Smurfit WestRock (SW) Income Statement (2023 - 2026)
Income Statement report data from Sep 30, 2023 to Mar 31, 2026 for Smurfit WestRock (SW).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||
Total Revenue | 7.71B (+1.74%) | 7.58B (-5.29%) | 8.00B (+0.79%) | 7.94B (+3.71%) | 7.66B (+1.55%) | 7.54B (-1.72%) | 7.67B (+158.37%) | 2.97B (+1.33%) | 2.93B (+0.51%) | 2.92B |
Gross Profit | 1.27B (-8.25%) | 1.38B (-11.92%) | 1.57B (+3.56%) | 1.51B (-3.93%) | 1.58B (+9.36%) | 1.44B (+6.81%) | 1.35B (+94.81%) | 693M (-2.39%) | 710M (-4.31%) | 742M |
Operating Expenses | ||||||||||
Selling General And Administrative | 961M (+4.46%) | 920M (-4.47%) | 963M (0.00%) | 963M (-1.03%) | 973M (+1.25%) | 961M (-4.57%) | 1.01B (+158.87%) | 389M (+2.37%) | 380M (+2.43%) | 371M |
Operating Expenses | 961M (+4.46%) | 920M (-4.47%) | 963M (0.00%) | 963M (-1.03%) | 973M (+1.25%) | 961M (-4.57%) | 1.01B (+158.87%) | 389M (+2.37%) | 380M (+2.43%) | 371M |
Depreciation And Amortization | 728M (+7.85%) | 675M (+2.43%) | 659M (+7.50%) | 613M (+1.66%) | 603M (+1.86%) | 592M (+4.96%) | 564M (+252.50%) | 160M (+8.11%) | 148M (+0.68%) | 147M |
Operating Income | ||||||||||
Operating Income | 253M (-34.96%) | 389M (-26.05%) | 526M (+109.56%) | 251M (-54.61%) | 553M (+37.91%) | 401M (+629.09%) | 55M (-77.46%) | 244M (-20.52%) | 307M (-13.28%) | 354M |
Ebit | 253M (-34.96%) | 389M (-26.05%) | 526M (+109.56%) | 251M (-54.61%) | 553M (+37.91%) | 401M (+629.09%) | 55M (-77.46%) | 244M (-20.52%) | 307M (-13.28%) | 354M |
EBITDA | 981M (-7.80%) | 1.06B (-10.21%) | 1.19B (+37.15%) | 864M (-25.26%) | 1.16B (+16.41%) | 993M (+60.42%) | 619M (+53.22%) | 404M (-11.21%) | 455M (-9.18%) | 501M |
Other Income / Expenses | ||||||||||
Interest Income | 32M (+6.67%) | 30M (+11.11%) | 27M (+3.85%) | 26M (-7.14%) | 28M (-9.68%) | 31M (-26.19%) | 42M (0.00%) | 42M (+250.00%) | 12M (+71.43%) | 7.00M |
Interest Expense | 198M (-15.02%) | 233M (+14.22%) | 204M (-1.92%) | 208M (+6.67%) | 195M (-4.41%) | 204M (-2.39%) | 209M (+178.67%) | 75M (+102.70%) | 37M (-19.57%) | 46M |
Net Interest Income | 32M (+6.67%) | 30M (+11.11%) | 27M (+3.85%) | 26M (-7.14%) | 28M (-9.68%) | 31M (-26.19%) | 42M (0.00%) | 42M (+250.00%) | 12M (+71.43%) | 7.00M |
Other Non Operating Income | -11.00M (-81.97%) | -61.00M (+190.48%) | -21.00M (+16.67%) | -18.00M (+260.00%) | -5.00M (-80.00%) | -25.00M (+92.31%) | -13.00M | 5.00M | -5.00M (+25.00%) | -4.00M |
Net Income | ||||||||||
Income Before Tax | 84M (-52.00%) | 175M (-47.92%) | 336M (+479.31%) | 58M (-85.13%) | 390M (+74.89%) | 223M | -117.00M | 187M (-29.96%) | 267M (-11.59%) | 302M |
Income Tax Expense | 21M (-72.73%) | 77M (-15.38%) | 91M (+8.33%) | 84M (+950.00%) | 8.00M (-89.61%) | 77M (+133.33%) | 33M (-40.00%) | 55M (-27.63%) | 76M (+4.11%) | 73M |
Net Income From Continuing Operations | 65M (-32.99%) | 97M (-60.57%) | 246M | -28.00M | 384M (+163.01%) | 146M | -150.00M | 132M (-30.89%) | 191M (-16.59%) | 229M |
Net Income | 65M (-32.99%) | 97M (-60.57%) | 246M | -28.00M | 384M (+163.01%) | 146M | -150.00M | 132M (-30.89%) | 191M (-16.59%) | 229M |
Comprehensive Income Net Of Tax | 12M (-99.33%) | 1.80B (+449.54%) | 327M (-47.51%) | 623M (-17.04%) | 751M | -489.00M (+443.33%) | -90.00M | 11M (-87.50%) | 88M (-27.87%) | 122M |