TNL Mediagene (TNMG) Income Statement (2023 - 2026)
Income Statement report data from Jun 30, 2023 to Mar 31, 2026 for TNL Mediagene (TNMG).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Jun 30, 2025 | Mar 31, 2025 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||
Total Revenue | 23M (+6.65%) | 22M (+100.09%) | 11M (-47.16%) | 21M (+100.10%) | 10M (-61.70%) | 27M (+198.45%) | 9.01M |
Cost Of Revenue | 16M (+9.80%) | 15M (+100.00%) | 7.40M (-40.42%) | 12M (+100.00%) | 6.21M (-65.75%) | 18M (+258.30%) | 5.06M |
Costof Goods And Services Sold | 16M (+9.80%) | 15M (+100.00%) | 7.40M (-40.42%) | 12M (+100.00%) | 6.21M (-65.75%) | 18M (+258.30%) | 5.06M |
Gross Profit | 6.99M (0.00%) | 6.99M (+100.29%) | 3.49M (-57.39%) | 8.19M (+100.24%) | 4.09M (-53.31%) | 8.76M (+121.77%) | 3.95M |
Operating Expenses | |||||||
Research And Development | 1.41M (-18.02%) | 1.72M (+100.00%) | 860K (-42.67%) | 1.50M (+100.00%) | 750K (-58.56%) | 1.81M (+19.08%) | 1.52M |
Operating Expenses | 12M (-7.21%) | 13M (+100.16%) | 6.31M (-54.14%) | 14M (+100.00%) | 6.88M (-38.52%) | 11M (+30.72%) | 8.56M |
Depreciation And Amortization | 1.66M (+1.84%) | 1.63M (+101.23%) | 810K (-49.69%) | 1.61M (+101.25%) | 800K (-54.55%) | 1.76M (+64.49%) | 1.07M |
Operating Income | |||||||
Operating Income | -4.73M (-16.13%) | -5.64M (+100.00%) | -2.82M (-49.37%) | -5.57M (+99.64%) | -2.79M (+15.29%) | -2.42M (-47.51%) | -4.61M |
Ebit | -4.73M (-16.13%) | -5.64M (+100.00%) | -2.82M (-50.44%) | -5.69M (+103.94%) | -2.79M (+18.22%) | -2.36M | 850K |
EBITDA | -3.07M (-23.44%) | -4.01M (+99.50%) | -2.01M (-50.74%) | -4.08M (+106.06%) | -1.98M (+230.00%) | -600.00K | 1.93M |
Other Income / Expenses | |||||||
Interest Expense | 510K (+24.39%) | 410K (-94.87%) | 7.99M (+4338.89%) | 180K | - | 190K (+72.73%) | 110K |
Net Income | |||||||
Income Before Tax | -45.23M (+935.01%) | -4.37M (+100.46%) | -2.18M (-62.93%) | -5.88M (+100.00%) | -2.94M (+15.29%) | -2.55M | 740K |
Income Tax Expense | -4.99M (+12375.00%) | -40.00K | 20K (-66.67%) | 60K (+100.00%) | 30K | -320.00K (+18.52%) | -270.00K |
Net Income | -40.23M (+831.25%) | -4.32M (+100.00%) | -2.16M (-63.51%) | -5.92M (+99.33%) | -2.97M (+33.78%) | -2.22M | 1.41M |