Frontier Group (ULCC) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for Frontier Group (ULCC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 992M (-0.50%) | 997M (+12.53%) | 886M (-4.63%) | 929M (+1.86%) | 912M (-8.98%) | 1.00B (+7.17%) | 935M (-3.91%) | 973M (+12.49%) | 865M (-2.92%) | 891M (+0.91%) | 883M (-8.69%) | 967M (+14.03%) | 848M (-6.40%) | 906M (0.00%) | 906M (-0.33%) | 909M (+50.25%) | 605M (-0.66%) | 609M (-3.33%) | 630M (+14.55%) | 550M (+102.95%) | 271M (+1.50%) | 267M (+8.98%) | 245M (+26.29%) | 194M (-64.34%) | 544M |
Operating Expenses | |||||||||||||||||||||||||
Selling General And Administrative | 142M (+1477.78%) | 9.00M (-82.69%) | 52M (+10.64%) | 47M (-7.84%) | 51M (+50.00%) | 34M (-35.85%) | 53M (+26.19%) | 42M (-14.29%) | 49M (+157.89%) | 19M (-60.42%) | 48M (-7.69%) | 52M (+15.56%) | 45M (+2.27%) | 44M (+4.76%) | 42M (-8.70%) | 46M (+43.75%) | 32M (+10.34%) | 29M (-12.12%) | 33M (+10.00%) | 30M (+76.47%) | 17M (+6.25%) | 16M (-5.88%) | 17M (+13.33%) | 15M (-50.00%) | 30M |
Operating Expenses | 1.27B (+34.49%) | 948M (-1.56%) | 963M (-4.08%) | 1.00B (+4.80%) | 958M (+0.10%) | 957M (+4.48%) | 916M (-3.38%) | 948M (+5.80%) | 896M (+0.22%) | 894M (-4.59%) | 937M (+5.52%) | 888M (+1.72%) | 873M (+1.39%) | 861M (+1.29%) | 850M (-5.76%) | 902M (+19.00%) | 758M (+9.06%) | 695M (+18.40%) | 587M (+10.34%) | 532M (+46.56%) | 363M (-19.51%) | 451M (+38.34%) | 326M (+73.40%) | 188M (-71.08%) | 650M |
Depreciation And Amortization | 62M (+138.46%) | 26M (+8.33%) | 24M (+14.29%) | 21M (+5.00%) | 20M (+5.26%) | 19M (0.00%) | 19M (+5.56%) | 18M (+12.50%) | 16M (+14.29%) | 14M (+7.69%) | 13M (+8.33%) | 12M (+9.09%) | 11M (+22.22%) | 9.00M (+12.50%) | 8.00M (-46.67%) | 15M (+15.38%) | 13M (+30.00%) | 10M (0.00%) | 10M (0.00%) | 10M (+25.00%) | 8.00M (-20.00%) | 10M (+25.00%) | 8.00M (+14.29%) | 7.00M (-12.50%) | 8.00M |
Operating Income | |||||||||||||||||||||||||
Operating Income | -283.00M | 49M | -77.00M (+2.67%) | -75.00M (+63.04%) | -46.00M | 45M (+136.84%) | 19M (-24.00%) | 25M | -31.00M (+933.33%) | -3.00M (-94.44%) | -54.00M | 79M | -25.00M | 45M (-19.64%) | 56M (+700.00%) | 7.00M | -153.00M (+77.91%) | -86.00M | 43M (+138.89%) | 18M | -92.00M (-50.00%) | -184.00M (+127.16%) | -81.00M | 6.00M | -106.00M |
Ebit | -283.00M | 49M | -77.00M (+2.67%) | -75.00M (+63.04%) | -46.00M | 45M (+136.84%) | 19M (-24.00%) | 25M | -31.00M (+933.33%) | -3.00M (-94.44%) | -54.00M | 79M | -25.00M | 45M (-19.64%) | 56M (+700.00%) | 7.00M | -153.00M (+77.91%) | -86.00M | 43M (+138.89%) | 18M | -92.00M (-50.00%) | -184.00M (+127.16%) | -81.00M | 6.00M | -106.00M |
EBITDA | -221.00M | 75M | -53.00M (-1.85%) | -54.00M (+107.69%) | -26.00M | 64M (+68.42%) | 38M (-11.63%) | 43M | -15.00M | 11M | -41.00M | 91M | -14.00M | 54M (-15.63%) | 64M (+190.91%) | 22M | -140.00M (+84.21%) | -76.00M | 53M (+89.29%) | 28M | -84.00M (-51.72%) | -174.00M (+138.36%) | -73.00M | 13M | -98.00M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Income | 6.00M (0.00%) | 6.00M (0.00%) | 6.00M (-14.29%) | 7.00M (0.00%) | 7.00M (0.00%) | 7.00M (-30.00%) | 10M (+25.00%) | 8.00M (+14.29%) | 7.00M (-12.50%) | 8.00M (-20.00%) | 10M (0.00%) | 10M (+25.00%) | 8.00M (+60.00%) | 5.00M (+66.67%) | 3.00M (+50.00%) | 2.00M | - | 1.00M (0.00%) | 1.00M | - | - | 1.00M | - | 1.00M (-66.67%) | 3.00M |
Interest Expense | 12M (0.00%) | 12M (-20.00%) | 15M (+50.00%) | 10M (+11.11%) | 9.00M (0.00%) | 9.00M (-10.00%) | 10M (+25.00%) | 8.00M (-11.11%) | 9.00M (-35.71%) | 14M (+75.00%) | 8.00M (+14.29%) | 7.00M | - | 21M | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | 6.00M (0.00%) | 6.00M (0.00%) | 6.00M (-14.29%) | 7.00M (0.00%) | 7.00M (0.00%) | 7.00M (-30.00%) | 10M (+25.00%) | 8.00M (+14.29%) | 7.00M (-12.50%) | 8.00M (-20.00%) | 10M (0.00%) | 10M (+25.00%) | 8.00M (+60.00%) | 5.00M (+66.67%) | 3.00M (+50.00%) | 2.00M | - | 1.00M (0.00%) | 1.00M | - | - | 1.00M | - | 1.00M (-66.67%) | 3.00M |
Other Non Operating Income | 2.00M (-86.67%) | 15M (+1400.00%) | 1.00M (-80.00%) | 5.00M (-16.67%) | 6.00M (-78.57%) | 28M (+250.00%) | 8.00M (+14.29%) | 7.00M (0.00%) | 7.00M (-80.00%) | 35M (+288.89%) | 9.00M (0.00%) | 9.00M (+12.50%) | 8.00M | - | 2.00M (+100.00%) | 1.00M | -8.00M (-70.37%) | -27.00M (+1250.00%) | -2.00M (-50.00%) | -4.00M (-80.95%) | -21.00M (+200.00%) | -7.00M (+600.00%) | -1.00M | - | 3.00M |
Net Income | |||||||||||||||||||||||||
Income Before Tax | -281.00M | 52M | -76.00M (+8.57%) | -70.00M (+75.00%) | -40.00M | 51M (+88.89%) | 27M (-15.63%) | 32M | -24.00M | 6.00M | -45.00M | 88M | -17.00M | 50M (-13.79%) | 58M (+625.00%) | 8.00M | -161.00M (+87.21%) | -86.00M | 41M (+192.86%) | 14M | -113.00M (-61.03%) | -290.00M (+253.66%) | -82.00M | - | - |
Income Tax Expense | -9.00M (+800.00%) | -1.00M | 1.00M | - | 3.00M | -3.00M | 1.00M (0.00%) | 1.00M (-50.00%) | 2.00M (-95.35%) | 43M | -13.00M | 17M | -4.00M | 10M (-62.96%) | 27M | -5.00M (-87.50%) | -40.00M (+21.21%) | -33.00M | 18M | -5.00M (-77.27%) | -22.00M (-66.67%) | -66.00M (+112.90%) | -31.00M (+181.82%) | -11.00M (-71.79%) | -39.00M |
Net Income From Continuing Operations | -272.00M | 53M | -77.00M (+10.00%) | -70.00M (+62.79%) | -43.00M | 54M (+107.69%) | 26M (-16.13%) | 31M | -26.00M (-29.73%) | -37.00M (+15.63%) | -32.00M | 71M | -13.00M | 40M (+29.03%) | 31M (+138.46%) | 13M | -121.00M (+128.30%) | -53.00M | 23M (+21.05%) | 19M | -91.00M (-28.35%) | -127.00M (+149.02%) | -51.00M | 17M | -64.00M |
Net Income | -272.00M | 53M | -77.00M (+10.00%) | -70.00M (+62.79%) | -43.00M | 54M (+107.69%) | 26M (-16.13%) | 31M | -26.00M (-29.73%) | -37.00M (+15.63%) | -32.00M | 71M | -13.00M | 40M (+29.03%) | 31M (+138.46%) | 13M | -121.00M (+128.30%) | -53.00M | 23M (+21.05%) | 19M | -91.00M (-28.35%) | -127.00M (+149.02%) | -51.00M | 17M | -64.00M |
Comprehensive Income Net Of Tax | -272.00M (+100.00%) | -136.00M (+76.62%) | -77.00M (+10.00%) | -70.00M (+62.79%) | -43.00M | 86M (+230.77%) | 26M (-16.13%) | 31M | -26.00M (+116.67%) | -12.00M (-57.14%) | -28.00M | 74M | -20.00M (-39.39%) | -33.00M | 38M (+192.31%) | 13M | -121.00M (+19.80%) | -101.00M | 23M (+15.00%) | 20M | -91.00M (-62.08%) | -240.00M (+445.45%) | -44.00M | 19M | -90.00M |