Millicom International Cellular S.A. (TIGO) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Millicom International Cellular S.A. (TIGO).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1.99B (+20.16%) | 1.65B (+16.34%) | 1.42B (+3.50%) | 1.37B (-0.15%) | 1.37B (-3.78%) | 1.43B (-0.21%) | 1.43B (-1.85%) | 1.46B (-1.95%) | 1.49B (+0.81%) | 1.48B (+3.58%) | 1.42B (+2.23%) | 1.39B (+1.75%) | 1.37B (-0.87%) | 1.38B (-0.50%) | 1.39B (-4.08%) | 1.45B (+2.77%) | 1.41B (+12.19%) | 1.25B (+24.75%) | 1.01B (+0.50%) | 1.00B (+0.20%) | 999M (-8.18%) | 1.09B (+6.04%) | 1.03B (+5.77%) | 970M (-10.85%) | 1.09B (-5.39%) | 1.15B (+4.83%) | 1.10B (+4.08%) | 1.05B (+1.84%) | 1.03B (+5.61%) | 980M (-3.73%) | 1.02B (+1.80%) | 1.00B (-1.28%) | 1.01B (-4.07%) | 1.06B (+3.33%) | 1.02B (+2.10%) | 1.00B (-4.03%) | 1.04B (-6.79%) | 1.12B (+1.82%) | 1.10B (-0.09%) | 1.10B (+4.17%) | 1.06B (-37.01%) | 1.68B (+2.18%) | 1.64B (-3.71%) | 1.70B (-0.29%) | 1.71B (-8.07%) | 1.86B (+11.05%) | 1.67B (+15.69%) | 1.45B (+2.99%) | 1.41B (+2.93%) | 1.36B (+5.81%) | 1.29B (+2.54%) | 1.26B (+0.96%) | 1.25B (-1.58%) | 1.27B (+5.59%) | 1.20B (+1.52%) | 1.18B (+1.09%) | 1.17B (-0.77%) | 1.18B (+2.32%) | 1.15B (+2.73%) | 1.12B (+3.58%) | 1.08B (+1.17%) | 1.07B (+5.03%) | 1.02B (+9.60%) | 929M (+2.60%) | 905M (-2.02%) | 924M (+7.88%) | 856M (+5.14%) | 814M (-3.75%) | 846M (-6.00%) | 900M (+3.56%) | 869M (+3.16%) | 843M (+5.22%) | 801M (+4.23%) | 768M (+11.92%) | 686M (+11.90%) | 613M (+9.00%) | 563M (+14.89%) | 490M (+21.68%) | 403M (+11.30%) | 362M (+12.24%) | 322M |
Cost Of Revenue | 946M (+157.77%) | 367M (+17.25%) | 313M (-0.95%) | 316M (-48.45%) | 613M (+78.20%) | 344M (-46.33%) | 641M (-2.58%) | 658M (-8.10%) | 716M (-2.45%) | 734M (+4.86%) | 700M (-1.13%) | 708M (+0.71%) | 703M (+1.15%) | 695M (+88.35%) | 369M (-49.93%) | 737M (+4.24%) | 707M (+9.78%) | 644M (+20.15%) | 536M (-2.55%) | 550M (-5.17%) | 580M (-1.36%) | 588M (-0.51%) | 591M (-1.66%) | 601M (+97.05%) | 305M (-49.84%) | 608M (+5.92%) | 574M (+0.70%) | 570M (+3.64%) | 550M (+14.35%) | 481M (-2.04%) | 491M (-0.61%) | 494M (+2.07%) | 484M (-8.68%) | 530M (+3.72%) | 511M (+0.39%) | 509M (-1.93%) | 519M (-9.11%) | 571M (+2.88%) | 555M (+71.83%) | 323M (+5.56%) | 306M (-37.60%) | 490M (+12.71%) | 435M (-39.32%) | 717M (+0.99%) | 710M (-48.06%) | 1.37B (+204.45%) | 449M (-16.39%) | 537M (+3.67%) | 518M (-10.38%) | 578M (+13.56%) | 509M (+4.73%) | 486M (+3.85%) | 468M (-48.51%) | 909M (+223.49%) | 281M (-35.15%) | 433M (+2.86%) | 421M (+3.87%) | 406M (+1.65%) | 399M (+1.89%) | 392M (+7.35%) | 365M (+2.56%) | 356M (+4.63%) | 340M (+6.84%) | 318M (+68.44%) | 189M (-43.94%) | 337M (+10.50%) | 305M (+79.79%) | 170M (-12.28%) | 193M (-41.09%) | 328M (-0.29%) | 329M (+6.16%) | 310M (+53.05%) | 203M (-58.79%) | 492M (+183.44%) | 173M (-26.46%) | 236M (+56.52%) | 151M (-51.71%) | 312M (+184.23%) | 110M (-19.79%) | 137M (+9.00%) | 126M |
Costof Goods And Services Sold | 946M (+157.77%) | 367M (+17.25%) | 313M (-0.95%) | 316M (-48.45%) | 613M (+78.20%) | 344M (-46.33%) | 641M (-2.58%) | 658M (-8.10%) | 716M (-2.45%) | 734M (+4.86%) | 700M (-1.13%) | 708M (+0.71%) | 703M (+1.15%) | 695M (+88.35%) | 369M (-49.93%) | 737M (+4.24%) | 707M (+9.78%) | 644M (+20.15%) | 536M (-2.55%) | 550M (-5.17%) | 580M (-1.36%) | 588M (-0.51%) | 591M (-1.66%) | 601M (+97.05%) | 305M (-49.84%) | 608M (+5.92%) | 574M (+0.70%) | 570M (+3.64%) | 550M (+14.35%) | 481M (-2.04%) | 491M (-0.61%) | 494M (+2.07%) | 484M (-8.68%) | 530M (+3.72%) | 511M (+0.39%) | 509M (-1.93%) | 519M (-9.11%) | 571M (+2.88%) | 555M (+71.83%) | 323M (+5.56%) | 306M (-37.60%) | 490M (+12.71%) | 435M (-39.32%) | 717M (+0.99%) | 710M (-48.06%) | 1.37B (+204.45%) | 449M (-16.39%) | 537M (+3.67%) | 518M (-10.38%) | 578M (+13.56%) | 509M (+4.73%) | 486M (+3.85%) | 468M (-48.51%) | 909M (+223.49%) | 281M (-35.15%) | 433M (+2.86%) | 421M (+3.87%) | 406M (+1.65%) | 399M (+1.89%) | 392M (+7.35%) | 365M (+2.56%) | 356M (+4.63%) | 340M (+6.84%) | 318M (+68.44%) | 189M (-43.94%) | 337M (+10.50%) | 305M (+79.79%) | 170M (-12.28%) | 193M (-41.09%) | 328M (-0.29%) | 329M (+6.16%) | 310M (+53.05%) | 203M (-58.79%) | 492M (+183.44%) | 173M (-26.46%) | 236M (+56.52%) | 151M (-51.71%) | 312M (+184.23%) | 110M (-19.79%) | 137M (+9.00%) | 126M |
Gross Profit | 1.04B (-19.14%) | 1.28B (+16.08%) | 1.11B (+4.83%) | 1.06B (+38.76%) | 761M (-29.80%) | 1.08B (+37.22%) | 790M (-1.25%) | 800M (+3.76%) | 771M (+4.05%) | 741M (+2.35%) | 724M (+5.69%) | 685M (+2.85%) | 666M (-2.92%) | 686M (-32.68%) | 1.02B (+43.52%) | 710M (+1.28%) | 701M (+14.73%) | 611M (+30.00%) | 470M (+4.21%) | 451M (+7.64%) | 419M (-16.20%) | 500M (+14.94%) | 435M (+17.89%) | 369M (-52.87%) | 783M (+44.46%) | 542M (+3.63%) | 523M (+8.06%) | 484M (-0.21%) | 485M (-2.81%) | 499M (-5.31%) | 527M (+4.15%) | 506M (-4.35%) | 529M (+0.57%) | 526M (+2.94%) | 511M (+3.86%) | 492M (-6.11%) | 524M (-4.38%) | 548M (+0.74%) | 544M (-29.99%) | 777M (+3.60%) | 750M (-36.77%) | 1.19B (-1.62%) | 1.21B (+22.15%) | 987M (-1.20%) | 999M (+103.05%) | 492M (-59.84%) | 1.23B (+34.62%) | 910M (+2.59%) | 887M (+12.71%) | 787M (+0.77%) | 781M (+1.17%) | 772M (-0.77%) | 778M (+117.93%) | 357M (-61.11%) | 918M (+22.78%) | 748M (+0.09%) | 747M (-3.21%) | 772M (+2.68%) | 752M (+3.18%) | 729M (+1.66%) | 717M (+0.47%) | 713M (+5.23%) | 678M (+11.05%) | 610M (-14.77%) | 716M (+22.06%) | 587M (+6.43%) | 551M (-14.49%) | 645M (-1.23%) | 653M (+14.14%) | 572M (+5.91%) | 540M (+1.41%) | 532M (-10.98%) | 598M (+116.24%) | 277M (-46.07%) | 513M (+35.87%) | 378M (-8.38%) | 412M (+131.77%) | 178M (-39.27%) | 293M (+30.22%) | 225M (+14.31%) | 197M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | - | - | - | - | - | - | - | - | - | 9.00M | - | - | - | 108M | - | - | - | 33M | - | - | - | 8.00M (-97.83%) | 369M | - | 369M (+12200.00%) | 3.00M (-99.23%) | 392M (-7.55%) | 424M (+13.37%) | 374M (+7380.00%) | 5.00M (-98.75%) | 399M (-1.72%) | 406M (-0.49%) | 408M (+580.00%) | 60M (-85.19%) | 405M (+1.50%) | 399M (+3.37%) | 386M (+5414.29%) | 7.00M (-98.28%) | 408M (+3.29%) | 395M (-4.59%) | 414M (+193.62%) | 141M (-77.18%) | 618M (+52.22%) | 406M (-0.25%) | 407M (+92.53%) | 211M (-68.73%) | 676M (+118.06%) | 310M (+0.65%) | 308M (+2.33%) | 301M (+6.74%) | 282M (+8.88%) | 259M (+0.78%) | 257M (-22.82%) | 333M (+52.75%) | 218M (-6.31%) | 233M (+3.80%) | 224M (+0.69%) | 223M (+1.64%) | 219M (+7.27%) | 204M (+5.48%) | 194M (-13.20%) | 223M (+20.04%) | 186M (+12.78%) | 165M (+15.79%) | 142M (-15.17%) | 168M (+6.35%) | 158M (+20.62%) | 131M (+0.37%) | 130M (-50.64%) | 264M (-20.56%) | 332M (+1.66%) | 327M (+16.95%) | 279M (-25.07%) | 373M (+60.78%) | 232M (+12.81%) | 206M (+14.99%) | 179M (-17.25%) | 216M (+83.23%) | 118M (-9.36%) | 130M (+17.32%) | 111M |
Operating Expenses | 650M (-20.34%) | 816M (+13.81%) | 717M (+2.58%) | 699M (+65.25%) | 423M (-40.51%) | 711M (+41.07%) | 504M (+7.01%) | 471M (-0.42%) | 473M (-10.25%) | 527M (-0.19%) | 528M (+6.02%) | 498M (+1.63%) | 490M (+6.06%) | 462M (-43.86%) | 823M (+73.26%) | 475M (+0.21%) | 474M (+6.04%) | 447M (+21.80%) | 367M (-1.61%) | 373M (+3.61%) | 360M (-11.11%) | 405M (+9.76%) | 369M (+11.82%) | 330M (-49.15%) | 649M (+56.39%) | 415M (+5.87%) | 392M (-3.92%) | 408M (+9.09%) | 374M (-16.33%) | 447M (+12.03%) | 399M (+2.05%) | 391M (-4.40%) | 409M (+1.49%) | 403M (-0.25%) | 404M (+0.75%) | 401M (-0.50%) | 403M (-17.92%) | 491M (+12.36%) | 437M (-35.74%) | 680M (+5.43%) | 645M (-39.83%) | 1.07B (+9.54%) | 979M (+28.09%) | 764M (-1.04%) | 772M (+186.99%) | 269M (-72.72%) | 986M (+43.73%) | 686M (+5.38%) | 651M (+1.72%) | 640M (+9.40%) | 585M (+2.27%) | 572M (+5.93%) | 540M (+486.96%) | 92M (-85.95%) | 655M (+39.49%) | 470M (+3.97%) | 452M (+2.89%) | 439M (+1.86%) | 431M (-1.12%) | 436M (+7.34%) | 406M (-5.98%) | 432M (+4.93%) | 412M (+16.11%) | 354M (-25.45%) | 476M (+31.39%) | 362M (+8.15%) | 335M (-22.96%) | 434M (-1.22%) | 440M (+35.18%) | 325M (-2.07%) | 332M (+0.98%) | 329M (-15.83%) | 391M (+218.54%) | 123M (-61.52%) | 319M (+46.58%) | 218M (-15.39%) | 257M (+354.46%) | 57M (-68.60%) | 180M (+43.73%) | 125M (+14.50%) | 109M |
Depreciation And Amortization | 467M (+26.22%) | 370M (+17.09%) | 316M (+6.40%) | 297M (0.00%) | 297M (+222.83%) | 92M (-69.33%) | 300M (-1.64%) | 305M (-8.68%) | 334M (-2.34%) | 342M (+1.48%) | 337M (+2.74%) | 328M (-0.91%) | 331M (+2.48%) | 323M (-5.56%) | 342M (0.00%) | 342M (+1.48%) | 337M (+13.09%) | 298M (+20.16%) | 248M (-6.42%) | 265M (-12.54%) | 303M (-0.33%) | 304M (-0.33%) | 305M (+0.33%) | 304M (+2.70%) | 296M (-0.34%) | 297M (+9.19%) | 272M (0.00%) | 272M (+5.02%) | 259M (+26.96%) | 204M (+0.49%) | 203M (0.00%) | 203M (-1.93%) | 207M (-0.48%) | 208M (-1.42%) | 211M (-0.94%) | 213M (-2.74%) | 219M (-9.13%) | 241M (+2.55%) | 235M (-1.67%) | 239M (+10.14%) | 217M (-32.36%) | 321M (-0.74%) | 323M (-4.09%) | 337M (-0.88%) | 340M (+476.27%) | 59M (-80.91%) | 309M (+22.13%) | 253M (+1.20%) | 250M (+5.93%) | 236M | -1.00M | 215M (+2.87%) | 209M (-0.48%) | 210M (+1.94%) | 206M (+3.37%) | 199M (+1.67%) | 196M (+5.89%) | 185M (-0.97%) | 187M (-1.22%) | 189M (+6.47%) | 178M (+6.29%) | 167M (-8.98%) | 184M | -31.91M | 166M (-6.86%) | 178M (+1542.58%) | 11M (-92.48%) | 144M (-1.66%) | 147M (+0.67%) | 146M (+7.38%) | 136M | -2.18M | 111M | - | 87M (0.00%) | 87M (+11.08%) | 78M | -27.64M | 64M (0.00%) | 64M (+24.62%) | 51M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 389M (-17.06%) | 469M (+20.26%) | 390M (+9.24%) | 357M (+5.62%) | 338M (-9.38%) | 373M (+30.42%) | 286M (-13.07%) | 329M (+10.40%) | 298M (+39.25%) | 214M (+9.18%) | 196M (+4.81%) | 187M (+6.25%) | 176M (-21.43%) | 224M (+14.29%) | 196M (-16.60%) | 235M (+3.52%) | 227M (+38.41%) | 164M (+59.22%) | 103M (+32.05%) | 78M (+32.20%) | 59M (-37.89%) | 95M (+43.94%) | 66M (+69.23%) | 39M (-70.90%) | 134M (+5.51%) | 127M (-3.05%) | 131M (+72.37%) | 76M (-31.53%) | 111M (+113.46%) | 52M (-59.38%) | 128M (+11.30%) | 115M (-4.17%) | 120M (-2.44%) | 123M (+14.95%) | 107M (+17.58%) | 91M (-24.79%) | 121M (+112.28%) | 57M (-46.73%) | 107M (-17.05%) | 129M (-8.51%) | 141M (+23.58%) | 114M (-49.74%) | 227M (+1.79%) | 223M (-1.76%) | 227M (+0.89%) | 225M (-5.86%) | 239M (+6.70%) | 224M (-5.08%) | 236M (+60.54%) | 147M (-25.00%) | 196M (-2.00%) | 200M (-15.97%) | 238M (-10.53%) | 266M (+0.76%) | 264M (-5.08%) | 278M (-5.86%) | 295M (-11.25%) | 333M (+3.77%) | 321M (+9.60%) | 293M (-5.77%) | 311M (+10.38%) | 281M (+5.70%) | 266M (+4.04%) | 256M (+7.48%) | 238M (+5.90%) | 225M (+3.79%) | 217M (+3.68%) | 209M (-1.41%) | 212M (-14.05%) | 247M (+18.66%) | 208M (+1.02%) | 206M (-0.77%) | 207M (+34.68%) | 154M (-20.70%) | 194M (+21.31%) | 160M (+3.27%) | 155M (+4.09%) | 149M (+42.76%) | 104M (+4.85%) | 99M (+14.08%) | 87M |
Ebit | 389M (+25.08%) | 311M (-32.68%) | 462M (-49.17%) | 909M (+106.12%) | 441M (+22.84%) | 359M (+25.96%) | 285M (-15.43%) | 337M (+4.33%) | 323M (+36.29%) | 237M (+14.49%) | 207M (+4.02%) | 199M (-1.49%) | 202M (-0.98%) | 204M (+43.66%) | 142M (-37.17%) | 226M (-3.00%) | 233M (-72.16%) | 837M (+543.85%) | 130M | -16.00M | 98M (+18.07%) | 83M (+27.69%) | 65M (-21.69%) | 83M | -31.00M | 399M (+3890.00%) | 10M (-89.58%) | 96M (-23.20%) | 125M (+443.48%) | 23M (-85.35%) | 157M (+12.95%) | 139M (-9.15%) | 153M (-11.05%) | 172M (+30.30%) | 132M (+69.23%) | 78M (-42.65%) | 136M (+518.18%) | 22M (-81.82%) | 121M (-20.92%) | 153M (+22.40%) | 125M (-50.48%) | 252M (+14.99%) | 220M (+0.69%) | 218M (+4.81%) | 208M (-7.56%) | 225M (-36.06%) | 352M (+57.10%) | 224M (-5.08%) | 236M (+107.02%) | 114M (-41.84%) | 196M (+21.74%) | 161M (-35.86%) | 251M (-5.64%) | 266M (+13.19%) | 235M (-32.42%) | 348M (+40.79%) | 247M (-27.44%) | 340M (+15.51%) | 295M (+1.12%) | 291M (-19.00%) | 360M (+24.62%) | 289M (-78.24%) | 1.33B (+218.98%) | 416M (+69.60%) | 245M (+8.22%) | 227M (-39.09%) | 372M (+80.22%) | 206M (+7.21%) | 193M (-21.89%) | 247M (+18.66%) | 208M (-34.03%) | 315M (+51.94%) | 207M | - | 194M (0.00%) | 194M (+25.28%) | 155M (+4.09%) | 149M (+34.49%) | 111M (0.00%) | 111M (-34.15%) | 168M |
EBITDA | 856M (+25.70%) | 681M (-12.47%) | 778M (-35.49%) | 1.21B (+63.41%) | 738M (+63.64%) | 451M (-22.91%) | 585M (-8.88%) | 642M (-2.28%) | 657M (+13.47%) | 579M (+6.43%) | 544M (+3.23%) | 527M (-1.13%) | 533M (+1.14%) | 527M (+8.88%) | 484M (-14.79%) | 568M (-0.35%) | 570M (-49.78%) | 1.14B (+200.26%) | 378M (+51.81%) | 249M (-37.91%) | 401M (+3.62%) | 387M (+4.59%) | 370M (-4.39%) | 387M (+46.04%) | 265M (-61.93%) | 696M (+146.81%) | 282M (-23.37%) | 368M (-4.17%) | 384M (+69.16%) | 227M (-36.94%) | 360M (+5.26%) | 342M (-5.00%) | 360M (-5.26%) | 380M (+10.79%) | 343M (+17.87%) | 291M (-18.03%) | 355M (+34.98%) | 263M (-26.12%) | 356M (-9.18%) | 392M (+14.62%) | 342M (-40.33%) | 573M (+5.62%) | 543M (-2.22%) | 555M (+1.28%) | 548M (+92.96%) | 284M (-57.03%) | 661M (+38.55%) | 477M (-1.85%) | 486M (+38.86%) | 350M (+79.49%) | 195M (-48.14%) | 376M (-18.26%) | 460M (-3.36%) | 476M (+7.94%) | 441M (-19.38%) | 547M (+23.48%) | 443M (-15.70%) | 526M (+9.11%) | 482M (+0.20%) | 481M (-10.58%) | 538M (+17.90%) | 456M (-69.82%) | 1.51B (+293.29%) | 384M (-6.61%) | 411M (+1.59%) | 405M (+5.72%) | 383M (+9.19%) | 351M (+3.38%) | 339M (-13.51%) | 392M (+14.21%) | 343M (+9.82%) | 313M (-1.58%) | 318M (+106.48%) | 154M (-45.21%) | 281M (+75.57%) | 160M (-31.36%) | 233M (+92.33%) | 121M (-30.60%) | 175M (+75.62%) | 99M (-24.62%) | 132M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 10M (-16.67%) | 12M (+9.09%) | 11M (+450.00%) | 2.00M (0.00%) | 2.00M (-66.67%) | 6.00M (-33.33%) | 9.00M (-25.00%) | 12M (-36.84%) | 19M (+46.15%) | 13M (+116.67%) | 6.00M (+50.00%) | 4.00M (-20.00%) | 5.00M (-54.55%) | 11M (+266.67%) | 3.00M (+50.00%) | 2.00M (0.00%) | 2.00M (0.00%) | 2.00M (-88.24%) | 17M (+750.00%) | 2.00M (-33.33%) | 3.00M (-40.00%) | 5.00M (+400.00%) | 1.00M (-50.00%) | 2.00M (-66.67%) | 6.00M (+20.00%) | 5.00M (-28.57%) | 7.00M (+75.00%) | 4.00M (-96.15%) | 104M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 248M (+45.03%) | 171M (-1.16%) | 173M (+1.76%) | 170M (+3.66%) | 164M (+22.39%) | 134M (-4.96%) | 141M (-4.73%) | 148M (-19.13%) | 183M (+0.55%) | 182M (0.00%) | 182M (+2.82%) | 177M (+4.12%) | 170M (+15.65%) | 147M (-8.13%) | 160M (-3.61%) | 166M (+16.08%) | 143M (+10.00%) | 130M (+12.07%) | 116M (-0.85%) | 117M (-8.59%) | 128M (-16.34%) | 153M (+8.51%) | 141M (-16.57%) | 169M (+14.97%) | 147M (-6.37%) | 157M (+16.30%) | 135M (+4.65%) | 129M (-3.01%) | 133M (+35.71%) | 98M (0.00%) | 98M (+11.36%) | 88M (+3.53%) | 85M (-1.16%) | 86M (-24.56%) | 114M (+10.68%) | 103M (+9.57%) | 94M (-17.54%) | 114M (+16.33%) | 98M (0.00%) | 98M (+15.29%) | 85M (-21.59%) | 108M (-2.78%) | 112M (+14.95%) | 97M (-22.40%) | 125M (-6.02%) | 133M (+31.55%) | 101M (+5.31%) | 96M (-7.69%) | 104M (+42.47%) | 73M (+2.82%) | 71M (+7.58%) | 66M (0.00%) | 66M (+4.76%) | 63M (+12.50%) | 56M (+1.86%) | 55M (+18.13%) | 47M (+3.17%) | 45M (-5.59%) | 48M (+13.82%) | 42M (-14.43%) | 49M (-22.16%) | 63M (+1.99%) | 62M (+31.97%) | 47M (+8.53%) | 43M (-5.68%) | 46M (+6.57%) | 43M (-4.02%) | 45M (+3.42%) | 43M (-10.46%) | 48M (+239.90%) | 14M (-62.69%) | 38M (-4.15%) | 40M (-2.84%) | 41M (-3.88%) | 43M (0.00%) | 43M (+42.93%) | 30M (0.00%) | 30M (0.00%) | 30M (0.00%) | 30M (+5.16%) | 28M |
Net Interest Income | -239.00M (+30.60%) | -183.00M (+12.27%) | -163.00M (-2.40%) | -167.00M (+3.09%) | -162.00M (+0.62%) | -161.00M (-3.59%) | -167.00M (-7.22%) | -180.00M (+9.76%) | -164.00M (-2.96%) | -169.00M (-3.98%) | -176.00M (+1.15%) | -174.00M (+5.45%) | -165.00M (+21.32%) | -136.00M (-13.38%) | -157.00M (-4.85%) | -165.00M (+17.02%) | -141.00M (+1.44%) | -139.00M (+46.32%) | -95.00M (-25.78%) | -128.00M (-11.72%) | -145.00M (-11.04%) | -163.00M (+16.43%) | -140.00M (-16.17%) | -167.00M (+18.44%) | -141.00M (-6.62%) | -151.00M (+17.05%) | -129.00M (+0.78%) | -128.00M (-5.88%) | -136.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 154M (-50.48%) | 311M (+7.61%) | 289M (-62.66%) | 774M (+166.90%) | 290M (+141.67%) | 120M (-2.44%) | 123M (-21.15%) | 156M (+1.96%) | 153M (+131.82%) | 66M (+83.33%) | 36M (+9.09%) | 33M (-15.38%) | 39M (-39.06%) | 64M (+1500.00%) | 4.00M (-94.37%) | 71M (-28.28%) | 99M (-86.46%) | 731M (+1988.57%) | 35M | -68.00M | 30M (+2900.00%) | 1.00M | -53.00M (0.00%) | -53.00M (-68.26%) | -167.00M | 277M | -96.00M (+1820.00%) | -5.00M | 41M | -65.00M | 71M (+129.03%) | 31M (-64.37%) | 87M (+7.41%) | 81M (+76.09%) | 46M | -14.00M | 37M | -92.00M | 23M (-71.95%) | 82M (+22.39%) | 67M | -264.70M | 63M (+123.93%) | 28M (+33.33%) | 21M (-86.09%) | 151M (-38.62%) | 246M (-20.65%) | 310M (-86.70%) | 2.33B (+5582.93%) | 41M (+115.79%) | 19M (-83.62%) | 116M (-45.02%) | 211M (-5.80%) | 224M (+25.14%) | 179M (-39.16%) | 294M (+46.98%) | 200M (-31.78%) | 293M (+18.83%) | 247M (-1.03%) | 249M (-11.35%) | 281M (+24.69%) | 226M (-82.16%) | 1.27B (+613.96%) | 177M (-12.34%) | 202M (+11.74%) | 181M (-1.97%) | 185M (+15.07%) | 160M (-7.19%) | 173M (+1.07%) | 171M (-1.79%) | 174M (+1.05%) | 172M (-7.85%) | 187M (+74.62%) | 107M (-36.71%) | 169M (+26.36%) | 134M (+3.46%) | 129M (-16.32%) | 155M (+94.47%) | 80M (+40.25%) | 57M (-7.94%) | 62M |
Income Tax Expense | 79M (+75.56%) | 45M (-47.06%) | 85M (-15.84%) | 101M (+42.25%) | 71M (+5.97%) | 67M (+1.52%) | 66M (-15.38%) | 78M (+9.86%) | 71M (-68.16%) | 223M (+265.57%) | 61M (-24.69%) | 81M (+37.29%) | 59M (+168.18%) | 22M (-58.49%) | 53M (-31.17%) | 77M (+10.00%) | 70M (-23.91%) | 92M (+666.67%) | 12M (-63.64%) | 33M (+57.14%) | 21M (-61.11%) | 54M | -1.00M | 65M | -16.00M | 31M (-34.04%) | 47M (+104.35%) | 23M (+27.78%) | 18M (-60.00%) | 45M (+4400.00%) | 1.00M (-97.14%) | 35M (+6.06%) | 33M (0.00%) | 33M (-23.26%) | 43M (+7.50%) | 40M (-4.76%) | 42M (-38.24%) | 68M (+151.85%) | 27M (-46.00%) | 50M (+47.06%) | 34M (-72.24%) | 123M (+218.18%) | 39M (-57.69%) | 91M (+133.33%) | 39M (-55.68%) | 88M (+193.33%) | 30M (-55.22%) | 67M (-5.63%) | 71M | -2.00M | 54M (-12.90%) | 62M (-8.82%) | 68M (-56.41%) | 156M (+155.74%) | 61M (-28.15%) | 85M (-7.03%) | 91M (+953.29%) | 8.67M | -166.50M | 58M (-29.86%) | 82M (+57.20%) | 52M (-12.76%) | 60M (+8.71%) | 55M (-8.61%) | 60M (+36.13%) | 44M (-13.32%) | 51M (-0.97%) | 51M (+20.36%) | 43M (-69.49%) | 140M (+358.95%) | 31M (-52.81%) | 65M (+54.62%) | 42M | -35.18M | 35M (-13.16%) | 40M (-16.43%) | 48M (+15.18%) | 41M (+55.03%) | 27M (+20.46%) | 22M (-17.26%) | 27M |
Net Income From Continuing Operations | 75M (-71.80%) | 266M (+30.39%) | 204M (-69.69%) | 673M (+207.31%) | 219M (+313.21%) | 53M (-7.02%) | 57M (-26.92%) | 78M (-4.88%) | 82M | -157.00M (+528.00%) | -25.00M (-47.92%) | -48.00M (+140.00%) | -20.00M | 42M | -49.00M (+716.67%) | -6.00M | 29M (-95.35%) | 623M (+15475.00%) | 4.00M | -108.00M | 24M | -53.00M (+3.92%) | -51.00M (-56.78%) | -118.00M (-21.85%) | -151.00M | 241M | -142.00M (+425.93%) | -27.00M | 25M | -107.00M | 70M | -3.00M | 53M | -3.00M | - | - | - | -91.00M | - | - | - | -361.00M | - | - | - | 2.78B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 109M (-56.75%) | 252M (+29.23%) | 195M (-71.15%) | 676M (+250.26%) | 193M (+522.58%) | 31M (-39.22%) | 51M (-34.62%) | 78M (-15.22%) | 92M | -63.00M (+6200.00%) | -1.00M (-95.45%) | -22.00M | 3.00M (-94.74%) | 57M | -31.00M | 9.00M (-60.87%) | 23M (-96.42%) | 643M (+12760.00%) | 5.00M | -100.00M | 42M | -56.00M (+9.80%) | -51.00M (-55.65%) | -115.00M (-5.74%) | -122.00M | 223M | -131.00M (+424.00%) | -25.00M | 13M | -94.00M | 68M | -6.00M | 50M (+66.67%) | 30M (+42.86%) | 21M | -27.00M | 24M | -144.00M | 19M (-51.28%) | 39M (+2.63%) | 38M | -426.20M | 12M | -99.00M (+115.22%) | -46.00M | 48M (-70.91%) | 165M (-11.29%) | 186M (-91.71%) | 2.24B (+3980.00%) | 55M | -37.00M | 66M (-54.48%) | 145M (+66.67%) | 87M (-23.68%) | 114M (-46.28%) | 212M (+124.30%) | 95M (-59.09%) | 231M (-19.67%) | 288M (+64.37%) | 175M (-23.89%) | 230M (+46.44%) | 157M (-86.96%) | 1.21B (+797.50%) | 134M (-13.66%) | 156M (-65.76%) | 454M (+218.32%) | 143M (+24.87%) | 114M (-18.16%) | 140M | -159.97M | 161M (+22.24%) | 132M (-16.55%) | 158M (+40.22%) | 113M (-18.08%) | 138M (+50.12%) | 92M (-73.44%) | 345M (+591.78%) | 50M (-3.65%) | 52M (+53.00%) | 34M (+1.32%) | 33M |