SEACOR Marine (SMHI) Income Statement (2016 - 2026)
Income Statement report data from Mar 31, 2016 to Mar 31, 2026 for SEACOR Marine (SMHI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||
Total Revenue | 44M (-15.38%) | 52M (-11.59%) | 59M (-2.66%) | 61M (+9.57%) | 56M (-20.50%) | 70M (+1.29%) | 69M (-1.36%) | 70M (+11.31%) | 63M (-14.11%) | 73M (-4.97%) | 77M (+12.56%) | 68M (+11.62%) | 61M (+5.66%) | 58M (-3.11%) | 60M (+10.68%) | 54M (+18.49%) | 46M (-4.96%) | 48M (+9.87%) | 44M (+2.01%) | 43M (+17.23%) | 37M (+1.36%) | 36M (-0.55%) | 36M (+6.78%) | 34M (-4.91%) | 36M | -840.00K | 55M (-15.00%) | 64M (+14.40%) | 56M | -3.52M | 70M (+15.75%) | 61M (+17.36%) | 52M | -1.02M | 48M (+12.97%) | 42M (+23.38%) | 34M (-22.68%) | 44M (-18.05%) | 54M (-5.48%) | 57M (-4.36%) | 60M |
Gross Profit | 6.71M (-30.54%) | 9.66M (-16.07%) | 12M (+1.68%) | 11M (-16.58%) | 14M (-41.20%) | 23M (+44.16%) | 16M (-21.33%) | 20M (+38.72%) | 15M (-50.79%) | 30M (-18.91%) | 37M (+20.17%) | 31M (+34.76%) | 23M (+67.03%) | 14M (-13.93%) | 16M (+59.98%) | 9.87M (+61.80%) | 6.10M (-52.82%) | 13M (+26.52%) | 10M (+0.39%) | 10M (-0.29%) | 10M (-2.39%) | 10M (-9.12%) | 12M (-16.59%) | 14M (-7.57%) | 15M (+45.52%) | 10M (-62.68%) | 27M (+57.63%) | 17M (+79.06%) | 9.74M (-16.82%) | 12M (-40.77%) | 20M (+34.31%) | 15M (+10.10%) | 13M (+323.10%) | 3.16M (-66.35%) | 9.39M (+513.73%) | 1.53M (-66.15%) | 4.52M (-93.18%) | 66M | - | - | - |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 9.95M (-21.84%) | 13M (+12.95%) | 11M (-6.08%) | 12M (+4.44%) | 11M (+5.51%) | 11M (-1.18%) | 11M (+1.19%) | 11M (-8.64%) | 12M (+3.20%) | 12M (-6.10%) | 12M (-10.22%) | 14M (+17.80%) | 12M (+7.69%) | 11M (+8.22%) | 9.98M (-2.25%) | 10M (+2.92%) | 9.92M (-7.64%) | 11M (+17.63%) | 9.13M (-0.22%) | 9.15M (+6.27%) | 8.61M (+0.94%) | 8.53M (-4.05%) | 8.89M (-32.85%) | 13M (+41.00%) | 9.39M (+34.33%) | 6.99M (-39.01%) | 11M (+8.94%) | 11M (-2.68%) | 11M (+344.86%) | 2.43M (-79.35%) | 12M (-21.74%) | 15M (+21.58%) | 12M (+105.48%) | 6.02M (-41.67%) | 10M (-52.46%) | 22M (+83.52%) | 12M (-17.79%) | 14M (+35.88%) | 11M (-11.23%) | 12M (-3.79%) | 12M |
Operating Expenses | 58M (-11.55%) | 66M (-7.93%) | 71M (-3.45%) | 74M (+11.04%) | 67M (-6.04%) | 71M (-8.26%) | 77M (+4.59%) | 74M (+0.61%) | 73M (+7.09%) | 69M (+2.94%) | 67M (+1.29%) | 66M (+1.69%) | 65M (-6.87%) | 69M (+0.70%) | 69M (-0.95%) | 70M (+7.28%) | 65M (+3.53%) | 63M (+8.00%) | 58M (+1.59%) | 57M (+12.40%) | 51M (-0.68%) | 51M (+3.02%) | 50M (+2.77%) | 48M (+3.16%) | 47M (+53.06%) | 31M (-48.08%) | 59M (-11.53%) | 67M (+0.59%) | 66M (-49.56%) | 131M (+305.12%) | 32M (-11.91%) | 37M (+4.67%) | 35M (-29.62%) | 50M (+73.49%) | 29M (-28.10%) | 40M (+43.37%) | 28M (-1.90%) | 28M (-22.30%) | 37M (-7.94%) | 40M (-10.52%) | 44M |
Depreciation And Amortization | 10M (+2.79%) | 10M (-17.15%) | 12M (+0.33%) | 12M (-5.62%) | 13M (-0.54%) | 13M (-0.39%) | 13M (-0.08%) | 13M (+0.47%) | 13M (-1.08%) | 13M (-3.27%) | 13M (-0.88%) | 14M (-1.31%) | 14M (+1.03%) | 14M (-0.95%) | 14M (-3.24%) | 14M (-1.11%) | 14M (+1.20%) | 14M (-0.77%) | 14M (+1.56%) | 14M (-4.80%) | 15M (-2.95%) | 15M (+2.83%) | 15M (+8.01%) | 14M (+2.77%) | 13M (+55.89%) | 8.57M (-46.74%) | 16M (-1.95%) | 16M (+1.93%) | 16M (+126.76%) | 7.10M (-56.71%) | 16M (-10.92%) | 18M (-5.64%) | 20M (+11.17%) | 18M (+12.36%) | 16M (+6.77%) | 15M (+17.04%) | 13M (-9.16%) | 14M (-3.17%) | 14M (-6.82%) | 15M (+2.76%) | 15M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Income | -6.38M (+23.64%) | -5.16M | 18M (+197.69%) | 6.07M | -5.25M | 11M | -6.48M (+64.89%) | -3.93M (-62.96%) | -10.61M | 23M (+130.11%) | 9.83M (+241.32%) | 2.88M (+1415.79%) | 190K | -10.45M (-4.13%) | -10.90M (-29.81%) | -15.53M (-9.29%) | -17.12M (+16.70%) | -14.67M (+2.73%) | -14.28M | 8.36M | -16.55M (-2.13%) | -16.91M (+28.30%) | -13.18M (-26.04%) | -17.82M (-24.87%) | -23.72M (+90.98%) | -12.42M (+181.00%) | -4.42M (-73.18%) | -16.48M (-21.56%) | -21.01M (+63.63%) | -12.84M (+26.38%) | -10.16M (-51.62%) | -21.00M (-13.97%) | -24.41M (-34.22%) | -37.11M (+27.39%) | -29.13M (-34.99%) | -44.81M (+141.17%) | -18.58M (-77.54%) | -82.72M (+101.41%) | -41.07M (+19.01%) | -34.51M (+108.02%) | -16.59M |
Ebit | -6.38M (+23.64%) | -5.16M | 18M (+197.69%) | 6.07M | -5.25M | 11M | -6.48M (+64.89%) | -3.93M (-62.96%) | -10.61M | 23M (+130.11%) | 9.83M (+241.32%) | 2.88M (+1415.79%) | 190K | -10.45M (-4.13%) | -10.90M (-29.81%) | -15.53M (-9.29%) | -17.12M (+16.70%) | -14.67M (+2.73%) | -14.28M | 8.36M | -16.55M (-2.13%) | -16.91M (+28.30%) | -13.18M (-26.04%) | -17.82M (-24.87%) | -23.72M (+90.98%) | -12.42M (+181.00%) | -4.42M (-73.18%) | -16.48M (-21.56%) | -21.01M (+63.63%) | -12.84M (+26.38%) | -10.16M (-51.62%) | -21.00M (-13.97%) | -24.41M (-34.22%) | -37.11M (+27.39%) | -29.13M (-34.99%) | -44.81M (+141.17%) | -18.58M (-77.54%) | -82.72M (+101.41%) | -41.07M (+19.01%) | -34.51M (+108.02%) | -16.59M |
EBITDA | 3.95M (-19.06%) | 4.88M (-83.84%) | 30M (+66.24%) | 18M (+140.21%) | 7.56M (-67.79%) | 23M (+263.88%) | 6.45M (-28.41%) | 9.01M (+296.92%) | 2.27M (-93.63%) | 36M (+53.00%) | 23M (+41.64%) | 16M (+17.92%) | 14M (+340.06%) | 3.17M (+10.84%) | 2.86M | -1.32M (-52.00%) | -2.75M (+485.11%) | -470.00K | 30K (-99.87%) | 22M | -1.76M (+5.39%) | -1.67M | 1.65M | -4.10M (-60.42%) | -10.36M (+169.09%) | -3.85M | 12M | -70.00K (-98.57%) | -4.91M (-14.46%) | -5.74M | 6.24M | -2.60M (-46.94%) | -4.90M (-74.96%) | -19.57M (+44.86%) | -13.51M (-55.24%) | -30.18M (+396.38%) | -6.08M (-91.18%) | -68.95M (+156.80%) | -26.85M (+39.41%) | -19.26M (+1000.57%) | -1.75M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||
Interest Income | 490K (-34.67%) | 750K (+150.00%) | 300K (-18.92%) | 370K (-15.91%) | 440K (+18.92%) | 370K (+2.78%) | 360K (-20.00%) | 450K (-23.73%) | 590K (+168.18%) | 220K (-35.29%) | 340K (-19.05%) | 420K (-8.70%) | 460K (-17.86%) | 560K | - | 190K (+533.33%) | 30K (-50.00%) | 60K (-50.00%) | 120K (-14.29%) | 140K (-85.86%) | 990K (+1550.00%) | 60K (+100.00%) | 30K (-94.23%) | 520K (-21.21%) | 660K (+32.00%) | 500K (+56.25%) | 320K (+45.45%) | 220K (-37.14%) | 350K (+16.67%) | 300K (-3.23%) | 310K (-11.43%) | 350K (+59.09%) | 220K (-31.25%) | 320K (-8.57%) | 350K (+25.00%) | 280K (-67.06%) | 850K (-22.02%) | 1.09M (+12.37%) | 970K (-2.02%) | 990K (-29.79%) | 1.41M |
Interest Expense | 8.24M (-4.96%) | 8.67M (-3.13%) | 8.95M (+1.24%) | 8.84M (-7.82%) | 9.59M (-4.10%) | 10M (-1.28%) | 10M (-0.59%) | 10M (-1.16%) | 10M (-1.25%) | 10M (+9.43%) | 9.54M (+9.15%) | 8.74M (-0.57%) | 8.79M (+3.90%) | 8.46M (+10.88%) | 7.63M (+9.16%) | 6.99M (+5.43%) | 6.63M (+3.92%) | 6.38M (-0.31%) | 6.40M (-12.45%) | 7.31M (-8.85%) | 8.02M (-3.26%) | 8.29M (-0.24%) | 8.31M (+23.66%) | 6.72M (-8.82%) | 7.37M (+16.98%) | 6.30M (-14.40%) | 7.36M (-3.54%) | 7.63M (-0.39%) | 7.66M (+18.94%) | 6.44M (-15.93%) | 7.66M (+18.03%) | 6.49M (+5.87%) | 6.13M (+52.49%) | 4.02M (-6.51%) | 4.30M (-5.49%) | 4.55M (+43.08%) | 3.18M (+24.71%) | 2.55M (+1.59%) | 2.51M (-3.09%) | 2.59M (+9.75%) | 2.36M |
Net Interest Income | 490K (-34.67%) | 750K (+150.00%) | 300K (-18.92%) | 370K (-15.91%) | 440K (-97.89%) | 21M (+5697.22%) | 360K | -9.74M (+0.21%) | -9.72M (-4.89%) | -10.22M (+11.09%) | -9.20M (+10.71%) | -8.31M (-0.24%) | -8.33M (+5.58%) | -7.89M (+3.41%) | -7.63M (+12.21%) | -6.80M (+3.03%) | -6.60M (+4.43%) | -6.32M (+0.64%) | -6.28M (-12.41%) | -7.17M (+1.99%) | -7.03M (-14.58%) | -8.23M (-0.60%) | -8.28M (+33.55%) | -6.20M (-7.60%) | -6.71M (+15.89%) | -5.79M (-17.76%) | -7.04M (-5.12%) | -7.42M (+1.50%) | -7.31M (+18.86%) | -6.15M (-16.33%) | -7.35M (+19.71%) | -6.14M (+3.72%) | -5.92M (+60.00%) | -3.70M (-6.09%) | -3.94M (-7.73%) | -4.27M (+83.26%) | -2.33M (+58.50%) | -1.47M (-4.55%) | -1.54M (-3.75%) | -1.60M (+68.42%) | -950.00K |
Other Non Operating Income | -7.27M (+3726.32%) | -190.00K (-13.64%) | -220.00K | - | - | 120K (+300.00%) | 30K | - | -90.00K | - | - | - | - | 760K (+15.15%) | 660K | -40.00K (-99.31%) | -5.81M | 44M (+1183.87%) | 3.41M | - | -7.15M (+35650.00%) | -20.00K (-99.78%) | -9.19M (+54.97%) | -5.93M (+558.89%) | -900.00K | - | -4.38M (-55.17%) | -9.77M (+28.72%) | -7.59M | 680K (0.00%) | 680K | -9.63M (-44.37%) | -17.31M (+173000.00%) | -10.00K | - | - | - | -1.49M | - | - | 270K |
Net Income | |||||||||||||||||||||||||||||||||||||||||
Income Before Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61M | -15.05M (-60.46%) | -38.06M (+373.38%) | -8.04M | 71M | -28.80M (+4.84%) | -27.47M (+86.36%) | -14.74M |
Income Tax Expense | 2.21M (+30.77%) | 1.69M (-68.76%) | 5.41M (+115.54%) | 2.51M (+178.89%) | 900K | -2.35M (+360.78%) | -510.00K (-25.00%) | -680.00K | 930K (-85.42%) | 6.38M (+170.34%) | 2.36M | -1.10M | 1.16M (-72.51%) | 4.22M (-49.88%) | 8.42M | -1.63M (-32.64%) | -2.42M (+139.60%) | -1.01M (+40.28%) | -720.00K | 16M | -2.69M | 1.87M | -3.12M (-79.21%) | -15.01M (+125.38%) | -6.66M (+182.20%) | -2.36M | 1.28M | -3.05M (-20.37%) | -3.83M (+2293.75%) | -160.00K | 1.25M | -4.72M (-51.93%) | -9.82M (-80.88%) | -51.36M (+782.47%) | -5.82M (-57.83%) | -13.80M (+303.51%) | -3.42M (-87.63%) | -27.64M (+81.13%) | -15.26M (+11.06%) | -13.74M (+101.17%) | -6.83M |
Net Income From Continuing Operations | -15.80M (+8.07%) | -14.62M | 8.99M | -6.73M (-56.55%) | -15.49M (-40.95%) | -26.23M (+60.43%) | -16.35M (+31.01%) | -12.48M (-45.90%) | -23.07M | 5.73M | -880.00K (-80.74%) | -4.57M (-52.35%) | -9.59M (-28.11%) | -13.34M (-45.22%) | -24.35M (+27.35%) | -19.12M (+28.84%) | -14.84M (-6.37%) | -15.85M (+171.87%) | -5.83M | 49M (+711.98%) | 6.01M | -38.82M (+114.71%) | -18.08M (+197.86%) | -6.07M (-61.92%) | -15.94M (-22.05%) | -20.45M (+10.90%) | -18.44M (-35.05%) | -28.39M (+11.12%) | -25.55M (+227.98%) | -7.79M (-51.19%) | -15.96M (-36.21%) | -25.02M (-13.22%) | -28.83M | 29M | -20.48M (-39.75%) | -33.99M (+359.95%) | -7.39M (-88.00%) | -61.57M (+120.44%) | -27.93M (-8.67%) | -30.58M (+155.69%) | -11.96M |
Net Income | -15.80M (+8.07%) | -14.62M | 8.99M | -6.73M (-56.55%) | -15.49M (-40.95%) | -26.23M (+60.43%) | -16.35M (+31.01%) | -12.48M (-45.90%) | -23.07M | 5.73M | -880.00K (-80.74%) | -4.57M (-52.35%) | -9.59M (-28.11%) | -13.34M (-45.22%) | -24.35M (+27.35%) | -19.12M (+28.84%) | -14.84M (-6.37%) | -15.85M (+171.87%) | -5.83M | 49M (+711.98%) | 6.01M | -38.82M (+114.71%) | -18.08M (+197.86%) | -6.07M (-61.92%) | -15.94M (-22.05%) | -20.45M (+10.90%) | -18.44M (-35.05%) | -28.39M (+11.12%) | -25.55M (+227.98%) | -7.79M (-51.19%) | -15.96M (-36.21%) | -25.02M (-13.22%) | -28.83M | 29M | -20.48M (-39.75%) | -33.99M (+359.95%) | -7.39M (-88.00%) | -61.57M (+120.44%) | -27.93M (-8.67%) | -30.58M (+155.69%) | -11.96M |
Comprehensive Income Net Of Tax | -16.48M (-33.12%) | -24.64M | 8.31M | -3.98M (-72.36%) | -14.40M (-81.67%) | -78.56M (+439.19%) | -14.57M (+16.19%) | -12.54M (-45.81%) | -23.14M (+169.70%) | -8.58M (+210.87%) | -2.76M (-27.56%) | -3.81M (-57.99%) | -9.07M (-87.55%) | -72.86M (+182.84%) | -25.76M (+17.04%) | -22.01M (+56.77%) | -14.04M | 38M | -5.89M | 48M (+354.17%) | 11M | -77.67M (+387.88%) | -15.92M (+182.27%) | -5.64M (-72.43%) | -20.46M (-72.54%) | -74.50M (+265.38%) | -20.39M (-33.65%) | -30.73M (+20.18%) | -25.57M (-68.78%) | -81.90M (+388.37%) | -16.77M (-39.52%) | -27.73M (+3.62%) | -26.76M (-21.43%) | -34.06M (+74.94%) | -19.47M (-41.00%) | -33.00M (+389.61%) | -6.74M (-95.09%) | -137.29M (+385.30%) | -28.29M (-15.20%) | -33.36M (+142.62%) | -13.75M |