Skip to main content

Want a detailed portfolio tracker?

Tillys (TLYS) Income Statement (2011 - 2026)

Income Statement report data from Jul 30, 2011 to May 2, 2026 for Tillys (TLYS).

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Reported currency: USD
May 2, 2026Jan 31, 2026Nov 1, 2025Aug 2, 2025May 3, 2025Feb 1, 2025Nov 2, 2024Aug 3, 2024May 4, 2024Feb 3, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021May 1, 2021Jan 30, 2021Oct 31, 2020Aug 1, 2020May 2, 2020Feb 1, 2020Nov 2, 2019Aug 3, 2019May 4, 2019Feb 2, 2019Nov 3, 2018Aug 4, 2018May 5, 2018Feb 3, 2018Oct 28, 2017Jul 29, 2017Apr 29, 2017Jan 28, 2017Oct 29, 2016Jul 30, 2016Apr 30, 2016Jan 30, 2016Oct 31, 2015Aug 1, 2015May 2, 2015Jan 31, 2015Nov 1, 2014Aug 2, 2014May 3, 2014Feb 1, 2014Nov 2, 2013Aug 3, 2013May 4, 2013Feb 2, 2013Oct 27, 2012Jul 28, 2012Apr 28, 2012Oct 29, 2011Jul 30, 2011
Revenue and COGS
Total Revenue
125M
(-19.60%)
155M
(+11.13%)
140M
(-7.72%)
151M
(+40.56%)
108M
(-26.94%)
147M
(+2.68%)
143M
(-11.93%)
163M
(+40.57%)
116M
(-33.04%)
173M
(+3.93%)
166M
(+4.08%)
160M
(+29.37%)
124M
(-31.44%)
180M
(+1.41%)
178M
(+5.67%)
168M
(+15.45%)
146M
(-28.71%)
204M
(-0.78%)
206M
(+2.05%)
202M
(+23.77%)
163M
(-8.30%)
178M
(+26.83%)
140M
(+3.26%)
136M
(+75.77%)
77M
(-55.19%)
172M
(+11.44%)
155M
(-4.30%)
162M
(+24.13%)
130M
(-23.63%)
171M
(+16.20%)
147M
(-6.72%)
157M
(+27.32%)
124M
(-24.76%)
164M
(+7.53%)
153M
(+10.09%)
139M
(+14.77%)
121M
(-24.51%)
160M
(+5.33%)
152M
(+11.51%)
136M
(+13.47%)
120M
(-24.43%)
159M
(+12.28%)
142M
(+8.98%)
130M
(+8.18%)
120M
(-21.35%)
153M
(+16.41%)
131M
(+6.68%)
123M
(+10.74%)
111M
(-20.56%)
140M
(+13.02%)
124M
(+0.60%)
123M
(+12.76%)
109M
(-22.48%)
141M
(+12.71%)
125M
(+18.84%)
105M
(+8.89%)
97M
(-10.05%)
107M
(+22.97%)
87M
Gross Profit
36M
(-29.95%)
51M
(+20.90%)
43M
(-13.26%)
49M
(+130.62%)
21M
(-44.37%)
38M
(+2.88%)
37M
(-25.48%)
50M
(+105.35%)
24M
(-47.92%)
47M
(-4.19%)
49M
(+9.93%)
44M
(+70.86%)
26M
(-50.47%)
52M
(-4.05%)
55M
(+5.00%)
52M
(+18.62%)
44M
(-37.72%)
70M
(-8.31%)
77M
(+2.69%)
75M
(+36.27%)
55M
(-5.87%)
58M
(+43.29%)
41M
(-2.42%)
42M
(+2520.75%)
1.59M
(-96.95%)
52M
(+10.52%)
47M
(-8.80%)
52M
(+44.96%)
36M
(-31.60%)
52M
(+19.47%)
44M
(-12.87%)
50M
(+43.25%)
35M
(-32.00%)
51M
(+2.70%)
50M
(+22.38%)
41M
(+24.37%)
33M
(-32.93%)
49M
(+2.29%)
48M
(+23.51%)
39M
(+19.18%)
33M
(-34.77%)
50M
(+11.92%)
45M
(+21.97%)
37M
(+1.53%)
36M
(-26.43%)
49M
(+20.84%)
41M
(+16.99%)
35M
(+10.63%)
31M
(-25.90%)
42M
(+10.71%)
38M
(+0.08%)
38M
(+18.51%)
32M
(-27.15%)
44M
(+5.72%)
42M
(+34.26%)
31M
(+2.37%)
30M
(-15.17%)
36M
(+39.42%)
26M
Operating Expenses
Selling General And Administrative
44M
(-9.67%)
49M
(+9.86%)
45M
(-4.11%)
46M
(+5.57%)
44M
(-16.12%)
52M
(+2.28%)
51M
(+0.93%)
51M
(+12.59%)
45M
(-18.30%)
55M
(+7.73%)
51M
(+9.02%)
47M
(+8.80%)
43M
(-19.64%)
54M
(+11.37%)
48M
(+3.07%)
47M
(+9.65%)
43M
(-19.51%)
53M
(+11.14%)
48M
(-1.16%)
48M
(+20.84%)
40M
(-9.47%)
44M
(+18.94%)
37M
(+9.27%)
34M
(+13.23%)
30M
(-31.26%)
44M
(+10.56%)
39M
(-0.35%)
40M
(+11.45%)
36M
(-13.78%)
41M
(+11.65%)
37M
(-1.89%)
38M
(+11.83%)
34M
(-15.88%)
40M
(+11.17%)
36M
(-14.68%)
42M
(+26.90%)
33M
(-14.07%)
39M
(+3.67%)
37M
(+1.91%)
37M
(+0.14%)
37M
(-9.71%)
40M
(+3.13%)
39M
(+10.59%)
35M
(+4.63%)
34M
(-10.26%)
38M
(+18.24%)
32M
(-1.11%)
32M
(+6.88%)
30M
(-13.10%)
35M
(+25.71%)
28M
(-9.78%)
31M
(+10.04%)
28M
(-5.07%)
29M
(+5.15%)
28M
(-18.92%)
34M
(+41.29%)
24M
(+3.74%)
24M
(+6.09%)
22M
Operating Expenses
44M
(-9.67%)
49M
(+9.86%)
45M
(-4.11%)
46M
(+5.57%)
44M
(-16.12%)
52M
(+2.28%)
51M
(+0.93%)
51M
(+12.59%)
45M
(-18.30%)
55M
(+7.73%)
51M
(+9.02%)
47M
(+8.80%)
43M
(-19.64%)
54M
(+11.37%)
48M
(+3.07%)
47M
(+9.65%)
43M
(-19.51%)
53M
(+11.14%)
48M
(-1.16%)
48M
(+20.84%)
40M
(-9.47%)
44M
(+18.94%)
37M
(+9.27%)
34M
(+13.23%)
30M
(-31.26%)
44M
(+10.56%)
39M
(-0.35%)
40M
(+11.45%)
36M
(-13.78%)
41M
(+11.65%)
37M
(-1.89%)
38M
(+11.83%)
34M
(-15.88%)
40M
(+11.17%)
36M
(-14.68%)
42M
(+26.90%)
33M
(-14.07%)
39M
(+3.67%)
37M
(+1.91%)
37M
(+0.14%)
37M
(-9.71%)
40M
(+3.13%)
39M
(+10.59%)
35M
(+4.63%)
34M
(-10.26%)
38M
(+18.24%)
32M
(-1.11%)
32M
(+6.88%)
30M
(-13.10%)
35M
(+25.71%)
28M
(-9.78%)
31M
(+10.04%)
28M
(-5.07%)
29M
(+5.15%)
28M
(-18.92%)
34M
(+41.29%)
24M
(+3.74%)
24M
(+6.09%)
22M
Depreciation And Amortization
2.26M
(-8.13%)
2.46M
(-1.60%)
2.50M
(-10.71%)
2.80M
(-1.06%)
2.83M
(-11.01%)
3.18M
(-3.64%)
3.30M
(+3.13%)
3.20M
(+3.23%)
3.10M
(-52.45%)
6.52M
(+110.32%)
3.10M-3.21M
(-54.98%)
7.13M
(+103.71%)
3.50M-3.51M
(-71.94%)
13M--4.32M
(-69.21%)
14M--5.02M
(-68.11%)
16M--5.21M
(-68.75%)
17M--5.82M
(-66.86%)
18M--5.83M
(-66.61%)
17M--5.81M
(-66.22%)
17M--5.61M
(-65.92%)
16M--4.78M
(-67.59%)
15M--4.65M
(-63.67%)
13M--3.90M--
Operating Income
Operating Income
-8.10M2.59M-1.92M2.68M-22.69M
(+60.35%)
-14.15M
(+0.71%)
-14.05M
(+1533.72%)
-860.00K
(-95.86%)
-20.79M
(+144.01%)
-8.52M
(+238.10%)
-2.52M
(-5.97%)
-2.68M
(-84.47%)
-17.26M
(+1141.73%)
-1.39M6.32M
(+22.72%)
5.15M
(+363.96%)
1.11M
(-93.58%)
17M
(-40.34%)
29M
(+9.72%)
26M
(+77.74%)
15M
(+5.39%)
14M
(+298.59%)
3.54M
(-54.09%)
7.71M-28.40M8.49M
(+10.26%)
7.70M
(-36.42%)
12M
(+7973.33%)
150K
(-98.63%)
11M
(+62.17%)
6.74M
(-45.99%)
12M
(+838.35%)
1.33M
(-88.37%)
11M
(-18.92%)
14M-1.24M
(+275.76%)
-330.00K10M
(-2.53%)
11M
(+378.48%)
2.23M-3.97M9.48M
(+75.88%)
5.39M
(+390.00%)
1.10M
(-48.36%)
2.13M
(-81.00%)
11M
(+30.65%)
8.58M
(+268.24%)
2.33M
(+115.74%)
1.08M
(-87.25%)
8.47M
(-16.55%)
10M
(+40.97%)
7.20M
(+83.67%)
3.92M
(-73.53%)
15M
(+6.78%)
14M-3.32M6.03M
(-51.13%)
12M
(+246.63%)
3.56M
Ebit
-8.10M2.59M-1.92M2.68M-22.69M
(+60.35%)
-14.15M
(+0.71%)
-14.05M
(+1533.72%)
-860.00K
(-95.86%)
-20.79M
(+144.01%)
-8.52M
(+238.10%)
-2.52M
(-5.97%)
-2.68M
(-84.47%)
-17.26M
(+1141.73%)
-1.39M6.32M
(+22.72%)
5.15M
(+363.96%)
1.11M
(-93.58%)
17M
(-40.34%)
29M
(+9.72%)
26M
(+77.74%)
15M
(+5.39%)
14M
(+298.59%)
3.54M
(-54.09%)
7.71M-28.40M8.49M
(+10.26%)
7.70M
(-36.42%)
12M
(+7973.33%)
150K
(-98.63%)
11M
(+62.17%)
6.74M
(-45.99%)
12M
(+838.35%)
1.33M
(-88.37%)
11M
(-18.92%)
14M-1.24M
(+275.76%)
-330.00K10M
(-2.53%)
11M
(+378.48%)
2.23M-3.97M9.48M
(+75.88%)
5.39M
(+390.00%)
1.10M
(-48.36%)
2.13M
(-81.00%)
11M
(+30.65%)
8.58M
(+268.24%)
2.33M
(+115.74%)
1.08M
(-87.25%)
8.47M
(-16.55%)
10M
(+40.97%)
7.20M
(+83.67%)
3.92M
(-73.53%)
15M
(+6.78%)
14M-3.32M6.03M
(-51.13%)
12M
(+246.63%)
3.56M
EBITDA
-5.84M5.05M
(+770.69%)
580K
(-89.42%)
5.48M-19.86M
(+81.04%)
-10.97M
(+2.05%)
-10.75M2.34M-17.69M
(+449.38%)
-3.22M580K-1.46M
(-89.61%)
-14.05M5.56M
(-43.38%)
9.82M
(+83.90%)
5.34M
(+15.58%)
4.62M
(-84.55%)
30M
(+3.14%)
29M
(+10.14%)
26M
(+37.14%)
19M
(-31.08%)
28M
(+693.73%)
3.51M
(-56.23%)
8.02M-23.38M23M
(+163.92%)
8.62M
(-32.02%)
13M
(+136.57%)
5.36M
(-79.80%)
27M
(+262.43%)
7.32M
(-43.56%)
13M
(+81.40%)
7.15M
(-74.85%)
28M
(+96.20%)
14M-1.04M5.50M
(-80.12%)
28M
(+156.92%)
11M
(+364.22%)
2.32M
(+26.09%)
1.84M
(-93.09%)
27M
(+392.42%)
5.41M
(+387.39%)
1.11M
(-85.66%)
7.74M
(-72.05%)
28M
(+223.48%)
8.56M
(+267.38%)
2.33M
(-60.17%)
5.85M
(-74.73%)
23M
(+125.41%)
10M
(+43.64%)
7.15M
(-16.57%)
8.57M
(-68.92%)
28M
(+98.77%)
14M-3.28M9.93M
(-19.53%)
12M
(+251.57%)
3.51M
Other Income / Expenses
Interest Expense
--------------------------------------------------50.00K--50K
(+400.00%)
10K
(-75.00%)
40K-40K
(-20.00%)
50K-
Net Interest Income
-------------------------------------------------50K---50.00K--40.00K--40.00K
(-20.00%)
-50.00K-
Other Non Operating Income
280K
(-84.00%)
1.75M
(+224.07%)
540K
(+20.00%)
450K
(+12.50%)
400K
(-89.58%)
3.84M
(+228.21%)
1.17M
(+48.10%)
790K
(-31.30%)
1.15M
(-77.88%)
5.20M
(+288.06%)
1.34M
(+9.84%)
1.22M
(+15.09%)
1.06M
(-46.46%)
1.98M
(+191.18%)
680K
(+277.78%)
180K--590.00K--100.00K
(-9.09%)
-110.00K580K-30.00K310K
(-24.39%)
410K
(-85.86%)
2.90M
(+218.68%)
910K
(+59.65%)
570K
(-31.33%)
830K
(-64.07%)
2.31M
(+291.53%)
590K
(+20.41%)
490K
(+28.95%)
380K
(-68.85%)
1.22M
(+221.05%)
380K
(+90.00%)
200K
(-16.67%)
240K
(-42.86%)
420K
(+320.00%)
100K
(+11.11%)
90K
(+12.50%)
80K
(+60.00%)
50K
(+150.00%)
20K
(+100.00%)
10K
(0.00%)
10K-10.00K
(-50.00%)
-20.00K---10.00K120K-50.00K
(0.00%)
-50.00K
(-44.44%)
-90.00K
(+125.00%)
-40.00K----
Net Income
Income Before Tax
-7.82M2.96M-1.38M3.12M-22.29M
(+66.10%)
-13.42M
(+4.19%)
-12.88M
(+18300.00%)
-70.00K
(-99.64%)
-19.63M
(+182.45%)
-6.95M
(+494.02%)
-1.17M
(-19.86%)
-1.46M
(-90.99%)
-16.20M
(+5900.00%)
-270.00K6.99M
(+30.90%)
5.34M
(+381.08%)
1.11M
(-93.44%)
17M
(-41.66%)
29M
(+10.14%)
26M
(+78.39%)
15M-5.97M3.51M--31M---------------------------------
Income Tax Expense
140K
(+600.00%)
20K
(-33.33%)
30K-40.00K
(-71.43%)
-140.00K240K---10.00K14M-330.00K
(-2.94%)
-340.00K
(-91.96%)
-4.23M
(+2388.24%)
-170.00K1.84M
(+21.05%)
1.52M
(+406.67%)
300K
(-93.83%)
4.86M
(-40.44%)
8.16M
(+37.61%)
5.93M
(+56.05%)
3.80M
(-25.93%)
5.13M
(+266.43%)
1.40M
(-49.09%)
2.75M-10.60M2.81M
(+26.01%)
2.23M
(-34.41%)
3.40M
(+1033.33%)
300K
(-90.35%)
3.11M
(+57.87%)
1.97M
(-39.94%)
3.28M
(+569.39%)
490K
(-90.50%)
5.16M
(-9.95%)
5.73M-450.00K70K
(-98.35%)
4.24M
(-2.53%)
4.35M
(+388.76%)
890K-1.15M6.60M
(+154.83%)
2.59M
(+370.91%)
550K
(-36.05%)
860K
(-79.08%)
4.11M
(+19.48%)
3.44M
(+221.50%)
1.07M
(+118.37%)
490K
(-83.83%)
3.03M
(-26.46%)
4.12M
(+42.56%)
2.89M
(+85.26%)
1.56M
(-68.36%)
4.93M
(+8.83%)
4.53M-2.12M70K
(-50.00%)
140K
(+250.00%)
40K
Net Income From Continuing Operations
-7.95M2.94M-1.41M3.17M-22.15M
(+62.15%)
-13.66M
(+6.14%)
-12.87M
(+18285.71%)
-70.00K
(-99.64%)
-19.62M
(-4.53%)
-20.55M
(+2317.65%)
-850.00K
(-24.11%)
-1.12M
(-90.64%)
-11.97M
(+11870.00%)
-100.00K5.15M
(+34.82%)
3.82M
(+371.60%)
810K
(-93.28%)
12M
(-42.10%)
21M
(+2.11%)
20M
(+86.13%)
11M
(+23.56%)
8.87M
(+320.38%)
2.11M
(-59.96%)
5.27M-17.39M6.27M
(-1.88%)
6.39M
(-31.14%)
9.28M
(+1264.71%)
680K
(-92.17%)
8.68M
(+61.94%)
5.36M
(-44.69%)
9.69M
(+694.26%)
1.22M
(-81.79%)
6.70M
(-23.52%)
8.76M-600.00K
(+275.00%)
-160.00K6.31M
(-1.71%)
6.42M
(+348.95%)
1.43M-2.74M2.89M
(+2.85%)
2.81M
(+401.79%)
560K
(-56.25%)
1.28M
(-82.00%)
7.11M
(+39.14%)
5.11M
(+302.36%)
1.27M
(+115.25%)
590K
(-89.11%)
5.42M
(-11.87%)
6.15M
(+44.03%)
4.27M
(+84.85%)
2.31M
(-76.52%)
9.84M
(+5.92%)
9.29M-1.16M5.91M
(-51.40%)
12M
(+250.43%)
3.47M
Net Income
-7.95M2.94M-1.41M3.17M-22.15M
(+62.15%)
-13.66M
(+6.14%)
-12.87M
(+18285.71%)
-70.00K
(-99.64%)
-19.62M
(-4.53%)
-20.55M
(+2317.65%)
-850.00K
(-24.11%)
-1.12M
(-90.64%)
-11.97M
(+11870.00%)
-100.00K5.15M
(+34.82%)
3.82M
(+371.60%)
810K
(-93.28%)
12M
(-42.10%)
21M
(+2.11%)
20M
(+86.13%)
11M
(+23.56%)
8.87M
(+320.38%)
2.11M
(-59.96%)
5.27M-17.39M6.27M
(-1.88%)
6.39M
(-31.14%)
9.28M
(+1264.71%)
680K
(-92.17%)
8.68M
(+61.94%)
5.36M
(-44.69%)
9.69M
(+694.26%)
1.22M
(-81.79%)
6.70M
(-23.52%)
8.76M-600.00K
(+275.00%)
-160.00K6.31M
(-1.71%)
6.42M
(+348.95%)
1.43M-2.74M2.89M
(+2.85%)
2.81M
(+401.79%)
560K
(-56.25%)
1.28M
(-82.00%)
7.11M
(+39.14%)
5.11M
(+302.36%)
1.27M
(+115.25%)
590K
(-89.11%)
5.42M
(-11.87%)
6.15M
(+44.03%)
4.27M
(+84.85%)
2.31M
(-76.52%)
9.84M
(+5.92%)
9.29M-1.16M5.91M
(-51.40%)
12M
(+250.43%)
3.47M
Comprehensive Income Net Of Tax
-7.94M
(-55.01%)
-17.65M
(+1151.77%)
-1.41M3.01M-22.20M
(-52.10%)
-46.35M
(+255.44%)
-13.04M30K-19.59M
(-43.00%)
-34.37M
(+5443.55%)
-620.00K
(-47.90%)
-1.19M
(-89.96%)
-11.85M9.88M
(+89.27%)
5.22M
(+35.23%)
3.86M
(+370.73%)
820K
(-98.72%)
64M
(+208.35%)
21M
(+2.16%)
20M
(+86.04%)
11M-1.34M2.13M
(-57.99%)
5.07M-17.41M23M
(+260.61%)
6.27M
(-33.01%)
9.36M
(+1434.43%)
610K
(-97.58%)
25M
(+359.12%)
5.48M
(-43.27%)
9.66M
(+631.82%)
1.32M
(-90.99%)
15M
(+67.43%)
8.75M-540.00K
(+200.00%)
-180.00K11M
(+77.80%)
6.44M
(+344.14%)
1.45M-2.75M7.54M
(+168.33%)
2.81M
(+410.91%)
550K
(-57.03%)
1.28M
(-90.91%)
14M
(+174.46%)
5.13M
(+310.40%)
1.25M
(+111.86%)
590K
(-96.75%)
18M
(+195.76%)
6.13M
(+44.24%)
4.25M
(+81.62%)
2.34M
(-90.21%)
24M
(+157.10%)
9.30M-1.11M5.91M
(-51.40%)
12M
(+250.43%)
3.47M