%) | 47M (+26.38%) | 37M (+17.85%) | 32M (-49.55%) | 63M (-9.64%) | 69M |
EBITDA | 178M (+27.66%) | 140M (-14.40%) | 163M (+216.45%) | 52M (-65.60%) | 150M (+3.45%) | 145M (-3.28%) | 150M (-12.07%) | 170M (+9.81%) | 155M (+18.29%) | 131M | -20.09M | 136M (-4.75%) | 143M (-21.04%) | 181M (+61.18%) | 112M (-4.91%) | 118M (-0.46%) | 119M (+4.22%) | 114M (+43.55%) | 79M (-9.64%) | 88M (-10.60%) | 98M (-13.36%) | 113M (+80.64%) | 63M (+38.11%) | 45M (-47.90%) | 87M (-19.17%) | 108M (+70.78%) | 63M (-1.54%) | 64M (-14.25%) | 75M (-38.61%) | 122M (+351.00%) | 27M (-55.58%) | 61M (-28.49%) | 85M (-32.20%) | 126M (+103.37%) | 62M (-22.05%) | 79M (-7.32%) | 85M (-26.42%) | 116M (+111.64%) | 55M (-25.59%) | 74M (-11.08%) | 83M (+65.99%) | 50M (+36.22%) | 37M (-32.79%) | 55M (-33.08%) | 82M (-52.61%) | 172M (+256.91%) | 48M (-55.44%) | 108M (-8.63%) | 118M (-23.90%) | 156M (+40.29%) | 111M (-24.27%) | 147M (+6.63%) | 137M (-12.86%) | 158M (+65.41%) | 95M (-4.08%) | 99M (-0.79%) | 100M (-22.59%) | 129M (+70.56%) | 76M (+8.12%) | 70M (+12.31%) | 62M (-43.10%) | 110M (+127.78%) | 48M (+29.47%) | 37M (-13.14%) | 43M (-33.45%) | 64M (-8.34%) | 70M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 1.38M (-15.85%) | 1.64M (+3.14%) | 1.59M (+1.27%) | 1.57M (-53.69%) | 3.39M (+85.25%) | 1.83M (-12.02%) | 2.08M (+38.67%) | 1.50M (-15.73%) | 1.78M (+7.88%) | 1.65M (-48.28%) | 3.19M (+469.64%) | 560K (-32.53%) | 830K (-17.00%) | 1.00M (+96.08%) | 510K (+82.14%) | 280K (+21.74%) | 230K (-23.33%) | 300K (-25.00%) | 400K (+110.53%) | 190K (-38.71%) | 310K (-29.55%) | 440K (+2.33%) | 430K (-6.52%) | 460K (-55.77%) | 1.04M (-7.96%) | 1.13M (+16.49%) | 970K (-6.73%) | 1.04M (+28.40%) | 810K (-15.63%) | 960K (-4.00%) | 1.00M (-31.03%) | 1.45M (+14.17%) | 1.27M (-16.99%) | 1.53M (+16.79%) | 1.31M (+35.05%) | 970K (+4.30%) | 930K (+13.41%) | 820K (+6.49%) | 770K (+8.45%) | 710K (-12.35%) | 810K (-10.00%) | 900K (-1.10%) | 910K (+46.77%) | 620K (-28.74%) | 870K (-30.40%) | 1.25M (-15.54%) | 1.48M (-6.33%) | 1.58M (-9.20%) | 1.74M (+1.75%) | 1.71M (+9.62%) | 1.56M (-15.68%) | 1.85M (+37.04%) | 1.35M (-38.36%) | 2.19M (+4.78%) | 2.09M (+9.42%) | 1.91M (-8.17%) | 2.08M (-11.11%) | 2.34M (-25.48%) | 3.14M (+57.00%) | 2.00M (+11.73%) | 1.79M (+7.83%) | 1.66M (-4.05%) | 1.73M (+58.72%) | 1.09M (+202.78%) | 360K (-2.70%) | 370K (+32.14%) | 280K |
Interest Expense | 9.41M (-7.29%) | 10M (+4.21%) | 9.74M (-7.59%) | 11M (+4.15%) | 10M (-17.99%) | 12M (-13.77%) | 14M (-9.72%) | 16M (-2.28%) | 16M (+5.94%) | 15M (+13.66%) | 13M (-9.72%) | 15M (+13.81%) | 13M (-1.13%) | 13M (+14.02%) | 12M (+2.11%) | 11M (+1.15%) | 11M (+0.99%) | 11M (+1.09%) | 11M (+5.65%) | 10M (+4.40%) | 10M (-4.85%) | 11M (+0.57%) | 10M (+3.47%) | 10M (+0.90%) | 10M (-1.67%) | 10M (+2.00%) | 9.98M (-1.38%) | 10M (+2.43%) | 9.88M (-5.18%) | 10M (-4.84%) | 11M (-7.12%) | 12M (+6.50%) | 11M (-2.29%) | 11M (+1.25%) | 11M (+3.42%) | 11M (-4.25%) | 11M (+1.53%) | 11M (+0.27%) | 11M (-0.18%) | 11M (+0.63%) | 11M (-0.81%) | 11M (+0.18%) | 11M (-0.98%) | 11M (+0.90%) | 11M (-3.80%) | 12M (+32.68%) | 8.72M (+5.06%) | 8.30M (+1.22%) | 8.20M (+0.74%) | 8.14M (-0.12%) | 8.15M (+1.49%) | 8.03M (-1.95%) | 8.19M (+2.76%) | 7.97M (-5.46%) | 8.43M (+13.61%) | 7.42M (-4.99%) | 7.81M (-17.35%) | 9.45M (+23.21%) | 7.67M (-28.85%) | 11M (+30.35%) | 8.27M (+2.48%) | 8.07M (-4.95%) | 8.49M (+0.71%) | 8.43M (+41.44%) | 5.96M (+66.02%) | 3.59M (-9.80%) | 3.98M |
Net Interest Income | 1.38M (-15.85%) | 1.64M (+3.14%) | 1.59M (+1.27%) | 1.57M (-53.69%) | 3.39M (-81.22%) | 18M (+767.79%) | 2.08M (+38.67%) | 1.50M | -14.44M (+5.71%) | -13.66M (+32.75%) | -10.29M (-28.29%) | -14.35M (+16.95%) | -12.27M (+0.08%) | -12.26M (+10.25%) | -11.12M (+0.18%) | -11.10M (+0.54%) | -11.04M (+1.75%) | -10.85M (+2.07%) | -10.63M (+3.71%) | -10.25M (+5.78%) | -9.69M (-3.77%) | -10.07M (+0.50%) | -10.02M (+3.94%) | -9.64M (+7.47%) | -8.97M (-0.88%) | -9.05M (+0.44%) | -9.01M (-0.77%) | -9.08M (+0.11%) | -9.07M (-4.12%) | -9.46M (-4.92%) | -9.95M (-3.77%) | -10.34M (+5.40%) | -9.81M (+0.10%) | -9.80M (-0.81%) | -9.88M (+0.30%) | -9.85M (-5.11%) | -10.38M (+0.58%) | -10.32M (-0.10%) | -10.33M (-0.77%) | -10.41M (+1.66%) | -10.24M (0.00%) | -10.24M (+0.29%) | -10.21M (-3.86%) | -10.62M (+3.61%) | -10.25M (-0.68%) | -10.32M (+42.54%) | -7.24M (+7.58%) | -6.73M (+4.18%) | -6.46M (+0.47%) | -6.43M (-2.43%) | -6.59M (+6.81%) | -6.17M (-9.80%) | -6.84M (+18.34%) | -5.78M (-8.83%) | -6.34M (+15.06%) | -5.51M (-3.84%) | -5.73M (-19.41%) | -7.11M (+56.95%) | -4.53M (-48.41%) | -8.78M (+35.49%) | -6.48M (+1.09%) | -6.41M (-5.04%) | -6.75M (-8.04%) | -7.34M (+30.84%) | -5.61M (+74.22%) | -3.22M (-12.74%) | -3.69M |
Other Non Operating Income | -890.00K (-90.29%) | -9.17M (+209.80%) | -2.96M (-19.35%) | -3.67M (+34.43%) | -2.73M (-22.44%) | -3.52M (+52.38%) | -2.31M (+84.80%) | -1.25M (+1150.00%) | -100.00K (-99.10%) | -11.08M | 170K | -2.38M (0.00%) | -2.38M | 13M (+354.26%) | 2.82M (+36.23%) | 2.07M (-43.13%) | 3.64M (-71.56%) | 13M (+384.85%) | 2.64M (-37.14%) | 4.20M (+21.74%) | 3.45M (+12.38%) | 3.07M (+1234.78%) | 230K | -690.00K | 1.81M (-17.73%) | 2.20M (+185.71%) | 770K (+381.25%) | 160K (-84.16%) | 1.01M (-59.11%) | 2.47M (+72.73%) | 1.43M (-10.06%) | 1.59M | -970.00K (-62.26%) | -2.57M | 350K | -190.00K | 1.05M (-93.59%) | 16M (+1761.36%) | 880K (-29.60%) | 1.25M | -1.68M | 2.64M | -1.23M (+4000.00%) | -30.00K | 1.02M | -4.08M (+74.36%) | -2.34M | 1.90M | -5.81M | 2.37M | -580.00K | 120K (-92.31%) | 1.56M (+345.71%) | 350K (-73.28%) | 1.31M | -1.98M | 1.58M | -2.64M (+58.08%) | -1.67M | 500K (+28.21%) | 390K (-42.65%) | 680K (+1033.33%) | 60K (+20.00%) | 50K | -80.00K | 2.11M (+31.06%) | 1.61M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | - | - | - | - | - | - | - | - | - | -105.01M | - | - | 105M (+51.35%) | 69M (-31.15%) | 101M (-6.13%) | 107M (+24.26%) | 86M (+101.99%) | 43M (-37.73%) | 69M (-11.66%) | 78M (+9.74%) | 71M (-49.45%) | 140M (+166.55%) | 53M | - | - | 200M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | 37M | -59.64M | 30M (+36.54%) | 22M (-27.66%) | 31M (+13.24%) | 27M (-8.48%) | 30M (-4.35%) | 31M (+3.60%) | 30M (+175.64%) | 11M (-29.62%) | 15M (-51.60%) | 32M (+0.31%) | 32M (+13.07%) | 28M (+1.22%) | 28M (-5.98%) | 30M (+27.98%) | 23M (+53.21%) | 15M (-6.16%) | 16M (+9.09%) | 15M (-4.90%) | 16M (+48.47%) | 10M (-13.58%) | 12M (-4.13%) | 13M (-13.04%) | 14M (+61.18%) | 8.99M (-31.16%) | 13M (-2.54%) | 13M (+8.94%) | 12M (+28.39%) | 9.58M (+5.39%) | 9.09M (-36.92%) | 14M (+15.00%) | 13M (-77.54%) | 56M (+301.44%) | 14M (-34.09%) | 21M (+37.30%) | 15M | -7.68M | 14M (-25.68%) | 19M (+18.01%) | 16M (+257.58%) | 4.55M (-62.15%) | 12M (-13.65%) | 14M (-17.83%) | 17M (+2.17%) | 17M (+16.51%) | 14M (-58.23%) | 34M (+13.49%) | 30M (-5.39%) | 32M (-27.74%) | 44M (-6.91%) | 47M (+34.89%) | 35M (-11.47%) | 40M (+38.84%) | 28M (-7.60%) | 31M (+10.88%) | 28M | -46.02M | 24M (+75.42%) | 14M (+1.96%) | 13M (-33.88%) | 20M (+45.86%) | 14M (+17.98%) | 12M (+23.60%) | 9.45M (-53.54%) | 20M (-7.76%) | 22M |
Net Income From Continuing Operations | 108M (-35.70%) | 168M (+69.65%) | 99M | -4.02M | 87M (+12.38%) | 78M (-6.52%) | 83M (-16.70%) | 100M (+13.55%) | 88M (+144.22%) | 36M | -49.03M | 89M (+19.91%) | 75M (+97.09%) | 38M (-48.14%) | 73M (-5.54%) | 77M (+22.73%) | 63M (+144.60%) | 26M (-50.78%) | 52M (-16.61%) | 63M (+13.93%) | 55M (+50.89%) | 36M (-9.40%) | 40M (+76.84%) | 23M (-46.75%) | 43M (+24.91%) | 34M (-14.84%) | 40M (-1.25%) | 41M (+9.68%) | 37M (+45.01%) | 26M (+265.81%) | 6.99M (-79.84%) | 35M (-14.33%) | 40M | -1.63M | 37M (-22.51%) | 47M (+18.42%) | 40M (-43.92%) | 71M (+141.40%) | 30M (-32.04%) | 43M (+27.13%) | 34M | -29.16M | 14M (-53.97%) | 29M (-6.57%) | 32M (-24.29%) | 42M (+64.57%) | 25M (-61.59%) | 66M (+16.43%) | 57M (+8.54%) | 52M (-11.51%) | 59M (-35.51%) | 91M (+16.87%) | 78M (+17.10%) | 67M (+14.19%) | 58M (-4.45%) | 61M (+16.30%) | 53M (-56.67%) | 121M (+173.32%) | 44M (-3.10%) | 46M (+78.95%) | 26M (-26.56%) | 35M (+34.43%) | 26M (+51.61%) | 17M (+3.95%) | 16M (-59.33%) | 40M (-8.50%) | 44M |
Net Income | 108M (-35.70%) | 168M (+69.65%) | 99M | -4.02M | 87M (+12.38%) | 78M (-6.52%) | 83M (-16.70%) | 100M (+13.55%) | 88M (+144.22%) | 36M | -49.03M | 89M (+19.91%) | 75M (+97.09%) | 38M (-48.14%) | 73M (-5.54%) | 77M (+22.73%) | 63M (+144.60%) | 26M (-50.78%) | 52M (-16.61%) | 63M (+13.93%) | 55M (+50.89%) | 36M (-9.40%) | 40M (+76.84%) | 23M (-46.75%) | 43M (+24.91%) | 34M (-14.84%) | 40M (-1.25%) | 41M (+9.68%) | 37M (+45.01%) | 26M (+265.81%) | 6.99M (-79.84%) | 35M (-14.33%) | 40M | -1.63M | 37M (-22.51%) | 47M (+18.42%) | 40M (-43.92%) | 71M (+141.40%) | 30M (-32.04%) | 43M (+27.13%) | 34M | -29.16M | 14M (-53.97%) | 29M (-6.57%) | 32M (-24.29%) | 42M (+64.57%) | 25M (-61.59%) | 66M (+16.43%) | 57M (+8.54%) | 52M (-11.51%) | 59M (-35.51%) | 91M (+16.87%) | 78M (+17.10%) | 67M (+14.19%) | 58M (-4.45%) | 61M (+16.30%) | 53M (-56.67%) | 121M (+173.32%) | 44M (-3.10%) | 46M (+78.95%) | 26M (-26.56%) | 35M (+34.43%) | 26M (+51.61%) | 17M (+3.95%) | 16M (-59.33%) | 40M (-8.50%) | 44M |
Comprehensive Income Net Of Tax | 115M (-70.74%) | 393M (+299.44%) | 98M (+256.57%) | 28M (-74.93%) | 110M (-61.92%) | 289M (+151.63%) | 115M (+41.48%) | 81M (+23.16%) | 66M (-56.83%) | 153M | -75.06M | 100M (+19.91%) | 83M (-65.15%) | 239M (+642.95%) | 32M (+60.26%) | 20M (-78.47%) | 93M (-61.50%) | 242M (+874.62%) | 25M (-71.17%) | 86M (+50.65%) | 57M (-60.34%) | 144M (+191.63%) | 49M (+30.27%) | 38M (+348.00%) | 8.48M (-93.77%) | 136M (+458.07%) | 24M (-31.05%) | 35M (-12.73%) | 41M (-47.75%) | 78M | -6.94M (+339.24%) | -1.58M | 42M (-77.30%) | 184M (+246.97%) | 53M (-19.98%) | 66M (+11.90%) | 59M (-37.20%) | 94M (+206.88%) | 31M (-22.14%) | 39M (+14.54%) | 34M | -92.67M (+135.02%) | -39.43M | 47M | -25.03M | 97M | -26.31M | 77M (+13.38%) | 68M (-60.48%) | 172M (+127.46%) | 76M (+89.31%) | 40M (-37.55%) | 64M (-70.03%) | 214M (+163.21%) | 81M (+156.19%) | 32M (-59.89%) | 79M (-65.41%) | 229M | -7.35M | 52M (+10.25%) | 47M (-66.61%) | 141M | - | - | 9.76M | - | - |