Vermilion Energy (VET) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Vermilion Energy (VET) in CAD with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 489M (+13.82%) | 430M (+1.81%) | 422M (-10.63%) | 472M (-19.28%) | 585M (+13.46%) | 516M (+2.21%) | 505M (+32.33%) | 381M (-30.22%) | 546M (-2.68%) | 561M (+6.58%) | 527M (+24.14%) | 424M (-12.57%) | 485M (-37.32%) | 774M (-12.18%) | 882M (+13.74%) | 775M (+4.93%) | 739M (-8.08%) | 804M (+64.35%) | 489M (+33.74%) | 366M (+10.26%) | 332M (+15.13%) | 288M (+14.75%) | 251M (+20.04%) | 209M (-29.63%) | 297M (-14.63%) | 348M (-19.67%) | 433M (-13.91%) | 503M (-1.42%) | 511M (+11.75%) | 457M (-10.12%) | 508M (+28.87%) | 395M (+23.95%) | 318M (+0.29%) | 317M (+27.70%) | 249M (-8.43%) | 271M (+3.74%) | 262M (+0.66%) | 260M (+11.70%) | 233M (+9.30%) | 213M (+20.00%) | 177M (-24.30%) | 234M (-4.38%) | 245M (-7.29%) | 264M (+34.94%) | 196M (-36.00%) | 306M (-11.20%) | 345M (-11.09%) | 388M (+1.71%) | 381M (+17.25%) | 325M (-0.64%) | 327M (+4.88%) | 312M (+0.77%) | 310M (+28.33%) | 241M (-15.31%) | 285M (+15.54%) | 247M (-20.60%) | 310M (+12.84%) | 275M (+10.79%) | 248M (-10.76%) | 278M (+21.14%) | 230M (+6.15%) | 216M (+25.65%) | 172M (+1.59%) | 170M (-0.02%) | 170M (-6.07%) | 181M (+20.22%) | 150M (-7.75%) | 163M (+11.32%) | 146M (-21.09%) | 185M (-24.57%) | 246M (-28.03%) | 341M (+48.79%) | 229M (+11.53%) | 206M (+9.47%) | 188M (+14.00%) | 165M (+10.79%) | 149M (-4.44%) | 156M (-6.92%) | 167M (+13.22%) | 148M (+0.32%) | 147M |
Cost Of Revenue | 365M (-9.12%) | 401M (+131.51%) | 173M (-22.44%) | 224M (-7.63%) | 242M (+12.60%) | 215M (-9.48%) | 237M (+30.27%) | 182M (-31.34%) | 265M (-22.55%) | 343M (+46.08%) | 235M (+47.84%) | 159M (-0.77%) | 160M (+1.05%) | 158M (+8.75%) | 145M (+7.95%) | 135M (+4.11%) | 129M (-47.15%) | 245M (+98.12%) | 124M (+1.69%) | 122M (+7.34%) | 113M (-8.39%) | 124M (+15.20%) | 107M (-22.89%) | 139M (+0.51%) | 138M (+9.77%) | 126M (-50.92%) | 257M (-13.63%) | 298M (+19.06%) | 250M (+14.49%) | 218M (-0.83%) | 220M (+28.31%) | 172M (+18.69%) | 145M (-5.35%) | 153M (+10.81%) | 138M (-4.30%) | 144M (+9.42%) | 132M (-7.22%) | 142M (-9.38%) | 157M (+8.59%) | 144M (+3.14%) | 140M (+12.62%) | 124M (-25.21%) | 166M (+30.39%) | 127M (+18.51%) | 107M (-24.98%) | 143M (+7.49%) | 133M (-0.57%) | 134M (+8.45%) | 123M (+21.88%) | 101M (+3.84%) | 98M (+3.54%) | 94M (-3.11%) | 97M (-37.03%) | 154M (+137.06%) | 65M (+8.98%) | 60M (-13.00%) | 69M (+9.83%) | 63M (-1.08%) | 63M (+6.74%) | 59M (+3.68%) | 57M (-24.01%) | 75M (+35.40%) | 56M (+5.39%) | 53M (-26.18%) | 71M (-8.33%) | 78M (+27.18%) | 61M (+7.69%) | 57M (-5.58%) | 60M (+126.14%) | 27M (-64.90%) | 76M (-20.49%) | 95M (+24.77%) | 76M (+10.14%) | 69M (+4.41%) | 67M (+21.00%) | 55M (+11.98%) | 49M (-12.86%) | 56M (+11.24%) | 51M (+16.93%) | 43M (-6.84%) | 46M |
Costof Goods And Services Sold | 365M (-9.12%) | 401M (+131.51%) | 173M (-22.44%) | 224M (-7.63%) | 242M (+12.60%) | 215M (-9.48%) | 237M (+30.27%) | 182M (-31.34%) | 265M (-22.55%) | 343M (+46.08%) | 235M (+47.84%) | 159M (-0.77%) | 160M (+1.05%) | 158M (+8.75%) | 145M (+7.95%) | 135M (+4.11%) | 129M (-47.15%) | 245M (+98.12%) | 124M (+1.69%) | 122M (+7.34%) | 113M (-8.39%) | 124M (+15.20%) | 107M (-22.89%) | 139M (+0.51%) | 138M (+9.77%) | 126M (-50.92%) | 257M (-13.63%) | 298M (+19.06%) | 250M (+14.49%) | 218M (-0.83%) | 220M (+28.31%) | 172M (+18.69%) | 145M (-5.35%) | 153M (+10.81%) | 138M (-4.30%) | 144M (+9.42%) | 132M (-7.22%) | 142M (-9.38%) | 157M (+8.59%) | 144M (+3.14%) | 140M (+12.62%) | 124M (-25.21%) | 166M (+30.39%) | 127M (+18.51%) | 107M (-24.98%) | 143M (+7.49%) | 133M (-0.57%) | 134M (+8.45%) | 123M (+21.88%) | 101M (+3.84%) | 98M (+3.54%) | 94M (-3.11%) | 97M (-37.03%) | 154M (+137.06%) | 65M (+8.98%) | 60M (-13.00%) | 69M (+9.83%) | 63M (-1.08%) | 63M (+6.74%) | 59M (+3.68%) | 57M (-24.01%) | 75M (+35.40%) | 56M (+5.39%) | 53M (-26.18%) | 71M (-8.33%) | 78M (+27.18%) | 61M (+7.69%) | 57M (-5.58%) | 60M (+126.14%) | 27M (-64.90%) | 76M (-20.49%) | 95M (+24.77%) | 76M (+10.14%) | 69M (+4.41%) | 67M (+21.00%) | 55M (+11.98%) | 49M (-12.86%) | 56M (+11.24%) | 51M (+16.93%) | 43M (-6.84%) | 46M |
Gross Profit | 124M (+337.57%) | 28M (-88.57%) | 249M (-0.02%) | 249M (-27.50%) | 343M (+14.07%) | 301M (+12.60%) | 267M (+34.21%) | 199M (-29.16%) | 281M (+28.44%) | 219M (-25.13%) | 292M (+9.98%) | 266M (-18.36%) | 325M (-47.18%) | 616M (-16.32%) | 736M (+14.96%) | 641M (+5.10%) | 609M (+9.04%) | 559M (+52.93%) | 365M (+49.69%) | 244M (+11.77%) | 218M (+32.82%) | 164M (+14.42%) | 144M (+105.48%) | 70M (-55.93%) | 159M (-28.49%) | 222M (+25.85%) | 176M (-14.30%) | 206M (-21.05%) | 261M (+9.24%) | 239M (-17.22%) | 288M (+29.31%) | 223M (+28.33%) | 174M (+5.53%) | 165M (+48.72%) | 111M (-13.11%) | 127M (-2.00%) | 130M (+10.12%) | 118M (+55.03%) | 76M (+10.81%) | 69M (+82.59%) | 38M (-65.86%) | 110M (+39.32%) | 79M (-42.28%) | 137M (+54.88%) | 89M (-45.68%) | 163M (-22.98%) | 212M (-16.64%) | 254M (-1.53%) | 258M (+15.15%) | 224M (-2.54%) | 230M (+5.46%) | 218M (+2.55%) | 212M (+144.57%) | 87M (-60.48%) | 220M (+17.63%) | 187M (-22.76%) | 242M (+13.71%) | 213M (+14.85%) | 185M (-15.49%) | 219M (+26.92%) | 173M (+22.21%) | 141M (+21.00%) | 117M (-0.11%) | 117M (+18.99%) | 98M (-4.35%) | 103M (+15.42%) | 89M (-16.03%) | 106M (+23.15%) | 86M (-45.80%) | 159M (-6.56%) | 170M (-30.96%) | 246M (+60.79%) | 153M (+12.25%) | 136M (+12.24%) | 121M (+10.50%) | 110M (+10.20%) | 100M (+0.33%) | 99M (-14.80%) | 117M (+11.68%) | 104M (+3.63%) | 101M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 22M (-29.98%) | 32M (+68.26%) | 19M (-38.45%) | 31M (-23.82%) | 41M (+16.10%) | 35M (+23.88%) | 28M (-8.26%) | 31M (+5.27%) | 29M (+5.56%) | 28M (+1.32%) | 27M (+36.19%) | 20M (+0.85%) | 20M (+49.10%) | 13M (-7.49%) | 14M (-8.09%) | 16M (+10.34%) | 14M (-66.98%) | 43M (+249.03%) | 12M (+7.96%) | 11M (-2.56%) | 12M (-37.07%) | 19M (+55.72%) | 12M (-71.80%) | 42M (+218.62%) | 13M (-19.61%) | 17M (-65.93%) | 49M (-4.70%) | 51M (-2.97%) | 53M (+12.56%) | 47M (+16.80%) | 40M (+2.46%) | 39M (-13.82%) | 45M (+2.95%) | 44M (+23.04%) | 36M (-5.64%) | 38M (-9.11%) | 42M (+2.94%) | 41M (+7.68%) | 38M (-2.56%) | 39M (-13.79%) | 45M (+1.56%) | 44M (+7.72%) | 41M (-5.36%) | 43M (+2.68%) | 42M (+2.48%) | 41M (-2.00%) | 42M (-12.60%) | 48M (+17.67%) | 41M (-7.78%) | 44M (+41.07%) | 31M (+9.31%) | 29M (-18.93%) | 35M (-31.27%) | 51M (+140.95%) | 21M (-2.55%) | 22M (+8.56%) | 20M (-22.01%) | 26M (+36.46%) | 19M (+5.27%) | 18M (-11.31%) | 20M (-21.54%) | 26M (+62.34%) | 16M (+16.58%) | 14M (-11.45%) | 15M (+16.68%) | 13M (+2.55%) | 13M (+7.04%) | 12M (+8.25%) | 11M (-30.75%) | 16M (-5.29%) | 17M (-2.86%) | 18M (+7.36%) | 16M (+53.77%) | 11M (-27.40%) | 15M (-3.95%) | 15M (0.00%) | 15M (-3.80%) | 16M (+36.21%) | 12M (-10.08%) | 13M (+24.04%) | 10M |
Operating Expenses | 22M (-29.76%) | 32M (+28.17%) | 25M (-87.84%) | 205M (-11.31%) | 231M (+6.28%) | 218M (+2.31%) | 213M (+17.66%) | 181M (-17.56%) | 219M (+17.64%) | 187M (-36.17%) | 292M (+1066.16%) | 25M (-42.27%) | 43M (+131.89%) | 19M (-8.99%) | 21M (-11.30%) | 23M (-41.42%) | 40M (-76.26%) | 167M (+727.08%) | 20M (-8.24%) | 22M (-22.29%) | 28M (-4.65%) | 30M (+36.64%) | 22M (-85.43%) | 149M (+465.94%) | 26M (-5.36%) | 28M (-82.90%) | 163M (+0.91%) | 161M (-11.99%) | 183M (+9.32%) | 167M (+14.81%) | 146M (+15.38%) | 126M (+4.58%) | 121M (+3.95%) | 116M (+11.30%) | 104M (-3.04%) | 108M (+7.50%) | 100M (-5.85%) | 106M (+7.73%) | 99M (+2.11%) | 97M (-9.18%) | 107M (-8.22%) | 116M (+10.57%) | 105M (-2.43%) | 108M (+17.38%) | 92M (-14.48%) | 107M (+2.82%) | 104M (-7.06%) | 112M (+7.34%) | 105M (+5.65%) | 99M (+18.00%) | 84M (+1.27%) | 83M (-11.75%) | 94M (+296.24%) | 24M (-75.92%) | 98M (-5.68%) | 104M (+2.90%) | 101M (+4.87%) | 97M (+13.80%) | 85M (+3.49%) | 82M (+4.67%) | 78M (-27.08%) | 107M (+22.74%) | 88M (+16.67%) | 75M (+3.47%) | 73M (+33.55%) | 54M (-9.38%) | 60M (-2.22%) | 61M (-12.69%) | 70M (-28.07%) | 98M (+28.92%) | 76M (-1.25%) | 77M (+5.99%) | 72M (+12.44%) | 64M (+4.15%) | 62M (+0.70%) | 61M (+8.17%) | 57M (-3.75%) | 59M (+8.83%) | 54M (+10.79%) | 49M (+13.47%) | 43M |
Depreciation And Amortization | 183M (-19.68%) | 228M (+18.38%) | 193M (+4.76%) | 184M (+4.41%) | 176M (+7.91%) | 163M (-9.27%) | 180M (+11.78%) | 161M (-9.67%) | 178M (-31.11%) | 259M (+71.43%) | 151M (-12.66%) | 173M (+2.86%) | 168M (-10.75%) | 188M (+30.41%) | 144M (-6.49%) | 155M (-14.29%) | 180M (+21.63%) | 148M (-5.46%) | 157M (-2.32%) | 161M (+37.75%) | 117M (-25.95%) | 157M (-11.05%) | 177M (+65.77%) | 107M (-36.31%) | 168M (+13.39%) | 148M (-15.11%) | 174M (-5.46%) | 184M (+4.01%) | 177M (+1.48%) | 174M (+4.87%) | 166M (+18.78%) | 140M (+15.20%) | 122M (-5.90%) | 129M (+6.91%) | 121M (-4.31%) | 126M (+9.41%) | 115M (-9.03%) | 127M (-11.63%) | 144M (+8.93%) | 132M (+4.76%) | 126M (+16.69%) | 108M (-27.57%) | 149M (+33.91%) | 111M (+22.20%) | 91M (-22.38%) | 117M (+12.50%) | 104M (-0.71%) | 105M (+5.48%) | 99M (+18.83%) | 84M (+6.17%) | 79M (+0.52%) | 78M (-3.72%) | 81M (+22.22%) | 67M (-13.39%) | 77M (+0.56%) | 77M (+0.87%) | 76M (+16.87%) | 65M (+7.24%) | 61M (+1.58%) | 60M (+15.22%) | 52M (-36.59%) | 82M (+13.91%) | 72M (+74.82%) | 41M (-28.23%) | 57M (+0.33%) | 57M (-10.58%) | 64M (-2.66%) | 65M (+3.85%) | 63M (-1.90%) | 64M (+0.69%) | 64M (-2.23%) | 65M (+4.26%) | 62M (+4.67%) | 60M (+11.63%) | 53M (+1.75%) | 53M (+15.11%) | 46M (-0.48%) | 46M (+1.33%) | 45M (+25.99%) | 36M (+2.22%) | 35M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 102M | -3.56M | 224M (+413.77%) | 44M (-61.01%) | 112M (+34.47%) | 83M (+52.88%) | 54M (+198.79%) | 18M (-70.48%) | 62M (+90.89%) | 32M (-64.13%) | 90M (-62.61%) | 241M (-14.68%) | 282M (-52.79%) | 597M (-16.53%) | 716M (+15.95%) | 617M (+8.34%) | 570M (+41.69%) | 402M (+16.47%) | 345M (+55.41%) | 222M (+16.84%) | 190M (+41.07%) | 135M (+10.46%) | 122M | -78.95M | 132M (-31.81%) | 194M (+1303.98%) | 14M (-69.08%) | 45M (-42.40%) | 78M (+9.04%) | 71M (-50.01%) | 142M (+47.52%) | 97M (+82.67%) | 53M (+9.28%) | 48M (+269.88%) | 13M (-33.47%) | 20M (-33.98%) | 30M (+156.72%) | 12M | -22.66M (-19.22%) | -28.05M (-59.30%) | -68.92M (+1076.11%) | -5.86M (-77.35%) | -25.87M | 29M | -3.16M | 56M (-48.04%) | 107M (-24.24%) | 142M (-7.58%) | 153M (+16.58%) | 131M (-9.87%) | 146M (+8.02%) | 135M (+13.86%) | 119M (+87.73%) | 63M (-47.98%) | 121M (+47.07%) | 83M (-41.25%) | 141M (+21.08%) | 116M (+15.75%) | 100M (-26.85%) | 137M (+45.42%) | 94M (+179.06%) | 34M (+15.77%) | 29M (-30.23%) | 42M (+62.81%) | 26M (-46.92%) | 48M (+66.60%) | 29M (-34.98%) | 45M (+182.12%) | 16M (-74.10%) | 61M (-35.09%) | 94M (-44.40%) | 169M (+109.93%) | 81M (+12.07%) | 72M (+20.61%) | 60M (+22.87%) | 49M (+12.85%) | 43M (+6.30%) | 40M (-35.26%) | 63M (+12.46%) | 56M (-3.71%) | 58M |
Ebit | -216.19M (-52.90%) | -459.03M | 56M (-65.97%) | 165M (+171.01%) | 61M | -61.60M | 91M | -57.83M | 74M | -892.22M | 88M (-39.69%) | 147M (-33.68%) | 221M (-75.85%) | 915M (+91.71%) | 477M (-13.41%) | 551M (+121.30%) | 249M (-38.08%) | 402M | -163.45M | 536M (-25.13%) | 716M | -88.62M (-1.87%) | -90.31M (+14.42%) | -78.93M | 24M (-39.08%) | 39M (+164.98%) | 15M (-67.40%) | 45M (-55.86%) | 102M (+42.52%) | 71M (+2192.60%) | 3.11M | -25.31M | 67M (+1420.00%) | 4.40M | -16.36M | 20M (-33.87%) | 30M | -55.12M (+2140.65%) | -2.46M (-96.63%) | -72.96M (+61.20%) | -45.26M (+673.68%) | -5.85M (-77.46%) | -25.95M | 39M (+192.42%) | 13M (-75.87%) | 55M (-50.93%) | 113M (-5.87%) | 120M (-33.50%) | 180M (+44.13%) | 125M (-11.12%) | 140M (+4.14%) | 135M (+13.56%) | 119M (+118.05%) | 54M (-55.19%) | 121M (+47.07%) | 83M (-41.25%) | 141M (+21.08%) | 116M (+15.75%) | 100M (-26.85%) | 137M (+45.42%) | 94M (+179.06%) | 34M (-13.03%) | 39M (-29.91%) | 55M (+115.73%) | 26M (-46.92%) | 48M (+66.60%) | 29M (-34.98%) | 45M (+182.12%) | 16M (-74.10%) | 61M (-35.09%) | 94M (-44.40%) | 169M (+109.93%) | 81M (+12.07%) | 72M (+20.61%) | 60M (+22.87%) | 49M (+12.85%) | 43M (+6.30%) | 40M (-35.26%) | 63M (+12.46%) | 56M (-3.71%) | 58M |
EBITDA | -32.75M (-85.80%) | -230.63M | 249M (-28.70%) | 349M (+47.22%) | 237M (+133.05%) | 102M (-62.41%) | 271M (+162.20%) | 103M (-59.02%) | 252M | -633.21M | 239M (-25.05%) | 320M (-17.89%) | 389M (-64.73%) | 1.10B (+77.46%) | 622M (-11.90%) | 706M (+64.36%) | 429M (-22.00%) | 550M | -6.67M | 697M (-16.33%) | 833M (+1111.74%) | 69M (-20.61%) | 87M (+211.74%) | 28M (-85.47%) | 191M (+2.48%) | 187M (-1.15%) | 189M (-17.60%) | 229M (-17.83%) | 279M (+13.40%) | 246M (+45.02%) | 169M (+47.68%) | 115M (-39.11%) | 188M (+41.06%) | 134M (+27.86%) | 104M (-28.43%) | 146M (+0.53%) | 145M (+102.40%) | 72M (-49.16%) | 141M (+139.84%) | 59M (-26.95%) | 81M (-21.02%) | 102M (-17.03%) | 123M (-18.12%) | 150M (+43.93%) | 104M (-39.51%) | 172M (-20.44%) | 217M (-3.45%) | 224M (-19.61%) | 279M (+33.96%) | 208M (-4.90%) | 219M (+2.82%) | 213M (+6.52%) | 200M (+65.29%) | 121M (-38.97%) | 198M (+24.70%) | 159M (-26.48%) | 216M (+19.58%) | 181M (+12.54%) | 161M (-18.23%) | 197M (+34.72%) | 146M (+26.55%) | 115M (+4.45%) | 110M (+14.61%) | 96M (+16.44%) | 83M (-21.39%) | 105M (+13.61%) | 93M (-15.77%) | 110M (+39.67%) | 79M (-37.13%) | 125M (-20.65%) | 158M (-32.68%) | 235M (+63.80%) | 143M (+8.73%) | 132M (+16.37%) | 113M (+11.89%) | 101M (+14.01%) | 89M (+2.70%) | 86M (-19.89%) | 108M (+17.77%) | 92M (-1.46%) | 93M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29M (-92.70%) | 396M (+150.24%) | 158M (+124.19%) | 71M (+107.23%) | 34M (-14.26%) | 40M (+34.04%) | 30M (-20.60%) | 37M (+106.71%) | 18M (-4.55%) | 19M (+740.00%) | 2.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 27M (-3.18%) | 28M (-19.65%) | 34M (-8.70%) | 38M (+14.28%) | 33M (+37.59%) | 24M (+13.12%) | 21M (+0.62%) | 21M (+14.52%) | 18M (-19.73%) | 23M (+13.30%) | 20M (+0.05%) | 20M (-7.63%) | 22M (-2.80%) | 23M (-7.97%) | 24M (+16.09%) | 21M (+42.17%) | 15M (-8.97%) | 16M (-12.94%) | 19M (-0.85%) | 19M (-1.98%) | 19M (-2.88%) | 20M (+13.85%) | 17M (-2.74%) | 18M (-10.46%) | 20M (+4.23%) | 19M (-2.49%) | 20M (-8.85%) | 22M (+2.81%) | 21M (+0.72%) | 21M (+5.36%) | 20M (+19.31%) | 17M (+6.29%) | 16M (+13.71%) | 14M (+2.31%) | 13M (-13.60%) | 16M (+5.51%) | 15M (+2.01%) | 14M (+1.84%) | 14M (+3.66%) | 14M (-7.46%) | 15M (-11.04%) | 17M (+7.52%) | 15M (+5.98%) | 15M (+9.40%) | 13M (+2.78%) | 13M (+0.15%) | 13M (+4.79%) | 12M (+7.59%) | 11M (+14.03%) | 10M (-0.59%) | 10M (+8.24%) | 9.34M (+7.48%) | 8.69M (+13.45%) | 7.66M (+5.95%) | 7.23M (+9.55%) | 6.60M (+8.20%) | 6.10M (-4.24%) | 6.37M (-4.35%) | 6.66M (+1.37%) | 6.57M (+22.35%) | 5.37M (+54.31%) | 3.48M (+10.13%) | 3.16M (-14.59%) | 3.70M (+22.11%) | 3.03M (-21.71%) | 3.87M (-39.15%) | 6.36M (+404.76%) | 1.26M (-29.21%) | 1.78M (-95.45%) | 39M (+1364.42%) | 2.67M (-81.20%) | 14M (-59.08%) | 35M (+131.33%) | 15M (+212.50%) | 4.80M (+1.27%) | 4.74M (-75.18%) | 19M (+251.75%) | 5.43M (+262.00%) | 1.50M (-77.94%) | 6.80M (+240.00%) | 2.00M |
Net Interest Income | -26.70M (-3.51%) | -27.67M (-19.59%) | -34.41M (-8.70%) | -37.69M (+14.28%) | -32.98M (+37.65%) | -23.96M (+13.07%) | -21.19M (+0.62%) | -21.06M (+14.52%) | -18.39M (-19.73%) | -22.91M (+13.30%) | -20.22M (+0.05%) | -20.21M (-7.59%) | -21.87M (-2.84%) | -22.51M (-7.93%) | -24.45M (+16.04%) | -21.07M (+42.17%) | -14.82M (-8.97%) | -16.28M (-12.94%) | -18.70M (-0.85%) | -18.86M (-1.92%) | -19.23M (-2.93%) | -19.81M (+13.85%) | -17.40M (-2.74%) | -17.89M (-10.46%) | -19.98M (+4.23%) | -19.17M (-2.49%) | -19.66M (-8.85%) | -21.57M (+2.81%) | -20.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -242.96M (-50.08%) | -486.67M | 22M (-82.89%) | 128M (+355.55%) | 28M | -85.56M | 70M | -78.89M | 55M | -915.13M | 68M (-62.38%) | 181M (-53.26%) | 388M (-55.04%) | 862M (+109.62%) | 411M (-17.37%) | 498M (+72.99%) | 288M (-27.58%) | 397M | -90.74M | 517M (-22.99%) | 671M | -52.19M | 100K | -119.04M (-88.88%) | -1.07B | 18M | -5.04M | 47M (-41.59%) | 81M (-79.48%) | 393M | -16.66M (-75.65%) | -68.43M | 48M | -9.31M (-68.72%) | -29.76M | 72M (-20.55%) | 91M | -51.06M (+182.41%) | -18.08M (-80.78%) | -94.07M (+56.76%) | -60.01M (-46.47%) | -112.11M (-11.19%) | -126.23M | 24M (+121900.00%) | 20K (-99.97%) | 78M (-21.60%) | 100M (-7.09%) | 107M (-36.30%) | 168M (-8.07%) | 183M (+40.57%) | 130M (-21.14%) | 165M (+60.45%) | 103M (+12.42%) | 92M (+2.12%) | 90M (+18.23%) | 76M (-21.29%) | 96M (+1390.71%) | 6.46M (-94.14%) | 110M (-25.47%) | 148M (+190.96%) | 51M (+71.95%) | 30M (+245.27%) | 8.57M (-83.74%) | 53M (+14.66%) | 46M (+3.26%) | 45M (+96.25%) | 23M (-47.74%) | 43M (+208.90%) | 14M (-30.82%) | 20M (-82.50%) | 116M (-24.90%) | 155M (+221.04%) | 48M (-17.06%) | 58M (+6.91%) | 54M (-4.33%) | 57M (+51.41%) | 37M (+65.04%) | 23M (-62.79%) | 61M (+25.01%) | 49M (-12.38%) | 56M |
Income Tax Expense | -101.39M (+107.30%) | -48.91M | 27M (-50.02%) | 53M (+307.50%) | 13M | -67.24M | 18M (-40.05%) | 30M (-43.64%) | 53M | -111.99M | 11M (-79.65%) | 53M (+635.22%) | 7.24M (-98.45%) | 467M (+232.95%) | 140M (+3.79%) | 135M (+3539.35%) | 3.71M (-92.95%) | 53M (-6.70%) | 56M (-14.14%) | 66M (-61.66%) | 171M (+3008.89%) | 5.51M (-92.13%) | 70M | -47.75M | 248M (+1361.42%) | 17M (+227.22%) | 5.18M (-88.51%) | 45M (+9.76%) | 41M (-40.97%) | 70M | -1.56M (-81.00%) | -8.21M | 23M | -17.96M | 9.44M (-60.91%) | 24M (-48.18%) | 47M | -47.03M (+1202.77%) | -3.61M (-90.59%) | -38.37M | 26M (-13.81%) | 30M | -42.92M | 18M | -1.25M | 19M (-57.49%) | 46M (-14.12%) | 53M (-18.74%) | 65M (-19.68%) | 82M (+30.63%) | 62M (+5.94%) | 59M (+16.02%) | 51M (+46.66%) | 35M (-41.17%) | 59M (+54.86%) | 38M (+21.76%) | 31M (-14.99%) | 37M (-20.03%) | 46M (-31.11%) | 67M (+181.17%) | 24M (+72.04%) | 14M | -640.00K | 4.62M | -430.00K (-95.57%) | -9.70M | 1.58M (-89.78%) | 15M | -8.88M | 5.68M (-72.31%) | 21M (-51.16%) | 42M (+113.91%) | 20M (+76.37%) | 11M | -10.00K | 11M (+267.01%) | 2.91M (+46.97%) | 1.98M (-77.32%) | 8.73M (+90.20%) | 4.59M (-59.13%) | 11M |
Net Income From Continuing Operations | -141.21M (-67.77%) | -438.12M (-90.82%) | -4.77B | 74M (+397.59%) | 15M | -18.32M | 52M | -82.42M | 2.31M | -803.14M | 57M (-55.20%) | 128M (-66.37%) | 380M (-3.81%) | 395M (+45.86%) | 271M (-25.24%) | 363M (+27.71%) | 284M (-17.60%) | 345M | -147.13M | 451M (-9.74%) | 500M | -57.71M (-17.47%) | -69.93M (-1.91%) | -71.29M (-94.59%) | -1.32B | 1.48M | -10.23M | 2.00M (-94.94%) | 40M (-21.31%) | 50M | -9.20M (-80.36%) | -46.84M | 19M | -16.74M | 170M | -134.54M | 33M | -119.10M | - | - | - | -157.00M | - | - | - | 232M | - | - | - | 308M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -145.91M (-66.63%) | -437.30M | 2.56M | -233.46M | 15M | -18.32M | 52M | -82.42M | 2.31M | -803.14M | 57M (-55.20%) | 128M (-66.37%) | 380M (-3.81%) | 395M (+45.86%) | 271M (-25.24%) | 363M (+27.71%) | 284M (-17.60%) | 345M | -147.13M | 451M (-9.74%) | 500M | -57.71M (-17.47%) | -69.93M (-1.91%) | -71.29M (-94.59%) | -1.32B | 1.48M | -10.23M | 2.00M (-94.94%) | 40M (-87.77%) | 323M | -15.10M (-74.93%) | -60.22M | 25M (+190.64%) | 8.65M | -39.19M | 48M (+8.35%) | 45M | -4.03M (-72.15%) | -14.47M (-74.02%) | -55.70M (-35.12%) | -85.85M (-39.58%) | -142.08M (+70.54%) | -83.31M | 6.81M (+436.22%) | 1.27M (-97.83%) | 59M (+8.79%) | 54M (-0.17%) | 54M (-47.48%) | 103M (+1.26%) | 102M (+49.72%) | 68M (-36.16%) | 106M (+103.68%) | 52M (-8.38%) | 57M (+84.77%) | 31M (-18.56%) | 38M (-41.90%) | 65M | -30.24M | 64M (-20.86%) | 81M (+199.49%) | 27M (+71.87%) | 16M (+77.55%) | 8.91M (-79.76%) | 44M (+3.58%) | 43M (-65.41%) | 123M (+589.29%) | 18M (-28.34%) | 25M (+25.15%) | 20M (+44.48%) | 14M (-84.17%) | 87M (-15.00%) | 102M (+290.42%) | 26M (-39.42%) | 43M (-11.08%) | 49M (+18.49%) | 41M (+30.94%) | 31M (+78.13%) | 18M (-63.39%) | 48M (+19.13%) | 40M (-1.27%) | 41M |