Taiwan Semiconductor Manufacturing (TSM) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Taiwan Semiconductor Manufacturing (TSM) in TWD with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | - | - | 990B (+6.01%) | 934B (+11.26%) | 839B (-3.36%) | 868B (+14.32%) | 760B (+12.80%) | 674B (+13.64%) | 593B (-5.26%) | 626B (+14.41%) | 547B (+13.70%) | 481B (-5.46%) | 509B (-18.69%) | 626B (+2.02%) | 613B (+14.79%) | 534B (+8.77%) | 491B (+12.07%) | 438B (+5.68%) | 415B (+11.42%) | 372B (+2.67%) | 362B (+0.25%) | 362B (+1.44%) | 356B (+14.75%) | 311B (+0.01%) | 311B (-2.10%) | 317B (+8.26%) | 293B (+21.56%) | 241B (+10.22%) | 219B (-24.52%) | 290B (+11.31%) | 260B (+11.63%) | 233B (-5.99%) | 248B (-10.64%) | 278B (+10.11%) | 252B (+17.91%) | 214B (-8.60%) | 234B (-10.79%) | 262B (+0.69%) | 260B (+17.41%) | 222B (+9.00%) | 203B (-0.02%) | 204B (-4.23%) | 213B (+3.45%) | 205B (-7.47%) | 222B (-0.23%) | 223B (+6.45%) | 209B (+14.22%) | 183B (+23.47%) | 148B (+1.65%) | 146B (-10.27%) | 163B (+4.26%) | 156B (+17.42%) | 133B (+1.13%) | 131B (-7.23%) | 142B (+10.58%) | 128B (+21.21%) | 106B (+0.83%) | 105B (-1.66%) | 106B (-3.64%) | 111B (+4.87%) | 105B (-4.33%) | 110B (-1.87%) | 112B (+6.94%) | 105B (+13.86%) | 92B (+0.10%) | 92B (+2.40%) | 90B (+21.19%) | 74B (+12.15%) | 66B (0.00%) | 66B (-28.65%) | 93B (+8.49%) | 85B (-11.55%) | 97B (0.00%) | 97B (+9.81%) | 88B (+17.28%) | 75B (+563.56%) | 11B (0.00%) | 11B (-86.11%) | 81B (+1.57%) | 80B (-4.07%) | 84B |
Cost Of Revenue | 383B (-3.78%) | 398B (-0.88%) | 401B (+3.87%) | 386B (+11.73%) | 346B (-2.87%) | 356B (+11.16%) | 320B (+1.57%) | 315B (+13.39%) | 278B (-5.32%) | 294B (+17.46%) | 250B (+13.35%) | 221B (-0.67%) | 222B (-6.01%) | 236B (-2.60%) | 243B (+10.96%) | 219B (+0.37%) | 218B (+4.99%) | 208B (+2.78%) | 202B (+8.58%) | 186B (+7.71%) | 173B (+3.78%) | 166B (+0.24%) | 166B (+13.66%) | 146B (-2.54%) | 150B (-5.20%) | 158B (+2.88%) | 154B (+11.86%) | 137B (+6.99%) | 128B (-13.93%) | 149B (+8.88%) | 137B (+12.56%) | 122B (+135.80%) | 52B (-62.83%) | 139B (+10.00%) | 126B (+14.76%) | 110B (-12.08%) | 125B (0.00%) | 125B (-2.53%) | 128B (+19.45%) | 107B (+2.73%) | 105B (0.00%) | 105B (-5.06%) | 110B (+4.21%) | 106B (-5.58%) | 112B (0.00%) | 112B (+8.23%) | 103B (+12.68%) | 92B (+14.00%) | 81B (0.00%) | 81B (-3.69%) | 84B (+5.25%) | 79B (+14.62%) | 69B (0.00%) | 69B (-4.17%) | 72B (+24.86%) | 58B (0.00%) | 58B (0.00%) | 58B (-6.11%) | 62B (+3.45%) | 60B (+7.82%) | 55B (0.00%) | 55B (-1.42%) | 56B (+5.82%) | 53B (+11.89%) | 47B (0.00%) | 47B (+0.68%) | 47B (+17.94%) | 40B (-11.83%) | 45B (0.00%) | 45B (-9.01%) | 50B (+7.73%) | 46B (-8.79%) | 51B (0.00%) | 51B (+6.11%) | 48B (+11.47%) | 43B (+11.29%) | 38B (0.00%) | 38B (-8.74%) | 42B (+5.51%) | 40B (-1.42%) | 41B |
Costof Goods And Services Sold | 383B (-3.78%) | 398B (-0.88%) | 401B (+3.87%) | 386B (+11.73%) | 346B (-2.87%) | 356B (+11.16%) | 320B (+1.57%) | 315B (+13.39%) | 278B (-5.32%) | 294B (+17.46%) | 250B (+13.35%) | 221B (-0.67%) | 222B (-6.01%) | 236B (-2.60%) | 243B (+10.96%) | 219B (+0.37%) | 218B (+4.99%) | 208B (+2.78%) | 202B (+8.58%) | 186B (+7.71%) | 173B (+3.78%) | 166B (+0.24%) | 166B (+13.66%) | 146B (-2.54%) | 150B (-5.20%) | 158B (+2.88%) | 154B (+11.86%) | 137B (+6.99%) | 128B (-13.93%) | 149B (+8.88%) | 137B (+12.56%) | 122B (+135.80%) | 52B (-62.83%) | 139B (+10.00%) | 126B (+14.76%) | 110B (-12.08%) | 125B (0.00%) | 125B (-2.53%) | 128B (+19.45%) | 107B (+2.73%) | 105B (0.00%) | 105B (-5.06%) | 110B (+4.21%) | 106B (-5.58%) | 112B (0.00%) | 112B (+8.23%) | 103B (+12.68%) | 92B (+14.00%) | 81B (0.00%) | 81B (-3.69%) | 84B (+5.25%) | 79B (+14.62%) | 69B (0.00%) | 69B (-4.17%) | 72B (+24.86%) | 58B (0.00%) | 58B (0.00%) | 58B (-6.11%) | 62B (+3.45%) | 60B (+7.82%) | 55B (0.00%) | 55B (-1.42%) | 56B (+5.82%) | 53B (+11.89%) | 47B (0.00%) | 47B (+0.68%) | 47B (+17.94%) | 40B (-11.83%) | 45B (0.00%) | 45B (-9.01%) | 50B (+7.73%) | 46B (-8.79%) | 51B (0.00%) | 51B (+6.11%) | 48B (+11.47%) | 43B (+11.29%) | 38B (0.00%) | 38B (-8.74%) | 42B (+5.51%) | 40B (-1.42%) | 41B |
Gross Profit | 751B (+14.15%) | 658B (+11.83%) | 589B (+7.52%) | 547B (+10.94%) | 493B (-3.71%) | 512B (+16.62%) | 439B (+22.68%) | 358B (+13.87%) | 315B (-5.20%) | 332B (+11.84%) | 297B (+14.01%) | 260B (-9.18%) | 287B (-26.38%) | 389B (+5.04%) | 370B (+17.44%) | 315B (+15.47%) | 273B (+18.43%) | 231B (+8.43%) | 213B (+14.26%) | 186B (-1.92%) | 190B (-2.76%) | 195B (+2.49%) | 190B (+15.71%) | 165B (+2.39%) | 161B (+0.99%) | 159B (+14.19%) | 139B (+34.40%) | 104B (+14.80%) | 90B (-35.75%) | 141B (+14.00%) | 123B (+10.61%) | 112B (-43.23%) | 196B (+41.60%) | 139B (+10.22%) | 126B (+21.26%) | 104B (-4.60%) | 109B (-20.63%) | 137B (+3.83%) | 132B (+15.50%) | 114B (+15.62%) | 99B (-0.04%) | 99B (-3.33%) | 102B (+2.64%) | 100B (-9.40%) | 110B (-0.45%) | 111B (+4.71%) | 106B (+15.77%) | 91B (+34.74%) | 68B (+3.68%) | 65B (-17.26%) | 79B (+3.23%) | 76B (+20.48%) | 63B (+2.40%) | 62B (-10.43%) | 69B (-1.24%) | 70B (+47.00%) | 48B (+1.86%) | 47B (+4.47%) | 45B (-11.97%) | 51B (+1.61%) | 50B (-8.69%) | 55B (-2.33%) | 56B (+8.09%) | 52B (+15.94%) | 45B (+0.21%) | 45B (+4.29%) | 43B (+24.97%) | 34B (+64.11%) | 21B (0.00%) | 21B (-51.38%) | 43B (+9.37%) | 39B (-14.58%) | 46B (0.00%) | 46B (+14.20%) | 40B (+24.99%) | 32B | -27.16B (0.00%) | -27.16B | 39B (-2.35%) | 40B (-6.56%) | 43B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 68B (+3.49%) | 65B (+2.71%) | 64B (+4.02%) | 61B (+8.37%) | 57B (-1.20%) | 57B (+8.43%) | 53B (+9.83%) | 48B (+4.23%) | 46B (-8.53%) | 50B (-1.42%) | 51B (+22.74%) | 42B (-6.55%) | 45B (0.00%) | 45B (+3.75%) | 43B (+8.39%) | 40B (+22.98%) | 32B (0.00%) | 32B (+4.42%) | 31B (0.00%) | 31B (+3.12%) | 30B (0.00%) | 30B (+0.86%) | 30B (+19.25%) | 25B (-2.90%) | 26B (0.00%) | 26B (+6.94%) | 24B (+12.05%) | 21B (-9.69%) | 24B (0.00%) | 24B (+8.24%) | 22B (+10.03%) | 20B (-6.25%) | 21B (0.00%) | 21B (+0.82%) | 21B (+10.43%) | 19B (-4.53%) | 20B (0.00%) | 20B (+6.60%) | 19B (+10.77%) | 17B (+7.91%) | 16B (0.00%) | 16B (-4.98%) | 16B (-0.76%) | 17B (+4.17%) | 16B (0.00%) | 16B (+4.87%) | 15B (+11.73%) | 14B (+13.39%) | 12B (0.00%) | 12B (-10.14%) | 13B (+11.85%) | 12B (+13.68%) | 11B (0.00%) | 11B (-1.43%) | 11B (+5.84%) | 10B (+15.02%) | 8.75B (0.00%) | 8.75B (+1.56%) | 8.62B (+1.49%) | 8.49B (+5.22%) | 8.07B (0.00%) | 8.07B (+0.46%) | 8.03B (+11.75%) | 7.19B (+9.49%) | 6.57B (0.00%) | 6.57B (+5.90%) | 6.20B (+21.69%) | 5.10B (+3.41%) | 4.93B (0.00%) | 4.93B (-17.38%) | 5.97B (+20.35%) | 4.96B (-4.15%) | 5.17B (0.00%) | 5.17B (+11.72%) | 4.63B (+7.43%) | 4.31B (-11.58%) | 4.87B (0.00%) | 4.87B (+23.38%) | 3.95B (+0.55%) | 3.93B (-3.36%) | 4.06B |
Selling General And Administrative | 22B (-6.43%) | 23B (+16.38%) | 20B (+5.77%) | 19B (-23.82%) | 25B (-2.14%) | 25B (+11.08%) | 23B (+18.66%) | 19B (+19.54%) | 16B (-11.51%) | 18B (+3.78%) | 18B (+24.06%) | 14B (-16.48%) | 17B (0.00%) | 17B (+16.95%) | 14B (+25.33%) | 12B (+10.18%) | 11B (-32.86%) | 16B (+99.82%) | 7.83B (0.00%) | 7.83B (+22.53%) | 6.39B (0.00%) | 6.39B (-31.11%) | 9.27B (+34.49%) | 6.89B (+16.79%) | 5.90B (-36.57%) | 9.31B (+60.19%) | 5.81B (+35.49%) | 4.29B (-24.59%) | 5.69B (0.00%) | 5.69B (+22.12%) | 4.66B (-8.16%) | 5.07B (-15.75%) | 6.02B (0.00%) | 6.02B (+20.28%) | 5.00B (+1.55%) | 4.93B (-13.54%) | 5.70B (0.00%) | 5.70B (+2.04%) | 5.58B (+19.66%) | 4.67B (+12.98%) | 4.13B (0.00%) | 4.13B (-3.86%) | 4.30B (-3.74%) | 4.46B (+4.83%) | 4.26B (0.00%) | 4.26B (-7.67%) | 4.61B (-14.72%) | 5.41B (+43.73%) | 3.76B (0.00%) | 3.76B (-20.60%) | 4.74B (-16.66%) | 5.69B (+37.58%) | 4.13B (0.00%) | 4.13B (-7.72%) | 4.48B (+2.60%) | 4.36B (+11.62%) | 3.91B (0.00%) | 3.91B (+12.62%) | 3.47B (+0.98%) | 3.44B (-10.12%) | 3.83B (0.00%) | 3.83B (+7.00%) | 3.58B (+21.98%) | 2.93B (-10.32%) | 3.27B (0.00%) | 3.27B (-7.69%) | 3.54B (+22.91%) | 2.88B (+80.68%) | 1.59B (-53.41%) | 3.42B (-18.21%) | 4.18B (+21.16%) | 3.45B (+127815.56%) | 2.70M (-99.92%) | 3.20B (-12.45%) | 3.65B (+15.89%) | 3.15B (+92544.41%) | 3.40M (-99.94%) | 5.76B (+153.09%) | 2.28B (-26.26%) | 3.09B (+70040.45%) | 4.40M |
Operating Expenses | 94B (+5.60%) | 89B (+1.33%) | 88B (+4.66%) | 84B (-2.74%) | 86B (-0.41%) | 87B (+10.29%) | 79B (+9.80%) | 72B (+9.29%) | 65B (-8.49%) | 72B (-77.54%) | 319B (+14.27%) | 279B (+0.54%) | 277B (-7.81%) | 301B (-0.64%) | 303B (+11.32%) | 272B (+1.77%) | 267B (+4.65%) | 255B (+4.83%) | 244B (+7.58%) | 226B (+10.29%) | 205B (+0.44%) | 204B (-0.94%) | 206B (+14.96%) | 180B (-3.65%) | 186B (-3.44%) | 193B (+4.24%) | 185B (+12.37%) | 165B (+47.65%) | 112B (-38.91%) | 183B (+10.64%) | 165B (+10.95%) | 149B (+6.90%) | 139B (-17.50%) | 169B (+9.51%) | 154B (+18.00%) | 131B (+5.26%) | 124B (-18.60%) | 152B (-1.16%) | 154B (+18.14%) | 130B (+3.94%) | 126B (+1.33%) | 124B (-7.64%) | 134B (+4.49%) | 128B (-4.08%) | 134B (+0.34%) | 133B (+7.04%) | 125B (+10.96%) | 112B (+12.48%) | 100B (+2.43%) | 97B (-5.29%) | 103B (+4.73%) | 98B (+13.58%) | 87B (+1.75%) | 85B (-4.16%) | 89B (+9.39%) | 81B (+11.63%) | 73B (+1.21%) | 72B (-4.15%) | 75B (+3.09%) | 73B (+13.74%) | 64B (-6.94%) | 69B (-0.80%) | 69B (+7.27%) | 64B (+10.16%) | 59B (+0.16%) | 58B (+0.86%) | 58B (+18.06%) | 49B (-8.46%) | 54B (0.00%) | 54B (-10.49%) | 60B (+9.59%) | 55B (-7.35%) | 59B (0.00%) | 59B (+5.36%) | 56B (+11.40%) | 50B | -17.10B | 49B (+1.50%) | 48B (+3.00%) | 47B (-8.30%) | 51B |
Depreciation And Amortization | 165B (+1.10%) | 164B (+0.53%) | 163B (-55.18%) | 363B (+122.26%) | 163B (-4.09%) | 170B (+1.28%) | 168B (+1.85%) | 165B (+3.86%) | 159B (+5.56%) | 151B (+2.29%) | 147B (+18.83%) | 124B (+12.34%) | 110B (+2.55%) | 108B (+2.12%) | 105B (-6.96%) | 113B (+1.91%) | 111B (+0.40%) | 111B (+3.40%) | 107B (+3.10%) | 104B (+2.88%) | 101B (+3.42%) | 98B (+2.99%) | 95B (+33.66%) | 71B (+4.95%) | 68B (0.00%) | 68B (+1.16%) | 67B (-11.05%) | 75B (-1.29%) | 76B (0.00%) | 76B (+3.29%) | 74B (+3.08%) | 71B (+0.84%) | 71B (0.00%) | 71B (-0.49%) | 71B (+22.71%) | 58B (+2.75%) | 56B (0.00%) | 56B (+0.30%) | 56B (+1.80%) | 55B (-1.74%) | 56B (0.00%) | 56B (+0.19%) | 56B (+2.79%) | 55B (-3.18%) | 56B (0.00%) | 56B (+0.33%) | 56B (+22.30%) | 46B (+11.73%) | 41B (+663634.52%) | 6.20M (-99.98%) | 40B (+6.16%) | 38B (+5.22%) | 36B (0.00%) | 36B (+4.40%) | 35B (+6.83%) | 32B (+17.01%) | 28B (0.00%) | 28B (-2.14%) | 28B (+4.38%) | 27B (+16.54%) | 23B (0.00%) | 23B (+4.17%) | 22B (+5.87%) | 21B (+4.21%) | 20B (0.00%) | 20B (+1.38%) | 20B (-0.26%) | 20B (-6.04%) | 21B (0.00%) | 21B (-12.04%) | 24B (+42.10%) | 17B (-18.29%) | 21B (0.00%) | 21B (+9.25%) | 19B (-1.80%) | 19B (-21.78%) | 25B (0.00%) | 25B (+50.50%) | 17B (+1.60%) | 16B (-33.14%) | 24B |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 657B (+15.49%) | 569B (+13.67%) | 501B (+8.04%) | 463B (+13.84%) | 407B (-4.38%) | 426B (+18.00%) | 361B (+25.90%) | 287B (+15.07%) | 249B (-4.30%) | 260B (+14.09%) | 228B (+12.93%) | 202B (-12.66%) | 231B (-28.77%) | 325B (+4.61%) | 310B (+18.39%) | 262B (+17.13%) | 224B (+22.44%) | 183B (+6.88%) | 171B (+17.39%) | 146B (-7.29%) | 157B (0.00%) | 157B (+4.71%) | 150B (+14.46%) | 131B (+5.51%) | 124B (0.00%) | 124B (+15.16%) | 108B (+41.39%) | 76B (-28.77%) | 107B (0.00%) | 107B (+12.47%) | 95B (+12.81%) | 84B (-22.47%) | 109B (0.00%) | 109B (+11.05%) | 98B (+17.78%) | 83B (-24.25%) | 110B (+0.04%) | 110B (+3.39%) | 106B (+16.36%) | 91B (+17.13%) | 78B (-2.11%) | 80B (+1.60%) | 78B (+1.71%) | 77B (-12.62%) | 88B (-1.07%) | 89B (+5.59%) | 84B (+19.40%) | 71B (+46.12%) | 48B (+0.07%) | 48B (-18.88%) | 60B (+3.45%) | 58B (+24.59%) | 46B (0.00%) | 46B (-12.39%) | 53B (+12.64%) | 47B (+42.34%) | 33B (0.00%) | 33B (+4.22%) | 32B (-16.55%) | 38B (-8.79%) | 42B (0.00%) | 42B (-3.60%) | 43B (+6.42%) | 40B (+20.29%) | 34B (0.00%) | 34B (+5.18%) | 32B (+27.29%) | 25B (+100.25%) | 13B (0.00%) | 13B (-61.78%) | 33B (+6.52%) | 31B (-18.12%) | 38B (0.00%) | 38B (+17.60%) | 32B (+29.20%) | 25B (-12.80%) | 28B | -37.79B | 33B (-0.47%) | 33B (+2.64%) | 32B |
Ebit | 688B (+15.31%) | 596B (+13.53%) | 525B (+6.56%) | 493B (+15.14%) | 428B (+0.59%) | 426B (+10.05%) | 387B (+25.21%) | 309B (+14.75%) | 269B (+3.47%) | 260B (+14.09%) | 228B (+12.93%) | 202B (-12.66%) | 231B (-28.77%) | 325B (+4.61%) | 310B (+18.39%) | 262B (+17.13%) | 224B (+21.65%) | 184B (+23.67%) | 149B (+2.12%) | 146B (-3.41%) | 151B (-6.80%) | 162B (+5.74%) | 153B (+13.62%) | 135B (+8.41%) | 124B (-3.49%) | 129B (+14.18%) | 113B (+38.29%) | 82B (-23.89%) | 107B (-4.30%) | 112B (+11.82%) | 100B (+13.28%) | 88B (-22.32%) | 114B (+1.12%) | 113B (+11.39%) | 101B (+16.65%) | 87B (-22.99%) | 112B (-0.32%) | 113B (+3.78%) | 109B (+15.59%) | 94B (+15.08%) | 82B (+0.25%) | 82B (+1.48%) | 80B (+1.13%) | 79B (-12.09%) | 90B (+0.23%) | 90B (+4.55%) | 86B (+17.87%) | 73B (+45.96%) | 50B (-2.99%) | 52B (-15.58%) | 61B (+3.34%) | 59B (+23.69%) | 48B (+2.58%) | 47B (-13.37%) | 54B (+12.04%) | 48B (+44.04%) | 33B (-1.36%) | 34B (+7.10%) | 32B (-17.97%) | 39B (-11.42%) | 43B (+1.46%) | 43B (-3.43%) | 44B (+7.13%) | 41B (+10.47%) | 38B (+6.34%) | 35B (+11.70%) | 32B (+32.30%) | 24B (+94.01%) | 12B (-8.58%) | 13B (-58.79%) | 33B (+8.25%) | 30B (-25.84%) | 41B (+1.46%) | 40B (+29.61%) | 31B (+28.64%) | 24B | -38.20B | 30B (-11.56%) | 33B (+0.75%) | 33B (+9.49%) | 30B |
EBITDA | 853B (+12.25%) | 760B (+10.46%) | 688B (-19.63%) | 856B (+44.72%) | 592B (-0.75%) | 596B (+7.39%) | 555B (+17.07%) | 474B (+10.71%) | 428B (+4.24%) | 411B (+80.15%) | 228B (-30.02%) | 326B (-8.86%) | 358B | -64.54B | 424B (+11.26%) | 381B (+126.46%) | 168B (-42.83%) | 295B (+16.66%) | 253B (0.00%) | 253B (-2.15%) | 258B (-0.50%) | 259B (+4.69%) | 248B (+20.53%) | 206B (+7.19%) | 192B (-2.29%) | 196B (+9.34%) | 180B (+14.64%) | 157B (-14.51%) | 183B (-2.56%) | 188B (+8.20%) | 174B (+8.72%) | 160B (-13.44%) | 185B (+0.69%) | 183B (+6.48%) | 172B (+19.08%) | 145B (-14.39%) | 169B (-0.21%) | 169B (+2.60%) | 165B (+10.48%) | 149B (+8.22%) | 138B (+0.15%) | 138B (+0.95%) | 136B (+1.81%) | 134B (-8.67%) | 147B (+0.14%) | 147B (+2.88%) | 142B (+19.58%) | 119B (+30.52%) | 91B (+76.66%) | 52B (-49.17%) | 102B (+4.44%) | 97B (+15.74%) | 84B (+1.45%) | 83B (-6.41%) | 89B (+9.94%) | 81B (+31.77%) | 61B (-0.75%) | 62B (+2.73%) | 60B (-8.73%) | 66B (-1.66%) | 67B (+0.94%) | 66B (-0.88%) | 67B (+6.71%) | 63B (+8.27%) | 58B (+4.02%) | 56B (+7.70%) | 52B (+17.43%) | 44B (+30.54%) | 34B (-3.32%) | 35B (-38.86%) | 57B (+20.48%) | 47B (-23.28%) | 62B (+0.96%) | 61B (+21.83%) | 50B (+15.02%) | 44B | -13.30B | 54B (+9.00%) | 50B (+1.03%) | 49B (-9.51%) | 55B |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 29B (+3.28%) | 28B (+6.74%) | 26B (+15.22%) | 23B (-8.59%) | 25B (+2.41%) | 24B (+7.40%) | 23B (+7.73%) | 21B (+8.37%) | 19B (+11.20%) | 17B (+27.54%) | 14B (+15.67%) | 12B (+0.92%) | 12B (+23.26%) | 9.49B (+43.41%) | 6.62B (+86.55%) | 3.55B (+181.65%) | 1.26B (+34.08%) | 939M (-38.87%) | 1.54B (+4.77%) | 1.47B (-25.05%) | 1.96B (-12.68%) | 2.24B (-53.54%) | 4.82B (-0.76%) | 4.86B (+29.23%) | 3.76B (-11.42%) | 4.24B (-3.93%) | 4.42B (+5.49%) | 4.19B (-5.01%) | 4.41B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 2.72B (-10.73%) | 3.04B (+2979.17%) | 99M (-97.32%) | 3.69B (+37.87%) | 2.68B (+6.11%) | 2.52B (-4.27%) | 2.64B (-0.09%) | 2.64B (-2.23%) | 2.70B (-7.55%) | 2.92B (-6.21%) | 3.11B (+3.55%) | 3.01B (-9.89%) | 3.33B (0.00%) | 3.33B (-1.04%) | 3.37B (+16.04%) | 2.90B (+35.66%) | 2.14B (+200.67%) | 712M (-37.24%) | 1.13B (0.00%) | 1.13B (+47.60%) | 769M (-0.01%) | 769M (+105.98%) | 373M (-8.80%) | 409M (-22.88%) | 531M (-17.76%) | 645M (-23.51%) | 843M (-2.47%) | 865M (-1.26%) | 876M (0.00%) | 876M (+18.50%) | 739M (+17.63%) | 628M (-24.35%) | 831M (0.00%) | 831M (-1.51%) | 843M (+0.39%) | 840M (+3.51%) | 811M (0.00%) | 811M (-1.37%) | 823M (+0.15%) | 821M (+0.17%) | 820M (0.00%) | 820M (+3.42%) | 793M (+1.22%) | 783M (-4.72%) | 822M (0.00%) | 822M (+0.76%) | 816M (+1.82%) | 801M (+2.08%) | 785M (0.00%) | 785M (+7.21%) | 732M (+15.27%) | 635M (+89.67%) | 335M (0.00%) | 335M (+23.92%) | 270M (+37.04%) | 197M (-4.23%) | 206M (0.00%) | 206M (+16.08%) | 177M (+43.87%) | 123M (+0.14%) | 123M (0.00%) | 123M (+5.01%) | 117M (+20.30%) | 98M (+4.20%) | 94M (0.00%) | 94M (-92.59%) | 1.26B (-49.87%) | 2.52B (+2241.35%) | 108M (+473.42%) | 19M (-98.74%) | 1.49B (-25.28%) | 2.00B (+241.96%) | 584M (+2147.40%) | 26M (-99.03%) | 2.67B (-31.07%) | 3.88B (-94.28%) | 68B (+247812.62%) | 27M (-97.64%) | 1.16B (-48.93%) | 2.27B (-59.78%) | 5.65B |
Net Interest Income | 26B (-1.20%) | 26B (+13.96%) | 23B (+8.00%) | 22B (-3.07%) | 22B (+1.99%) | 22B (+8.94%) | 20B (+8.86%) | 18B (+10.08%) | 17B (+14.98%) | 14B (+16.08%) | 12B (+17.03%) | 11B (+0.12%) | 11B (+46.91%) | 7.25B (+123.49%) | 3.25B (+405.68%) | 642M | -466.89M (-34.43%) | -712.00M | 22M (-92.36%) | 294M (-57.28%) | 689M (-22.12%) | 884M (-42.00%) | 1.52B (-26.31%) | 2.07B (-15.83%) | 2.46B (-8.09%) | 2.67B (-12.94%) | 3.07B (-16.55%) | 3.68B (+4.91%) | 3.51B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 688B (+15.02%) | 598B (+13.82%) | 525B (+6.56%) | 493B (+14.42%) | 431B (-3.99%) | 449B (+16.82%) | 384B (+25.42%) | 306B (+14.92%) | 267B (-4.22%) | 278B (+15.02%) | 242B (+12.70%) | 215B (-27.45%) | 296B (0.00%) | 296B (-6.56%) | 317B (+19.06%) | 266B (+43.92%) | 185B (+0.00%) | 185B (+23.71%) | 149B (0.00%) | 149B (-7.27%) | 161B (0.00%) | 161B (+3.86%) | 155B (+13.73%) | 136B (+5.91%) | 129B (0.00%) | 129B (+14.64%) | 112B (+39.47%) | 81B (-27.49%) | 111B (0.00%) | 111B (+12.32%) | 99B (+12.91%) | 88B (-21.59%) | 112B (0.00%) | 112B (+11.13%) | 101B (+16.72%) | 86B (-23.12%) | 112B (0.00%) | 112B (+3.47%) | 108B (+15.89%) | 93B (+15.76%) | 81B (0.00%) | 81B (-3.24%) | 83B (-15.02%) | 98B (+9.90%) | 89B (0.00%) | 89B (+4.58%) | 85B (+15.23%) | 74B (+45.73%) | 51B (0.00%) | 51B (-14.33%) | 59B (-1.11%) | 60B (+29.77%) | 46B (0.00%) | 46B (-13.98%) | 54B (+16.98%) | 46B (+36.69%) | 34B (0.00%) | 34B (+4.54%) | 32B (-17.65%) | 39B (-8.93%) | 43B (0.00%) | 43B (-13.67%) | 50B (+17.13%) | 42B (+19.91%) | 35B (0.00%) | 35B (+7.31%) | 33B (+24.89%) | 26B (+93.27%) | 14B (0.00%) | 14B (-60.24%) | 34B (+6.78%) | 32B (-20.25%) | 40B (0.00%) | 40B (+19.08%) | 34B (+20.65%) | 28B (+0.65%) | 28B (0.00%) | 28B (-19.34%) | 35B (-0.25%) | 35B (-3.72%) | 36B |
Income Tax Expense | 115B (+31.03%) | 88B (+19.23%) | 74B (-22.95%) | 96B (+36.17%) | 70B (-5.61%) | 74B (+25.75%) | 59B (+0.78%) | 59B (+41.93%) | 41B (+3.37%) | 40B (+28.35%) | 31B (-5.50%) | 33B (-11.70%) | 37B (-40.07%) | 62B (+74.34%) | 36B (+23.96%) | 29B (+56.23%) | 18B (0.00%) | 18B (+23.72%) | 15B (0.00%) | 15B (-18.45%) | 18B (0.00%) | 18B (+3.03%) | 18B (+14.44%) | 16B (+22.06%) | 13B (0.00%) | 13B (+13.09%) | 11B (-18.42%) | 14B (+24.31%) | 11B (0.00%) | 11B (+13.04%) | 9.80B (-35.93%) | 15B (+45.58%) | 11B (0.00%) | 11B (-0.60%) | 11B (-46.75%) | 20B (+38.57%) | 14B (0.00%) | 14B (+24.97%) | 11B (-45.11%) | 21B (+80.40%) | 12B (0.00%) | 12B (+43.28%) | 8.08B (-56.85%) | 19B (-1.06%) | 19B (0.00%) | 19B (+108.44%) | 9.08B (-37.14%) | 14B (+41.15%) | 10B (0.00%) | 10B (+37.95%) | 7.42B (-10.18%) | 8.26B (+73.32%) | 4.76B (0.00%) | 4.76B (+9.75%) | 4.34B (+4.40%) | 4.16B (+102.19%) | 2.06B (0.00%) | 2.06B (+19.10%) | 1.73B (-42.96%) | 3.03B (+50.17%) | 2.02B (0.00%) | 2.02B (-21.02%) | 2.55B (+31.27%) | 1.94B (-22.48%) | 2.51B (0.00%) | 2.51B (+9.75%) | 2.28B (+17.59%) | 1.94B (+282.02%) | 509M (0.00%) | 509M (-86.06%) | 3.65B (+6.49%) | 3.43B (-27.15%) | 4.70B (0.00%) | 4.70B (+32.39%) | 3.55B (+48.14%) | 2.40B (+47.80%) | 1.62B (0.00%) | 1.62B (-22.70%) | 2.10B (+1.33%) | 2.07B (+9.50%) | 1.89B |
Net Income From Continuing Operations | 573B (+13.33%) | 505B (-3.80%) | 525B (+31.91%) | 398B (+10.41%) | 361B (-3.67%) | 374B (-2.53%) | 384B (+55.01%) | 248B (+9.92%) | 225B (-10.37%) | 252B (+3.98%) | 242B (+33.14%) | 182B (-12.19%) | 207B (-30.06%) | 296B (+5.31%) | 281B (+18.46%) | 237B (+16.91%) | 203B (+21.94%) | 166B (-17.29%) | 201B (+49.58%) | 134B (-3.76%) | 140B (-2.16%) | 143B (-23.09%) | 186B (+53.62%) | 121B (+3.27%) | 117B (+0.85%) | 116B (+14.81%) | 101B (+51.41%) | 67B (+8.78%) | 61B | - | 2.92B (+23.20%) | 2.37B (-97.36%) | 90B (-70.07%) | 300B (+94.81%) | 154B | -196.59B | 88B (-73.59%) | 332B | - | - | - | 303B | - | - | - | 254B | - | - | - | 184B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 572B (+12.14%) | 511B (+12.87%) | 452B (+13.57%) | 398B (+10.15%) | 362B (-3.50%) | 375B (+15.19%) | 325B (+31.23%) | 248B (+9.92%) | 225B (-5.54%) | 239B (+13.13%) | 211B (+16.06%) | 182B (-22.18%) | 234B (0.00%) | 234B (-16.82%) | 281B (+18.50%) | 237B (+42.59%) | 166B (+0.00%) | 166B (+23.72%) | 134B (0.00%) | 134B (-5.89%) | 143B (0.00%) | 143B (+3.97%) | 137B (+13.65%) | 121B (+4.13%) | 116B (0.00%) | 116B (+14.81%) | 101B (+51.38%) | 67B (-33.22%) | 100B (0.00%) | 100B (+12.25%) | 89B (+23.21%) | 72B (-28.55%) | 101B (0.00%) | 101B (+12.51%) | 90B (+35.69%) | 66B (-32.15%) | 98B (0.00%) | 98B (+0.94%) | 97B (+33.45%) | 73B (+4.91%) | 69B (0.00%) | 69B (-8.25%) | 75B (-5.15%) | 79B (+12.82%) | 70B (0.00%) | 70B (-7.78%) | 76B (+27.86%) | 60B (+46.90%) | 41B (0.00%) | 41B (-21.77%) | 52B (+0.28%) | 52B (+24.63%) | 42B (0.00%) | 42B (-15.82%) | 49B (+18.01%) | 42B (+32.51%) | 32B (0.00%) | 32B (+3.90%) | 30B (-15.45%) | 36B (-11.71%) | 41B (0.00%) | 41B (-13.25%) | 47B (+16.53%) | 40B (+23.31%) | 33B (0.00%) | 33B (+6.92%) | 31B (+24.99%) | 24B (+88.78%) | 13B (0.00%) | 13B (-57.54%) | 30B (+6.13%) | 29B (-18.81%) | 35B (0.00%) | 35B (+17.76%) | 30B (+17.74%) | 26B (-8.62%) | 28B (0.00%) | 28B (-13.99%) | 32B (-2.67%) | 33B (-2.00%) | 34B |