Vista Energy S.A.B. de C.V (VIST) Income Statement (2013 - 2026)
Income Statement report data from Dec 31, 2013 to Mar 31, 2026 for Vista Energy S.A.B. de C.V (VIST).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Jun 30, 2017 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||
Total Revenue | 865M (+18.98%) | 727M (+2.96%) | 706M (+15.66%) | 611M (+39.25%) | 438M (-6.97%) | 471M (+1.93%) | 462M (+16.55%) | 397M (+25.01%) | 317M (0.00%) | 317M (+4.82%) | 303M (+26.34%) | 240M (-20.97%) | 303M (0.00%) | 303M (-9.10%) | 334M (+13.35%) | 294M (+41.54%) | 208M (+6.08%) | 196M (+11.99%) | 175M (+5.89%) | 165M (+42.61%) | 116M (+45.71%) | 80M (+13.86%) | 70M (+36.39%) | 51M (-30.14%) | 73M (-23.98%) | 96M (-8.53%) | 105M (-12.40%) | 120M (+28.41%) | 94M (-9.96%) | 104M (-10.99%) | 117M (+6.04%) | 110M | - | 198M | - | - | 930K |
Cost Of Revenue | 393M (+48.44%) | 265M (-46.04%) | 490M (+50.67%) | 325M (+43.64%) | 227M (+96.79%) | 115M (-49.96%) | 230M (+21.72%) | 189M (+20.29%) | 157M (0.00%) | 157M (+5.75%) | 149M (+20.37%) | 123M (-10.22%) | 137M (0.00%) | 137M (-5.46%) | 145M (+11.77%) | 130M (+24.88%) | 104M (-0.23%) | 104M (+6.71%) | 98M (+0.40%) | 97M (+13.51%) | 86M (+16.11%) | 74M (+4.26%) | 71M (+21.00%) | 59M (-13.79%) | 68M (-12.89%) | 78M (-14.61%) | 91M (-1.64%) | 93M (+41.44%) | 66M (+3.01%) | 64M (-12.45%) | 73M (-4.06%) | 76M | - | 114M | - | - | 13M |
Costof Goods And Services Sold | 393M (+48.44%) | 265M (-46.04%) | 490M (+50.67%) | 325M (+43.64%) | 227M (+96.79%) | 115M (-49.96%) | 230M (+21.72%) | 189M (+20.29%) | 157M (0.00%) | 157M (+5.75%) | 149M (+20.37%) | 123M (-10.22%) | 137M (0.00%) | 137M (-5.46%) | 145M (+11.77%) | 130M (+24.88%) | 104M (-0.23%) | 104M (+6.71%) | 98M (+0.40%) | 97M (+13.51%) | 86M (+16.11%) | 74M (+4.26%) | 71M (+21.00%) | 59M (-13.79%) | 68M (-12.89%) | 78M (-14.61%) | 91M (-1.64%) | 93M (+41.44%) | 66M (+3.01%) | 64M (-12.45%) | 73M (-4.06%) | 76M | - | 114M | - | - | 13M |
Gross Profit | 472M (+2.13%) | 463M (+114.18%) | 216M (-24.28%) | 285M (+34.56%) | 212M (-40.50%) | 356M (+53.29%) | 232M (+11.86%) | 208M (+29.63%) | 160M (0.00%) | 160M (+3.92%) | 154M (+32.69%) | 116M (-29.89%) | 166M (0.00%) | 166M (-11.91%) | 188M (+14.60%) | 164M (+58.28%) | 104M (+13.27%) | 92M (+18.70%) | 77M (+13.79%) | 68M (+125.66%) | 30M (+438.53%) | 5.58M | -1.07M (-85.54%) | -7.40M | 5.32M (-71.06%) | 18M (+31.00%) | 14M (-48.83%) | 27M (-2.11%) | 28M (-30.53%) | 40M (-8.55%) | 44M (+28.36%) | 34M | - | 84M | - | - | - |
Operating Expenses | |||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.88M (+0.10%) | 9.87M |
Selling General And Administrative | 37M (-60.97%) | 95M (+154.59%) | 37M (+25.72%) | 30M (+5.99%) | 28M (-20.39%) | 35M (+24.11%) | 28M (+26.71%) | 22M (+4.87%) | 21M (0.00%) | 21M (+48.16%) | 14M (-23.80%) | 19M (+11.17%) | 17M (0.00%) | 17M (+106.43%) | 8.24M (-25.02%) | 11M (-11.80%) | 12M (-2.88%) | 13M (+14.86%) | 11M (+4.69%) | 11M (+26.12%) | 8.46M (+16.53%) | 7.26M (-15.19%) | 8.56M (+11.02%) | 7.71M (-13.57%) | 8.92M (-29.15%) | 13M (+68.32%) | 7.48M (-32.55%) | 11M (+27.32%) | 8.71M (+17.54%) | 7.41M (-6.44%) | 7.92M (+7.17%) | 7.39M (+159.30%) | 2.85M (+54.05%) | 1.85M | - | 14M | - |
Operating Expenses | 256M (-65.81%) | 750M | -319.48M (+324.45%) | -75.27M | 70M (-69.24%) | 227M (+403.11%) | 45M (+41.05%) | 32M (+1.14%) | 32M (-22.78%) | 41M (+378.60%) | 8.55M (-74.12%) | 33M | -60.40M (0.00%) | -60.40M | 21M (+6.57%) | 20M (-15.34%) | 24M (+148.48%) | 9.55M (-26.93%) | 13M (-21.31%) | 17M (-1.25%) | 17M (+20.83%) | 14M (-30.40%) | 20M (+40.06%) | 14M (-3.19%) | 15M (-29.90%) | 21M (+57.49%) | 13M (-33.99%) | 20M (+44.37%) | 14M (-8.96%) | 15M (-6.38%) | 16M (-23.59%) | 22M (+622.48%) | 2.98M (+234.83%) | 890K (+8800.00%) | 10K | - | - |
Depreciation And Amortization | 230M (+0.03%) | 230M (+8.90%) | 211M (+19.19%) | 177M (+39.95%) | 126M (-9.74%) | 140M (+21.62%) | 115M (+13.69%) | 101M (+22.39%) | 83M (0.00%) | 83M (+17.24%) | 71M (+13.05%) | 62M (-4.20%) | 65M (0.00%) | 65M (-4.22%) | 68M (+15.87%) | 59M (+25.46%) | 47M (-0.15%) | 47M (-3.68%) | 49M (-4.59%) | 51M (+14.06%) | 45M (-0.33%) | 45M (+15.43%) | 39M (+27.68%) | 30M (-9.02%) | 33M (-12.75%) | 38M (-16.43%) | 46M (+3.68%) | 44M (+80.92%) | 24M (+39.35%) | 18M (-40.37%) | 29M (+6.05%) | 28M (+3704.11%) | 730K (+46.00%) | 500K | - | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Income | 216M | -287.03M | 535M (+48.53%) | 360M (+153.51%) | 142M (+9.88%) | 129M (-30.91%) | 187M (+6.55%) | 176M (+36.18%) | 129M (+8.18%) | 119M (-18.07%) | 146M (+75.12%) | 83M (-63.22%) | 226M (0.00%) | 226M (+35.61%) | 167M (+15.93%) | 144M (+79.79%) | 80M (-2.47%) | 82M (+28.01%) | 64M (+25.18%) | 51M (+287.29%) | 13M | -17.82M (-15.42%) | -21.07M (-2.86%) | -21.69M (+130.01%) | -9.43M (+81.35%) | -5.20M | 640K (-91.09%) | 7.18M (-40.17%) | 12M (-38.08%) | 19M (-22.42%) | 25M (+94.85%) | 13M | -2.98M (+234.83%) | -890.00K (+8800.00%) | -10.00K | - | - |
Ebit | 201M | -236.89M | 486M (+42.62%) | 341M (+112.47%) | 161M (+28.19%) | 125M (-42.06%) | 216M (+21.26%) | 178M (+65.46%) | 108M (-14.07%) | 125M (+4.84%) | 120M (+83.66%) | 65M (-69.71%) | 215M (0.00%) | 215M (+55.09%) | 139M (-13.15%) | 160M (+212.37%) | 51M (-34.38%) | 78M (+49.12%) | 52M (+14.10%) | 46M (+64.04%) | 28M | -7.54M (-62.09%) | -19.89M (-2.36%) | -20.37M (+294.00%) | -5.17M | 510K (-97.91%) | 24M (+235.67%) | 7.26M | -1.37M | 21M (-20.78%) | 26M (+825.09%) | 2.83M | -2.98M (+234.83%) | -890.00K (+8800.00%) | -10.00K | - | - |
EBITDA | 431M | -7.22M | 697M (+34.61%) | 518M (+80.52%) | 287M (+8.17%) | 265M (-19.93%) | 331M (+18.52%) | 280M (+46.75%) | 190M (-8.48%) | 208M (+9.44%) | 190M (+49.09%) | 128M (-54.46%) | 280M (0.00%) | 280M (+35.56%) | 207M (-5.34%) | 218M (+122.97%) | 98M (-21.50%) | 125M (+23.63%) | 101M (+4.26%) | 97M (+33.24%) | 73M (+94.48%) | 37M (+96.63%) | 19M (+88.39%) | 10M (-64.38%) | 28M (-27.19%) | 39M (-44.68%) | 70M (+36.37%) | 52M (+123.07%) | 23M (-39.69%) | 38M (-31.15%) | 56M (+81.80%) | 31M | -2.25M (+476.92%) | -390.00K (+3800.00%) | -10.00K | - | - |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||
Interest Income | 3.18M (+91.57%) | 1.66M (-78.16%) | 7.60M (+2714.81%) | 270K (-74.53%) | 1.06M (-23.19%) | 1.38M (+1.47%) | 1.36M (+3.03%) | 1.32M (+175.00%) | 480K (+11.63%) | 430K (+43.33%) | 300K (+36.36%) | 220K (-24.14%) | 290K (-32.56%) | 430K (+48.28%) | 290K (+314.29%) | 70K (+250.00%) | 20K (0.00%) | 20K (-33.33%) | 30K | - | - | 20K (-50.00%) | 40K (-71.43%) | 140K (-77.42%) | 620K (-79.80%) | 3.07M (+707.89%) | 380K (+52.00%) | 250K (-98.66%) | 19M | - | - | - | - | - | - | - | - |
Interest Expense | 58M (+9.95%) | 53M (+7.73%) | 49M (-12.76%) | 56M (+119.26%) | 26M (-4.63%) | 27M (+124.94%) | 12M (-33.09%) | 18M (+193.25%) | 6.07M (0.00%) | 6.07M (-27.31%) | 8.35M (-24.71%) | 11M (+60.96%) | 6.89M (+12.21%) | 6.14M (-20.36%) | 7.71M (-8.43%) | 8.42M (-19.89%) | 11M (+12.65%) | 9.33M (-28.29%) | 13M (-2.47%) | 13M (-33.03%) | 20M (+40.08%) | 14M (-9.14%) | 16M (+48.62%) | 11M (-13.62%) | 12M (-16.96%) | 15M (+66.06%) | 8.84M (+24.86%) | 7.08M (+7.27%) | 6.60M (+167.21%) | 2.47M (-66.89%) | 7.46M (-9.14%) | 8.21M (+235.10%) | 2.45M (+38.42%) | 1.77M | - | 210K (+16.67%) | 180K |
Net Interest Income | -67.43M (+8.32%) | -62.25M (-13.12%) | -71.65M (-25.67%) | -96.39M (+232.72%) | -28.97M (+111.77%) | -13.68M (+20.63%) | -11.34M (-33.65%) | -17.09M (+179.25%) | -6.12M (-87.42%) | -48.65M (+158.36%) | -18.83M (-42.96%) | -33.01M (+63.74%) | -20.16M (+25.84%) | -16.02M (-55.38%) | -35.90M (+59.34%) | -22.53M (-39.37%) | -37.16M (+260.08%) | -10.32M (-39.68%) | -17.11M (-10.23%) | -19.06M (+0.21%) | -19.02M (+41.62%) | -13.43M (-22.10%) | -17.24M (+41.08%) | -12.22M (+16.49%) | -10.49M (-8.14%) | -11.42M (+18.10%) | -9.67M (+25.75%) | -7.69M (+9.23%) | -7.04M | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||
Income Before Tax | 144M (+1.34%) | 142M (-67.63%) | 438M (+48.90%) | 294M (+117.71%) | 135M (+8.24%) | 125M (-35.91%) | 195M (+14.73%) | 170M (+66.17%) | 102M (0.00%) | 102M (-10.28%) | 114M (+95.45%) | 58M (-71.75%) | 206M (0.00%) | 206M (+57.40%) | 131M (-13.42%) | 151M (+252.80%) | 43M (-40.27%) | 72M (+79.21%) | 40M (+23.48%) | 32M (+275.99%) | 8.62M | -31.25M (-7.95%) | -33.95M (+9.87%) | -30.90M (+84.37%) | -16.76M (-36.64%) | -26.45M | 16M (+547.50%) | 2.40M | -7.97M | 17M (+99.54%) | 8.68M | -4.96M (+42.53%) | -3.48M (+60.37%) | -2.17M (+21600.00%) | -10.00K | - | - |
Income Tax Expense | 36M (-33.20%) | 54M (-56.13%) | 122M (+108.82%) | 59M (+12.19%) | 52M (+68.73%) | 31M (+6.33%) | 29M (-2.81%) | 30M (+27.92%) | 23M (0.00%) | 23M (-23.64%) | 31M (+409.65%) | 6.01M (-92.22%) | 77M (0.00%) | 77M (+42.53%) | 54M (+9.94%) | 49M (+80.52%) | 27M (-24.47%) | 36M (+2.47%) | 35M (+31.19%) | 27M (+615.43%) | 3.76M | -17.43M (+214.05%) | -5.55M | 8.30M (+81.62%) | 4.57M (-74.33%) | 18M | -5.96M (+358.46%) | -1.30M | 5.71M | -15.62M | 31M (-3.00%) | 32M | -10.00K | 40K | - | - | - |
Net Income From Continuing Operations | 108M (+25.68%) | 86M (-72.82%) | 315M (+34.00%) | 235M (+184.20%) | 83M (-11.71%) | 94M (-43.33%) | 165M (+18.49%) | 140M (+77.55%) | 79M (-40.84%) | 133M (+59.98%) | 83M (+59.26%) | 52M (-59.47%) | 129M (+70.50%) | 76M (-1.51%) | 77M (-24.73%) | 102M (+555.76%) | 16M (-56.33%) | 36M (+651.80%) | 4.73M (-14.16%) | 5.51M (+13.37%) | 4.86M | -13.81M (-51.37%) | -28.40M (-27.55%) | -39.20M (+83.78%) | -21.33M (-51.80%) | -44.25M | 22M (+481.08%) | 3.70M | -13.68M | 30M | -27.89M (-24.54%) | -36.96M | - | - | - | - | - |
Net Income | 108M (+22.38%) | 88M (-72.09%) | 315M (+34.00%) | 235M (+184.20%) | 83M (-11.71%) | 94M (-43.33%) | 165M (+18.49%) | 140M (+77.55%) | 79M (0.00%) | 79M (-5.35%) | 83M (+59.26%) | 52M (-59.47%) | 129M (0.00%) | 129M (+67.92%) | 77M (-24.73%) | 102M (+555.76%) | 16M (-56.33%) | 36M (+651.80%) | 4.73M (-14.16%) | 5.51M (+13.37%) | 4.86M | -13.81M (-51.37%) | -28.40M (-27.55%) | -39.20M (+83.78%) | -21.33M (-51.80%) | -44.25M | 22M (+481.08%) | 3.70M | -13.68M | 33M | -22.36M (-39.50%) | -36.96M (+965.13%) | -3.47M (+57.73%) | -2.20M (+21900.00%) | -10.00K | - | - |