Smith & Nephew (SNN) Income Statement (2005 - 2025)
Income Statement report data from Mar 31, 2005 to Dec 31, 2025 for Smith & Nephew (SNN).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Dec 31, 2025 | Jun 30, 2025 | Dec 31, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 3.19B (+6.79%) | 2.99B (+0.16%) | 2.98B (+5.52%) | 2.83B (+100.00%) | 1.41B (-49.79%) | 2.81B (+100.00%) | 1.41B (-48.52%) | 2.73B (+100.00%) | 1.37B (-47.72%) | 2.62B (+100.00%) | 1.31B (-49.71%) | 2.60B (+100.00%) | 1.30B (-50.25%) | 2.61B (+100.00%) | 1.31B (-49.73%) | 2.60B (+100.00%) | 1.30B (-48.53%) | 2.52B (+100.00%) | 1.26B (-37.96%) | 2.04B (+100.00%) | 1.02B (-61.65%) | 2.65B (+100.00%) | 1.33B (-46.62%) | 2.48B (+100.00%) | 1.24B (-49.57%) | 2.46B (+100.00%) | 1.23B (-49.51%) | 2.44B (+100.00%) | 1.22B (-49.77%) | 2.43B (+100.00%) | 1.21B (-48.01%) | 2.34B (+100.00%) | 1.17B (-50.11%) | 2.34B (+100.00%) | 1.17B (-49.72%) | 2.33B (+100.00%) | 1.16B (-50.72%) | 2.36B (+100.00%) | 1.18B (-48.02%) | 2.27B (+100.00%) | 1.14B (-50.52%) | 2.30B (+100.00%) | 1.15B (-46.51%) | 2.15B (+100.00%) | 1.07B (-47.76%) | 2.05B (+100.00%) | 1.03B (-52.23%) | 2.15B (+100.00%) | 1.07B (-43.54%) | 1.90B (+100.00%) | 952M (-55.89%) | 2.16B (+100.00%) | 1.08B (-47.72%) | 2.06B (+100.00%) | 1.03B (-51.09%) | 2.11B (+100.00%) | 1.05B (-43.94%) | 1.88B (+100.00%) | 941M (-52.71%) | 1.99B (+100.00%) | 995M (-45.63%) | 1.83B (+100.00%) | 915M (-47.11%) | 1.73B (+100.00%) | 865M (-53.49%) | 1.86B (+100.00%) | 930M (-48.96%) | 1.82B (+100.00%) | 911M (-46.09%) | 1.69B (+100.00%) | 845M (-43.21%) | 1.49B (+100.00%) | 744M (-45.21%) | 1.36B (+100.00%) | 679M (-47.20%) | 1.29B (+100.00%) | 643M | -395.62M | 602M (-52.10%) | 1.26B (+100.00%) | 628M |
Cost Of Revenue | 1.10B (+25.16%) | 878M (-3.64%) | 911M (+6.80%) | 853M (+100.00%) | 427M (-48.05%) | 821M (+100.00%) | 411M (-50.90%) | 836M (+100.00%) | 418M (-44.04%) | 747M (+100.00%) | 374M (-51.68%) | 773M (+100.00%) | 387M (-45.41%) | 708M (+100.00%) | 354M (-56.08%) | 806M (+100.00%) | 403M (-45.17%) | 735M (+100.00%) | 368M (-43.11%) | 646M (+100.00%) | 323M (-52.71%) | 683M (+100.00%) | 342M (-47.30%) | 648M (+100.00%) | 324M (-49.77%) | 645M (+100.00%) | 323M (-50.61%) | 653M (+100.00%) | 327M (-49.38%) | 645M (+100.00%) | 323M (-46.52%) | 603M (+100.00%) | 302M (-52.89%) | 640M (+100.00%) | 320M (-49.37%) | 632M (+100.00%) | 316M (-45.23%) | 577M (+100.00%) | 289M (-49.03%) | 566M (+100.00%) | 283M (-52.36%) | 594M (+100.00%) | 297M (-44.59%) | 536M (+100.00%) | 268M (-48.46%) | 520M (+100.00%) | 260M (-51.67%) | 538M (+100.00%) | 269M (-44.88%) | 488M (+100.00%) | 244M (-54.98%) | 542M (+100.00%) | 271M (-51.78%) | 562M (+100.00%) | 281M (-49.09%) | 552M (+100.00%) | 276M (-43.67%) | 490M (+100.00%) | 245M (-52.15%) | 512M (+100.00%) | 256M (-47.97%) | 492M (+100.00%) | 246M (-46.98%) | 464M (+100.00%) | 232M (-57.66%) | 548M (+100.00%) | 274M (-46.48%) | 512M (+100.00%) | 256M (-52.77%) | 542M (+100.00%) | 271M (-29.79%) | 386M (+100.00%) | 193M (-47.84%) | 370M (+100.00%) | 185M (-47.14%) | 350M (+100.00%) | 175M | -102.39M | 158M (-49.47%) | 312M (+100.00%) | 156M |
Costof Goods And Services Sold | 1.10B (+25.16%) | 878M (-3.64%) | 911M (+6.80%) | 853M (+100.00%) | 427M (-48.05%) | 821M (+100.00%) | 411M (-50.90%) | 836M (+100.00%) | 418M (-44.04%) | 747M (+100.00%) | 374M (-51.68%) | 773M (+100.00%) | 387M (-45.41%) | 708M (+100.00%) | 354M (-56.08%) | 806M (+100.00%) | 403M (-45.17%) | 735M (+100.00%) | 368M (-43.11%) | 646M (+100.00%) | 323M (-52.71%) | 683M (+100.00%) | 342M (-47.30%) | 648M (+100.00%) | 324M (-49.77%) | 645M (+100.00%) | 323M (-50.61%) | 653M (+100.00%) | 327M (-49.38%) | 645M (+100.00%) | 323M (-46.52%) | 603M (+100.00%) | 302M (-52.89%) | 640M (+100.00%) | 320M (-49.37%) | 632M (+100.00%) | 316M (-45.23%) | 577M (+100.00%) | 289M (-49.03%) | 566M (+100.00%) | 283M (-52.36%) | 594M (+100.00%) | 297M (-44.59%) | 536M (+100.00%) | 268M (-48.46%) | 520M (+100.00%) | 260M (-51.67%) | 538M (+100.00%) | 269M (-44.88%) | 488M (+100.00%) | 244M (-54.98%) | 542M (+100.00%) | 271M (-51.78%) | 562M (+100.00%) | 281M (-49.09%) | 552M (+100.00%) | 276M (-43.67%) | 490M (+100.00%) | 245M (-52.15%) | 512M (+100.00%) | 256M (-47.97%) | 492M (+100.00%) | 246M (-46.98%) | 464M (+100.00%) | 232M (-57.66%) | 548M (+100.00%) | 274M (-46.48%) | 512M (+100.00%) | 256M (-52.77%) | 542M (+100.00%) | 271M (-29.79%) | 386M (+100.00%) | 193M (-47.84%) | 370M (+100.00%) | 185M (-47.14%) | 350M (+100.00%) | 175M | -102.39M | 158M (-49.47%) | 312M (+100.00%) | 156M |
Gross Profit | 2.09B (-0.85%) | 2.11B (+1.83%) | 2.07B (+4.96%) | 1.97B (+100.00%) | 987M (-50.50%) | 1.99B (+100.00%) | 997M (-47.47%) | 1.90B (+100.00%) | 949M (-49.20%) | 1.87B (+100.00%) | 934M (-48.88%) | 1.83B (+100.00%) | 914M (-52.05%) | 1.91B (+100.00%) | 953M (-46.88%) | 1.79B (+100.00%) | 897M (-49.92%) | 1.79B (+100.00%) | 895M (-35.57%) | 1.39B (+100.00%) | 695M (-64.75%) | 1.97B (+100.00%) | 985M (-46.38%) | 1.84B (+100.00%) | 919M (-49.51%) | 1.82B (+100.00%) | 910M (-49.10%) | 1.79B (+100.00%) | 894M (-49.92%) | 1.78B (+100.00%) | 892M (-48.53%) | 1.73B (+100.00%) | 867M (-49.06%) | 1.70B (+100.00%) | 851M (-49.85%) | 1.70B (+100.00%) | 848M (-52.49%) | 1.78B (+100.00%) | 893M (-47.68%) | 1.71B (+100.00%) | 853M (-49.88%) | 1.70B (+100.00%) | 851M (-47.14%) | 1.61B (+100.00%) | 805M (-47.52%) | 1.53B (+100.00%) | 767M (-52.42%) | 1.61B (+100.00%) | 806M (-43.08%) | 1.42B (+100.00%) | 708M (-56.19%) | 1.62B (+100.00%) | 808M (-46.21%) | 1.50B (+100.00%) | 751M (-51.80%) | 1.56B (+100.00%) | 779M (-44.04%) | 1.39B (+100.00%) | 696M (-52.91%) | 1.48B (+100.00%) | 739M (-44.77%) | 1.34B (+100.00%) | 669M (-47.16%) | 1.27B (+100.00%) | 633M (-51.75%) | 1.31B (+100.00%) | 656M (-49.92%) | 1.31B (+100.00%) | 655M (-42.94%) | 1.15B (+100.00%) | 574M (-47.91%) | 1.10B (+100.00%) | 551M (-44.23%) | 988M (+100.00%) | 494M (-47.22%) | 936M (+100.00%) | 468M | -293.23M | 444M (-52.97%) | 944M (+100.00%) | 472M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 152M (+5.62%) | 144M (-5.07%) | 152M (+10.95%) | 137M (+100.00%) | 69M (-68.72%) | 219M (+100.00%) | 110M (-34.04%) | 166M (+100.00%) | 83M (-62.61%) | 222M (+65.67%) | 134M (-22.99%) | 174M (+100.00%) | 87M (-61.50%) | 226M (+100.00%) | 113M (-33.92%) | 171M (+100.00%) | 86M (-56.15%) | 195M (+100.00%) | 98M (-34.12%) | 148M (+100.00%) | 74M (-59.12%) | 181M (+100.00%) | 91M (-34.89%) | 139M (+100.00%) | 70M (-54.87%) | 154M (+100.00%) | 77M (-33.62%) | 116M (+100.00%) | 58M (-52.46%) | 122M (+100.00%) | 61M (-42.99%) | 107M (+100.00%) | 54M (-59.47%) | 132M (+100.00%) | 66M (-41.59%) | 113M (+100.00%) | 57M (-54.07%) | 123M (+100.00%) | 62M (-44.09%) | 110M (+100.00%) | 55M (-51.75%) | 114M (+100.00%) | 57M (-49.11%) | 112M (+100.00%) | 56M (-52.54%) | 118M (+100.00%) | 59M (-43.27%) | 104M (+100.00%) | 52M (-35.00%) | 80M (+100.00%) | 40M (-53.49%) | 86M (+100.00%) | 43M (-50.00%) | 86M (+100.00%) | 43M (-46.25%) | 80M (+100.00%) | 40M (-47.37%) | 76M (+100.00%) | 38M (-45.71%) | 70M (+100.00%) | 35M (-56.25%) | 80M (+100.00%) | 40M (-39.39%) | 66M (+100.00%) | 33M (-62.50%) | 88M (+100.00%) | 44M (-33.33%) | 66M (+100.00%) | 33M (-54.17%) | 72M (+100.00%) | 36M (-43.75%) | 64M (+100.00%) | 32M (-46.67%) | 60M (+100.00%) | 30M (-48.28%) | 58M (+100.00%) | 29M (+74.91%) | 17M (-38.55%) | 27M (-56.48%) | 62M (+100.00%) | 31M |
Selling General And Administrative | 1.26B (-11.23%) | 1.43B (+3.41%) | 1.38B (+1.32%) | 1.36B | - | 1.34B | - | 1.31B | - | 376M | - | 1.21B | - | 376M | - | 1.16B | - | 352M | - | 1.07B (0.00%) | 1.07B (+1808.93%) | 56M (-91.26%) | 641M (-45.07%) | 1.17B (+82.33%) | 640M (+1041.96%) | 56M (-89.74%) | 546M (-15.94%) | 650M (0.00%) | 650M (+1059.82%) | 56M (-92.20%) | 718M (-45.52%) | 1.32B (+117.69%) | 605M (-52.44%) | 1.27B (-2.00%) | 1.30B (0.00%) | 1.30B | - | 1.38B (+11.66%) | 1.24B (0.00%) | 1.24B | - | 1.27B (+100.00%) | 634M (-39.04%) | 1.04B (+100.00%) | 520M (-50.76%) | 1.06B (+100.00%) | 528M (-51.74%) | 1.09B (+100.00%) | 547M (-43.14%) | 962M (+100.00%) | 481M (-54.54%) | 1.06B (+100.00%) | 529M (-48.84%) | 1.03B (+100.00%) | 517M (-49.11%) | 1.02B (+100.00%) | 508M (-43.81%) | 904M (+100.00%) | 452M (-51.29%) | 928M (+100.00%) | 464M (-47.63%) | 886M (+100.00%) | 443M (-49.77%) | 882M (+100.00%) | 441M (-19.38%) | 547M (+4.99%) | 521M (-3.70%) | 541M (+5.46%) | 513M (-45.43%) | 940M (+100.00%) | 470M (+9.81%) | 428M (+0.94%) | 424M (-36.14%) | 664M (+100.00%) | 332M (-1.19%) | 336M (-2.33%) | 344M (+62.10%) | 212M (-29.66%) | 302M (-52.41%) | 634M (+100.00%) | 317M |
Operating Expenses | 1.52B (-9.16%) | 1.67B (-3.90%) | 1.74B (+5.89%) | 1.65B (+98.31%) | 830M (-55.40%) | 1.86B (+100.00%) | 931M (-43.37%) | 1.64B (+100.00%) | 822M (-54.44%) | 1.80B (+100.00%) | 902M (-43.34%) | 1.59B (+100.00%) | 796M (-47.21%) | 1.51B (+100.00%) | 754M (-50.78%) | 1.53B (+100.00%) | 766M (-48.10%) | 1.48B (+100.00%) | 738M (-47.40%) | 1.40B (+100.00%) | 701M (-55.63%) | 1.58B (+100.00%) | 790M (-44.72%) | 1.43B (+100.00%) | 715M (-47.19%) | 1.35B (+100.00%) | 677M (-52.39%) | 1.42B (+100.00%) | 711M (-43.70%) | 1.26B (+100.00%) | 631M (-52.38%) | 1.32B (+100.00%) | 663M (-29.82%) | 944M (+100.00%) | 472M (-64.91%) | 1.34B (+100.00%) | 673M (-58.41%) | 1.62B (+100.00%) | 809M (-36.69%) | 1.28B (+100.00%) | 639M (-53.80%) | 1.38B (+100.00%) | 691M (-40.02%) | 1.15B (+100.00%) | 576M (-50.94%) | 1.17B (+100.00%) | 587M (-51.00%) | 1.20B (+100.00%) | 599M (-42.51%) | 1.04B (+100.00%) | 521M (-54.46%) | 1.14B (+100.00%) | 572M (-48.93%) | 1.12B (+100.00%) | 560M (-48.91%) | 1.10B (+100.00%) | 548M (-44.08%) | 980M (+100.00%) | 490M (-50.90%) | 998M (+100.00%) | 499M (-48.34%) | 966M (+100.00%) | 483M (-49.05%) | 948M (+100.00%) | 474M (-52.12%) | 990M (+100.00%) | 495M (-48.76%) | 966M (+100.00%) | 483M (-52.27%) | 1.01B (+100.00%) | 506M (-37.84%) | 814M (+100.00%) | 407M (-44.40%) | 732M (+100.00%) | 366M (-47.11%) | 692M (+100.00%) | 346M (+91.33%) | 181M (-36.93%) | 287M (-59.16%) | 702M (+100.00%) | 351M |
Depreciation And Amortization | 299M (+8.50%) | 275M (-29.01%) | 388M (+102.08%) | 192M (+100.00%) | 96M (-30.43%) | 138M (+100.00%) | 69M (-75.87%) | 286M (+92.59%) | 149M (+6.07%) | 140M (+100.00%) | 70M (-77.35%) | 309M (+100.00%) | 155M (-10.17%) | 172M (+100.00%) | 86M (-70.75%) | 294M (+100.00%) | 147M (-17.88%) | 179M (+100.00%) | 90M (-66.97%) | 271M (+100.00%) | 136M (-12.58%) | 155M (+100.00%) | 78M (-68.75%) | 248M (+100.00%) | 124M (-20.51%) | 156M (+100.00%) | 78M (-65.79%) | 228M (+100.00%) | 114M (-35.96%) | 178M (+100.00%) | 89M (-59.36%) | 219M (+100.00%) | 110M (-34.04%) | 166M (+100.00%) | 83M (-61.21%) | 214M (+100.00%) | 107M (-42.16%) | 185M (+100.00%) | 93M (-59.07%) | 226M (+100.00%) | 113M (-51.29%) | 232M (+103.51%) | 114M (-37.36%) | 182M (+95.70%) | 93M (-50.00%) | 186M (+100.00%) | 93M (-48.33%) | 180M (+100.00%) | 90M (-45.12%) | 164M (+100.00%) | 82M (-48.75%) | 160M (+100.00%) | 80M (-51.22%) | 164M (+100.00%) | 82M (-43.84%) | 146M (+100.00%) | 73M (-48.59%) | 142M (+100.00%) | 71M (-47.79%) | 136M (+100.00%) | 68M (-49.25%) | 134M (+100.00%) | 67M (-47.66%) | 128M (+100.00%) | 64M (-53.62%) | 138M (+100.00%) | 69M (-44.35%) | 124M (+100.00%) | 62M (-53.73%) | 134M (+100.00%) | 67M (-25.56%) | 90M (+100.00%) | 45M (-48.86%) | 88M (+100.00%) | 44M (-38.89%) | 72M (+100.00%) | 36M | -36.42M | 63M (-9.40%) | 70M (+100.00%) | 35M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 570M (+31.17%) | 435M (+32.19%) | 329M (+0.30%) | 328M (+100.00%) | 164M (-59.71%) | 407M (+100.00%) | 204M (-26.00%) | 275M (+100.00%) | 138M (-67.49%) | 423M (+100.00%) | 212M (-12.60%) | 242M (+100.00%) | 121M (-74.42%) | 473M (+100.00%) | 237M (-1.05%) | 239M (+100.00%) | 120M (-72.72%) | 438M (+100.00%) | 219M | -5.00M (+100.00%) | -2.50M | 562M (+100.00%) | 281M (-32.94%) | 419M (+100.00%) | 210M (-65.31%) | 604M (+100.00%) | 302M (-18.82%) | 372M (+100.00%) | 186M (-60.51%) | 471M (+100.00%) | 236M (-43.12%) | 414M (+100.00%) | 207M (-59.73%) | 514M (+100.00%) | 257M (-35.43%) | 398M (+100.00%) | 199M (-57.20%) | 465M (+100.00%) | 233M (-50.64%) | 471M (+100.00%) | 236M (-26.41%) | 320M (+100.00%) | 160M (-65.07%) | 458M (+100.00%) | 229M (-36.39%) | 360M (+100.00%) | 180M (-56.52%) | 414M (+100.00%) | 207M (-44.65%) | 374M (+100.00%) | 187M (-60.38%) | 472M (+100.00%) | 236M (-38.22%) | 382M (+100.00%) | 191M (-58.66%) | 462M (+100.00%) | 231M (-43.93%) | 412M (+100.00%) | 206M (-57.08%) | 480M (+100.00%) | 240M (-35.48%) | 372M (+100.00%) | 186M (-41.51%) | 318M (+100.00%) | 159M (-41.11%) | 270M (+100.00%) | 135M (-52.46%) | 284M (+100.00%) | 142M (+4.41%) | 136M (+100.00%) | 68M (-73.23%) | 254M (+100.00%) | 127M (-50.39%) | 256M (+100.00%) | 128M (-47.54%) | 244M (+100.00%) | 122M | -117.42M | 115M (-52.35%) | 242M (+100.00%) | 121M |
Ebit | 557M (+24.40%) | 448M (+36.17%) | 329M (+0.30%) | 328M (+100.00%) | 164M (-59.71%) | 407M (+100.00%) | 204M (-26.00%) | 275M (+100.00%) | 138M (-67.49%) | 423M (+100.00%) | 212M (-12.60%) | 242M (+100.00%) | 121M (-74.42%) | 473M (+100.00%) | 237M (-1.05%) | 239M (+100.00%) | 120M (-72.72%) | 438M (+100.00%) | 219M | -5.00M (+100.00%) | -2.50M | 562M (+100.00%) | 281M (-32.94%) | 419M (+100.00%) | 210M (-65.31%) | 604M (+100.00%) | 302M (-18.82%) | 372M (+100.00%) | 186M (-60.51%) | 471M (+100.00%) | 236M (-43.12%) | 414M (+100.00%) | 207M (-59.73%) | 514M (+100.00%) | 257M (-35.43%) | 398M (+100.00%) | 199M (-57.20%) | 465M (+100.00%) | 233M (-50.64%) | 471M (+100.00%) | 236M (-42.56%) | 410M (+153.09%) | 162M (-66.53%) | 484M (+113.22%) | 227M (-36.94%) | 360M (+100.00%) | 180M (-56.31%) | 412M (+100.00%) | 206M (-46.63%) | 386M (+97.95%) | 195M (-58.69%) | 472M (+100.00%) | 236M (-38.22%) | 382M (+98.96%) | 192M (-58.44%) | 462M (+100.00%) | 231M (-44.20%) | 414M (+100.00%) | 207M (-57.05%) | 482M (+100.00%) | 241M (-35.22%) | 372M (+100.00%) | 186M (-41.51%) | 318M (+100.00%) | 159M (-41.11%) | 270M (+67.70%) | 161M (-43.71%) | 286M (+65.32%) | 173M (+27.21%) | 136M (+97.10%) | 69M (-74.06%) | 266M (+77.33%) | 150M (-41.41%) | 256M (+101.57%) | 127M (-48.79%) | 248M (+90.77%) | 130M | -108.81M | 202M (-21.74%) | 258M (+100.00%) | 129M |
EBITDA | 856M (+18.35%) | 723M (+0.90%) | 717M (+37.88%) | 520M (+100.00%) | 260M (-52.29%) | 545M (+100.00%) | 273M (-51.43%) | 561M (+96.15%) | 286M (-49.20%) | 563M (+100.00%) | 282M (-48.91%) | 551M (+100.00%) | 276M (-57.29%) | 645M (+100.00%) | 323M (-39.49%) | 533M (+100.00%) | 267M (-56.81%) | 617M (+100.00%) | 309M (+15.98%) | 266M (+100.00%) | 133M (-81.45%) | 717M (+100.00%) | 359M (-46.25%) | 667M (+100.00%) | 334M (-56.12%) | 760M (+100.00%) | 380M (-36.67%) | 600M (+100.00%) | 300M (-53.78%) | 649M (+100.00%) | 325M (-48.74%) | 633M (+100.00%) | 317M (-53.46%) | 680M (+100.00%) | 340M (-44.44%) | 612M (+100.00%) | 306M (-52.92%) | 650M (+100.00%) | 325M (-53.37%) | 697M (+100.00%) | 349M (-45.72%) | 642M (+132.61%) | 276M (-58.56%) | 666M (+108.13%) | 320M (-41.39%) | 546M (+100.00%) | 273M (-53.89%) | 592M (+100.00%) | 296M (-46.18%) | 550M (+98.56%) | 277M (-56.17%) | 632M (+100.00%) | 316M (-42.12%) | 546M (+99.27%) | 274M (-54.93%) | 608M (+100.00%) | 304M (-45.32%) | 556M (+100.00%) | 278M (-55.02%) | 618M (+100.00%) | 309M (-38.93%) | 506M (+100.00%) | 253M (-43.27%) | 446M (+100.00%) | 223M (-45.34%) | 408M (+77.39%) | 230M (-43.90%) | 410M (+74.47%) | 235M (-12.96%) | 270M (+98.53%) | 136M (-61.80%) | 356M (+82.56%) | 195M (-43.31%) | 344M (+101.17%) | 171M (-46.56%) | 320M (+92.77%) | 166M | -145.23M | 265M (-19.11%) | 328M (+100.00%) | 164M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 56M (+1.82%) | 55M (-19.12%) | 68M (+7.94%) | 63M | - | 64M | - | 64M | - | 174M | - | 33M | - | 58M | - | 7.00M | - | 18M | - | 24M | - | 15M | - | 28M | - | 39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 75M (-8.69%) | 82M (-10.24%) | 91M (+11.04%) | 82M | - | 76M | - | 62M (+181.82%) | 22M (-56.31%) | 50M (+196.18%) | 17M (-57.50%) | 40M (+150.00%) | 16M (-65.16%) | 46M (+162.46%) | 18M (-65.69%) | 51M (+161.54%) | 20M (-50.36%) | 39M (+124.46%) | 18M (-39.66%) | 29M (+176.19%) | 11M (-76.97%) | 46M (+204.00%) | 15M (-60.53%) | 38M (+204.00%) | 13M (-3.85%) | 13M (0.00%) | 13M (+4.00%) | 13M (0.00%) | 13M (-3.85%) | 13M (0.00%) | 13M (+4.00%) | 13M (0.00%) | 13M (+13.64%) | 11M (0.00%) | 11M (-8.33%) | 12M (0.00%) | 12M (+20.00%) | 10M (0.00%) | 10M (+11.11%) | 9.00M (0.00%) | 9.00M (-50.00%) | 18M (+100.00%) | 9.00M (-25.00%) | 12M (+100.00%) | 6.00M (+50.00%) | 4.00M (+100.00%) | 2.00M (-50.00%) | 4.00M (+100.00%) | 2.00M (-50.00%) | 4.00M (+100.00%) | 2.00M (-66.67%) | 6.00M (+100.00%) | 3.00M (-50.00%) | 6.00M (+100.00%) | 3.00M (-50.00%) | 6.00M (+100.00%) | 3.00M (-62.50%) | 8.00M (+100.00%) | 4.00M (-60.00%) | 10M (+100.00%) | 5.00M (-72.22%) | 18M (+100.00%) | 9.00M (-55.00%) | 20M (+100.00%) | 10M (-68.75%) | 32M (+100.00%) | 16M (-52.94%) | 34M (+100.00%) | 17M (+54.55%) | 11M (-26.67%) | 15M (+275.00%) | 4.00M (+100.00%) | 2.00M | - | 4.00M (-50.00%) | 8.00M (+100.00%) | 4.00M (-50.00%) | 8.00M (-93.46%) | 122M (+1123.70%) | 10M (+100.00%) | 5.00M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 416M (+13.77%) | 365M (+49.09%) | 245M (-3.92%) | 255M (+101.58%) | 127M (+60.13%) | 79M (+100.00%) | 40M (-81.28%) | 211M (+100.00%) | 106M (+240.32%) | 31M (+100.00%) | 16M (-92.40%) | 204M (+100.00%) | 102M (-71.90%) | 363M (+100.00%) | 182M (-18.61%) | 223M (+100.00%) | 112M (-60.18%) | 280M (+100.00%) | 140M | -34.00M (+100.00%) | -17.00M | 360M (+100.00%) | 180M (-53.00%) | 383M (+100.00%) | 192M (-56.48%) | 440M (+100.00%) | 220M (-35.48%) | 341M (+100.00%) | 171M (-65.63%) | 496M (+100.00%) | 248M (-35.25%) | 383M (+100.00%) | 192M (-73.95%) | 735M (+100.00%) | 368M (+12.39%) | 327M (+100.00%) | 164M (+10.47%) | 148M (+100.00%) | 74M (-82.00%) | 411M (+100.00%) | 206M (-32.84%) | 306M (+100.00%) | 153M (-65.38%) | 442M (+100.00%) | 221M (-37.92%) | 356M (+100.00%) | 178M (-56.37%) | 408M (+100.00%) | 204M (-47.15%) | 386M (+100.00%) | 193M (-58.58%) | 466M (+100.00%) | 233M (-38.03%) | 376M (+100.00%) | 188M (-58.77%) | 456M (+100.00%) | 228M (-43.28%) | 402M (+100.00%) | 201M (-57.05%) | 468M (+100.00%) | 234M (-32.37%) | 346M (+100.00%) | 173M (-40.75%) | 292M (+100.00%) | 146M (-38.66%) | 238M (+100.00%) | 119M (-52.78%) | 252M (+100.00%) | 126M (+16.67%) | 108M (+100.00%) | 54M (-79.39%) | 262M (+100.00%) | 131M (-50.00%) | 262M (+100.00%) | 131M (-46.75%) | 246M (+100.00%) | 123M | -69.81M | 71M (-71.35%) | 248M (+100.00%) | 124M |
Income Tax Expense | 85M (+21.72%) | 70M (+48.13%) | 47M (+20.51%) | 39M (+100.00%) | 20M | -12.00M | 6.00M (-84.62%) | 39M (+100.00%) | 20M | -15.00M | 7.50M (-72.22%) | 27M (+100.00%) | 14M (-69.32%) | 44M (+100.00%) | 22M (+22.22%) | 18M (+100.00%) | 9.00M | -68.00M | 34M | -134.00M | 67M (-2.90%) | 69M (+100.00%) | 35M (-53.38%) | 74M (+100.00%) | 37M (-27.45%) | 51M (+100.00%) | 26M (-61.94%) | 67M (+100.00%) | 34M (-36.79%) | 53M (+100.00%) | 27M (-55.08%) | 59M (+100.00%) | 30M (-84.64%) | 192M (+100.00%) | 96M (+11.63%) | 86M (+100.00%) | 43M (+30.30%) | 33M (+100.00%) | 17M (-85.78%) | 116M (+100.00%) | 58M (-43.14%) | 102M (+100.00%) | 51M (-64.08%) | 142M (+100.00%) | 71M (-36.61%) | 112M (+100.00%) | 56M (-54.10%) | 122M (+100.00%) | 61M (-48.31%) | 118M (+100.00%) | 59M (-59.03%) | 144M (+100.00%) | 72M (-34.55%) | 110M (+100.00%) | 55M (-61.81%) | 144M (+100.00%) | 72M (-43.75%) | 128M (+100.00%) | 64M (-57.33%) | 150M (+100.00%) | 75M (-16.67%) | 90M (+100.00%) | 45M (-53.13%) | 96M (+100.00%) | 48M (-46.67%) | 90M (+100.00%) | 45M (-47.67%) | 86M (+100.00%) | 43M (-17.31%) | 52M (+100.00%) | 26M (-67.50%) | 80M (+100.00%) | 40M (-48.72%) | 78M (+100.00%) | 39M (-48.68%) | 76M (+100.00%) | 38M | -21.16M | 18M (-75.87%) | 76M (+100.00%) | 38M |
Net Income From Continuing Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 146M (0.00%) | 146M (-5.83%) | 155M (0.00%) | 155M (-20.57%) | 195M (0.00%) | 195M (+41.97%) | 137M (0.00%) | 137M (-74.89%) | 546M (+42.24%) | 384M | -324.00M | 162M (-79.34%) | 784M | - | - | - | 410M | - | - | - | 501M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 331M (+11.90%) | 296M (+49.32%) | 198M (-7.48%) | 214M (+100.00%) | 107M (+17.58%) | 91M (+100.00%) | 46M (-73.55%) | 172M (+100.00%) | 86M (+86.96%) | 46M (+100.00%) | 23M (-87.01%) | 177M (+100.00%) | 89M (-72.26%) | 319M (+100.00%) | 160M (-22.20%) | 205M (+100.00%) | 103M (-70.55%) | 348M (+100.00%) | 174M (+74.00%) | 100M (+100.00%) | 50M (-82.82%) | 291M (+100.00%) | 146M (-52.91%) | 309M (+100.00%) | 155M (-60.28%) | 389M (+100.00%) | 195M (-29.01%) | 274M (+100.00%) | 137M (-69.07%) | 443M (+100.00%) | 222M (-31.64%) | 324M (+100.00%) | 162M (-70.17%) | 543M (+100.00%) | 272M (+12.66%) | 241M (+100.00%) | 121M (+4.78%) | 115M (+100.00%) | 58M (-80.51%) | 295M (+100.00%) | 148M (-27.70%) | 204M (+100.00%) | 102M (-66.00%) | 300M (+100.00%) | 150M (-38.52%) | 244M (+100.00%) | 122M (-57.34%) | 286M (+100.00%) | 143M (-46.64%) | 268M (+100.00%) | 134M (-58.39%) | 322M (+100.00%) | 161M (-39.47%) | 266M (+100.00%) | 133M (-57.37%) | 312M (+100.00%) | 156M (-43.07%) | 274M (+100.00%) | 137M (-56.92%) | 318M (+100.00%) | 159M (-37.89%) | 256M (+100.00%) | 128M (-34.69%) | 196M (+100.00%) | 98M (-33.78%) | 148M (+100.00%) | 74M (-55.42%) | 166M (+100.00%) | 83M (+48.21%) | 56M (+100.00%) | 28M (-84.62%) | 182M (+100.00%) | 91M (-50.54%) | 184M (+100.00%) | 92M (-88.97%) | 834M (+100.00%) | 417M | -53.87M | 61M (-67.10%) | 186M (+100.00%) | 93M |