Flame Acquisition (SOC) Income Statement (2021 - 2026)
Income Statement report data from Mar 31, 2021 to Mar 31, 2026 for Flame Acquisition (SOC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Feb 13, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||
Total Revenue | 1.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | ||||||||||||||||||||||
Selling General And Administrative | 48M (+14.87%) | 42M (+13.92%) | 37M (-51.25%) | 75M (+237.30%) | 22M (+16.00%) | 19M (-26.61%) | 26M (-21.04%) | 33M (-77.92%) | 150M | -4.26M | 6.79M (+124.83%) | 3.02M (+2.37%) | 2.95M | - | - | - | - | - | - | - | - | - |
Operating Expenses | 120M (+19.77%) | 100M (-16.05%) | 119M (-7.38%) | 129M (+115.54%) | 60M (+17.81%) | 51M (-7.05%) | 55M (-12.26%) | 62M (-60.89%) | 159M | -33.19M | 50M (+120.14%) | 23M (+0.99%) | 22M | - | - | - | - | - | - | - | - | - |
Operating Income | ||||||||||||||||||||||
Operating Income | -118.75M (+18.49%) | -100.22M (-16.05%) | -119.38M (-7.38%) | -128.89M (+115.54%) | -59.80M (+17.81%) | -50.76M (-7.05%) | -54.61M (-12.24%) | -62.23M (-60.90%) | -159.14M | 34M | -48.48M (+115.18%) | -22.53M (+0.99%) | -22.31M (+1857.02%) | -1.14M (-72.46%) | -4.14M (+223.44%) | -1.28M (+312.90%) | -310.00K (-26.19%) | -420.00K (-50.59%) | -850.00K (+174.19%) | -310.00K (-26.19%) | -420.00K (+281.82%) | -110.00K |
Ebit | -118.75M (+18.49%) | -100.22M (-16.05%) | -119.38M (-7.38%) | -128.89M (+115.54%) | -59.80M (+17.81%) | -50.76M (-7.05%) | -54.61M (-12.24%) | -62.23M (-60.90%) | -159.14M | 34M | -48.48M (+115.18%) | -22.53M (+0.99%) | -22.31M (+1857.02%) | -1.14M (-72.46%) | -4.14M (+223.44%) | -1.28M (+312.90%) | -310.00K (-26.19%) | -420.00K (-50.59%) | -850.00K (+174.19%) | -310.00K (-26.19%) | -420.00K (+281.82%) | -110.00K |
EBITDA | -162.36M (+220.74%) | -50.62M (-38.82%) | -82.74M (-16.62%) | -99.23M (+27.79%) | -77.65M (+371.18%) | -16.48M (-93.00%) | -235.54M (+66.92%) | -141.11M (-10.05%) | -156.88M | 56M | -25.58M (+10.88%) | -23.07M (+3.41%) | -22.31M (-1.80%) | -22.72M (+98.95%) | -11.42M | 340K (-87.94%) | 2.82M (-56.07%) | 6.42M | -670.00K | 10M | -5.28M | 90K |
Other Income / Expenses | ||||||||||||||||||||||
Interest Income | - | - | - | - | - | -9.80M | - | - | 9.80M | -3.84M | 570K (-18.57%) | 700K (-16.67%) | 840K (-63.48%) | 2.30M (-2.95%) | 2.37M (+89.60%) | 1.25M (+257.14%) | 350K (+1650.00%) | 20K (+100.00%) | 10K | - | - | - |
Interest Expense | 35M (+37.47%) | 25M (+20.04%) | 21M (0.00%) | 21M (0.00%) | 21M (+9.60%) | 19M (0.00%) | 19M (-0.05%) | 19M (+95.71%) | 9.80M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | -9.80M | - | - | 9.80M | -3.84M | 570K (-18.57%) | 700K (-16.67%) | 840K (-63.48%) | 2.30M (-2.95%) | 2.37M (+89.60%) | 1.25M (+257.14%) | 350K (+1650.00%) | 20K (+100.00%) | 10K | - | - | - |
Other Non Operating Income | 550K (-93.77%) | 8.83M (+382.51%) | 1.83M (-27.09%) | 2.51M (-27.03%) | 3.44M (-17.90%) | 4.19M | -2.73M | 2.30M (+360.00%) | 500K | -130.00K | 800K | -530.00K | 10K (-99.73%) | 3.65M (-15.51%) | 4.32M (+166.67%) | 1.62M (-48.24%) | 3.13M (-54.31%) | 6.85M (+14.93%) | 5.96M (-42.91%) | 10M | -4.86M | 200K |
Net Income | ||||||||||||||||||||||
Income Before Tax | -197.03M (+159.80%) | -75.84M (-26.90%) | -103.75M (-13.71%) | -120.24M (+21.87%) | -98.66M (+176.75%) | -35.65M (-86.00%) | -254.70M (+58.90%) | -160.29M (-3.83%) | -166.68M | 31M | -50.81M (+120.24%) | -23.07M (+3.41%) | -22.31M | 2.51M | -11.42M | 340K (-87.94%) | 2.82M (-56.07%) | 6.42M | -5.86M | 10M | - | - |
Income Tax Expense | - | -13.66M | 6.63M (-15.22%) | 7.82M (-28.13%) | 11M | -19.48M | 870K (-83.11%) | 5.15M (-61.62%) | 13M | -470.00K (0.00%) | -470.00K | - | - | 470K (+104.35%) | 230K (-56.60%) | 530K | - | - | - | - | - | - |
Net Income From Continuing Operations | -197.03M (+216.92%) | -62.17M (-43.68%) | -110.38M (-13.81%) | -128.07M (+16.92%) | -109.54M (+577.43%) | -16.17M (-93.67%) | -255.57M (+54.48%) | -165.44M (-8.14%) | -180.10M | 57M | -25.10M (+8.80%) | -23.07M (+3.41%) | -22.31M (-3.79%) | -23.19M (+99.06%) | -11.65M (+6031.58%) | -190.00K | 2.82M (-56.07%) | 6.42M | -670.00K | 10M | -5.28M | 90K |
Net Income | -197.03M (+216.92%) | -62.17M (-43.68%) | -110.38M (-13.81%) | -128.07M (+16.92%) | -109.54M (+577.43%) | -16.17M (-93.67%) | -255.57M (+54.48%) | -165.44M (-8.14%) | -180.10M | 57M | -25.10M (+8.80%) | -23.07M (+3.41%) | -22.31M (-3.79%) | -23.19M (+99.06%) | -11.65M (+6031.58%) | -190.00K | 2.82M (-56.07%) | 6.42M | -670.00K | 10M | -5.28M | 90K |