Grupo Simec S.A.B. de C.V. (SIM) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Grupo Simec S.A.B. de C.V. (SIM) in MXN with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 8.03B (-73.49%) | 30B (+304.69%) | 7.49B (+6.14%) | 7.05B (-9.39%) | 7.78B (-11.86%) | 8.83B (+3.29%) | 8.55B (+1.85%) | 8.39B (+6.44%) | 7.89B (-9.75%) | 8.74B (-7.58%) | 9.45B (+1552.13%) | 572M (-95.54%) | 13B (0.00%) | 13B (-4.52%) | 13B (-13.60%) | 16B (+3.43%) | 15B (+16.67%) | 13B (-8.77%) | 14B (-7.45%) | 15B (+14.26%) | 13B (+31.83%) | 10B (+5.05%) | 9.64B (+26.96%) | 7.60B (-10.65%) | 8.50B (+16.21%) | 7.31B (-12.14%) | 8.33B (-7.76%) | 9.03B (-5.03%) | 9.50B (0.00%) | 9.50B (-3.60%) | 9.86B (+8.66%) | 9.07B (+14.52%) | 7.92B (+16.82%) | 6.78B (-0.41%) | 6.81B (-4.88%) | 7.16B (-9.64%) | 7.92B (-0.98%) | 8.00B (+19.95%) | 6.67B (-1.06%) | 6.74B (+10.49%) | 6.10B (+10.03%) | 5.55B (-12.63%) | 6.35B (+0.65%) | 6.31B (-8.56%) | 6.90B (+4.44%) | 6.60B (-5.94%) | 7.02B (+6.02%) | 6.62B (+0.61%) | 6.58B (+18.97%) | 5.53B (-10.93%) | 6.21B (+0.47%) | 6.18B (-4.04%) | 6.44B (+1.39%) | 6.35B (-11.17%) | 7.15B (-12.22%) | 8.15B (+0.43%) | 8.11B (+3.55%) | 7.84B (+2.09%) | 7.68B (+6.72%) | 7.19B (+9.55%) | 6.57B (+16.51%) | 5.63B (-8.85%) | 6.18B (-2.91%) | 6.37B (-0.41%) | 6.39B (+29.04%) | 4.95B (-1.61%) | 5.04B (+21.00%) | 4.16B (-18.09%) | 5.08B (-33.31%) | 7.62B (-27.67%) | 11B (+67.54%) | 6.29B (-13.62%) | 7.28B (+20.74%) | 6.03B (+6.54%) | 5.66B (-7.51%) | 6.12B (+0.65%) | 6.08B (+21.88%) | 4.99B (-11.78%) | 5.65B (-8.95%) | 6.21B (+11.15%) | 5.59B |
Cost Of Revenue | 5.90B (-73.97%) | 23B (+295.67%) | 5.73B (+6.42%) | 5.38B (-7.01%) | 5.79B (-15.44%) | 6.84B (+7.04%) | 6.39B (+0.58%) | 6.36B (+8.16%) | 5.88B (-13.51%) | 6.79B (-5.34%) | 7.18B (+1590.53%) | 425M (-95.59%) | 9.62B (0.00%) | 9.62B (-6.35%) | 10B (-4.75%) | 11B (-3.64%) | 11B (+22.35%) | 9.15B (-7.74%) | 9.91B (-8.68%) | 11B (+7.96%) | 10B (+20.32%) | 8.36B (+8.78%) | 7.68B (+23.65%) | 6.21B (-10.73%) | 6.96B (+1.84%) | 6.83B (-2.31%) | 7.00B (-10.65%) | 7.83B (-6.85%) | 8.41B (0.00%) | 8.41B (-0.17%) | 8.42B (+9.27%) | 7.71B (+21.38%) | 6.35B (+9.84%) | 5.78B (-1.31%) | 5.86B (-1.56%) | 5.95B (-6.29%) | 6.35B (-7.74%) | 6.88B (+26.61%) | 5.43B (+2.50%) | 5.30B (+2.80%) | 5.16B (+5.38%) | 4.89B (-12.40%) | 5.59B (+2.44%) | 5.45B (-9.43%) | 6.02B (-12.18%) | 6.86B (+4.48%) | 6.56B (+9.14%) | 6.01B (-0.72%) | 6.06B (+11.22%) | 5.45B (-5.05%) | 5.74B (+4.19%) | 5.51B (-3.78%) | 5.72B (-5.19%) | 6.04B (-0.95%) | 6.09B (-11.70%) | 6.90B (-0.85%) | 6.96B (+2.93%) | 6.76B (-0.40%) | 6.79B (+6.20%) | 6.39B (+12.50%) | 5.68B (+33.81%) | 4.25B (-22.95%) | 5.51B (+0.14%) | 5.50B (+4.45%) | 5.27B (-13.72%) | 6.11B (+43.93%) | 4.24B (+30.29%) | 3.26B (-20.78%) | 4.11B (-43.89%) | 7.33B (-16.03%) | 8.73B (+70.62%) | 5.11B (-15.36%) | 6.04B (+7.85%) | 5.60B (+15.06%) | 4.87B (-2.16%) | 4.98B (+2.22%) | 4.87B (+16.69%) | 4.17B (-7.10%) | 4.49B (-8.86%) | 4.93B (0.00%) | 4.93B |
Costof Goods And Services Sold | 5.90B (-73.97%) | 23B (+295.67%) | 5.73B (+6.42%) | 5.38B (-7.01%) | 5.79B (-15.44%) | 6.84B (+7.04%) | 6.39B (+0.58%) | 6.36B (+8.16%) | 5.88B (-13.51%) | 6.79B (-5.34%) | 7.18B (+1590.53%) | 425M (-95.59%) | 9.62B (0.00%) | 9.62B (-6.35%) | 10B (-4.75%) | 11B (-3.64%) | 11B (+22.35%) | 9.15B (-7.74%) | 9.91B (-8.68%) | 11B (+7.96%) | 10B (+20.32%) | 8.36B (+8.78%) | 7.68B (+23.65%) | 6.21B (-10.73%) | 6.96B (+1.84%) | 6.83B (-2.31%) | 7.00B (-10.65%) | 7.83B (-6.85%) | 8.41B (0.00%) | 8.41B (-0.17%) | 8.42B (+9.27%) | 7.71B (+21.38%) | 6.35B (+9.84%) | 5.78B (-1.31%) | 5.86B (-1.56%) | 5.95B (-6.29%) | 6.35B (-7.74%) | 6.88B (+26.61%) | 5.43B (+2.50%) | 5.30B (+2.80%) | 5.16B (+5.38%) | 4.89B (-12.40%) | 5.59B (+2.44%) | 5.45B (-9.43%) | 6.02B (-12.18%) | 6.86B (+4.48%) | 6.56B (+9.14%) | 6.01B (-0.72%) | 6.06B (+11.22%) | 5.45B (-5.05%) | 5.74B (+4.19%) | 5.51B (-3.78%) | 5.72B (-5.19%) | 6.04B (-0.95%) | 6.09B (-11.70%) | 6.90B (-0.85%) | 6.96B (+2.93%) | 6.76B (-0.40%) | 6.79B (+6.20%) | 6.39B (+12.50%) | 5.68B (+33.81%) | 4.25B (-22.95%) | 5.51B (+0.14%) | 5.50B (+4.45%) | 5.27B (-13.72%) | 6.11B (+43.93%) | 4.24B (+30.29%) | 3.26B (-20.78%) | 4.11B (-43.89%) | 7.33B (-16.03%) | 8.73B (+70.62%) | 5.11B (-15.36%) | 6.04B (+7.85%) | 5.60B (+15.06%) | 4.87B (-2.16%) | 4.98B (+2.22%) | 4.87B (+16.69%) | 4.17B (-7.10%) | 4.49B (-8.86%) | 4.93B (0.00%) | 4.93B |
Gross Profit | 2.13B (-72.04%) | 7.63B (+334.06%) | 1.76B (+5.24%) | 1.67B (-16.28%) | 2.00B (+0.45%) | 1.99B (-7.82%) | 2.16B (+5.81%) | 2.04B (+1.42%) | 2.01B (+3.38%) | 1.94B (-14.65%) | 2.28B (+1441.73%) | 148M (-95.39%) | 3.21B (0.00%) | 3.21B (+1.42%) | 3.16B (-33.63%) | 4.76B (+24.00%) | 3.84B (+2.76%) | 3.74B (-11.17%) | 4.21B (-4.41%) | 4.40B (+33.45%) | 3.30B (+86.01%) | 1.77B (-9.53%) | 1.96B (+41.84%) | 1.38B (-10.25%) | 1.54B (+220.69%) | 480M (-63.86%) | 1.33B (+11.22%) | 1.19B (+8.94%) | 1.10B (0.00%) | 1.10B (-23.73%) | 1.44B (+5.19%) | 1.37B (-13.15%) | 1.57B (+57.05%) | 1.00B (+5.09%) | 954M (-21.20%) | 1.21B (-23.11%) | 1.57B (+40.51%) | 1.12B (-9.36%) | 1.24B (-14.14%) | 1.44B (+52.52%) | 944M (+44.92%) | 651M (-14.33%) | 760M (-10.84%) | 853M (-2.54%) | 875M | -253.97M | 457M (-24.88%) | 608M (+15.87%) | 525M (+509.61%) | 86M (-81.86%) | 475M (-29.85%) | 677M (-6.14%) | 721M (+125.98%) | 319M (-69.91%) | 1.06B (-15.10%) | 1.25B (+8.10%) | 1.16B (+7.48%) | 1.07B (+21.12%) | 887M (+10.88%) | 800M (-9.38%) | 883M (-36.39%) | 1.39B (+107.04%) | 671M (-22.34%) | 864M (-23.19%) | 1.12B | -1.15B | 792M (-12.45%) | 905M (-6.68%) | 970M (+233.08%) | 291M (-83.88%) | 1.81B (+54.09%) | 1.17B (-5.13%) | 1.24B (+190.38%) | 426M (-46.06%) | 789M (-30.88%) | 1.14B (-5.67%) | 1.21B (+48.47%) | 815M (-29.86%) | 1.16B (-9.28%) | 1.28B (-77.07%) | 5.59B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 709M (-74.69%) | 2.80B (+284.41%) | 729M (+7.99%) | 675M (+6.63%) | 633M (-3.21%) | 654M (-0.67%) | 658M (+13.30%) | 581M (-2.39%) | 595M (-31.69%) | 871M (+79.53%) | 485M (-5.85%) | 515M (-12.13%) | 586M (0.00%) | 586M (+10.81%) | 529M (-13.51%) | 612M (+18.10%) | 518M (-6.01%) | 551M (+22.03%) | 452M (-11.19%) | 509M (+7.07%) | 475M (-76.47%) | 2.02B (+350.21%) | 449M (+3.01%) | 435M (+0.82%) | 432M (-73.62%) | 1.64B (+277.83%) | 433M (+19.35%) | 363M (+16.76%) | 311M (0.00%) | 311M (+16.55%) | 267M (-4.83%) | 280M (-27.82%) | 388M (+40.84%) | 276M (+21.64%) | 227M (-35.17%) | 350M (-9.97%) | 388M (+12.73%) | 345M (+8.68%) | 317M (+14.04%) | 278M (-17.70%) | 338M (-34.64%) | 517M (+57.07%) | 329M (-10.64%) | 368M (+34.93%) | 273M (-25.70%) | 367M (+35.55%) | 271M (-3.73%) | 281M (+2.77%) | 274M (+17.40%) | 233M (-18.48%) | 286M (+7.80%) | 265M (-19.95%) | 332M (+32.00%) | 251M (-3.92%) | 261M (-9.20%) | 288M (-8.96%) | 316M (+984.17%) | 29M | - | - | - | 89M (+276.07%) | 24M (+35.38%) | 17M (-15.42%) | 21M (-36.85%) | 33M (+71.84%) | 19M (-15.48%) | 22M (+2.93%) | 22M (+52.20%) | 14M (-56.58%) | 33M (+208.30%) | 11M (-50.30%) | 22M (+22.42%) | 18M (-15.29%) | 21M (+1.02%) | 21M (-2.09%) | 21M (+7.85%) | 20M (-4.27%) | 20M (-4.86%) | 21M (+10.93%) | 19M |
Operating Expenses | 670M (-70.49%) | 2.27B (+278.44%) | 600M (+26.75%) | 473M (-17.05%) | 570M (-4.61%) | 598M (-5.38%) | 632M (+8.80%) | 581M (-2.39%) | 595M (+153.82%) | 234M (-49.21%) | 461M (+1483.67%) | 29M (-94.49%) | 529M (0.00%) | 529M (-10.37%) | 590M (-3.40%) | 611M (+18.00%) | 517M (-10.54%) | 578M (+9.57%) | 528M (+0.46%) | 525M (+7.63%) | 488M (-91.21%) | 5.56B (+1314.54%) | 393M (+4.10%) | 377M (+14.46%) | 330M (-89.56%) | 3.16B (+641.64%) | 426M (+54.15%) | 276M (+13.14%) | 244M (0.00%) | 244M (-8.40%) | 267M (+12.12%) | 238M (-38.60%) | 387M (+59.67%) | 242M (+9.30%) | 222M (-39.06%) | 364M (-5.97%) | 387M (-33.39%) | 581M (+134.12%) | 248M (+73.74%) | 143M (-58.13%) | 341M (-39.13%) | 561M (+138.06%) | 236M (-35.13%) | 363M (+34.70%) | 270M (-26.03%) | 364M (+63.89%) | 222M (-19.38%) | 276M (+1.93%) | 271M (-10.28%) | 302M (+5.20%) | 287M (+13.03%) | 254M (-24.05%) | 334M (+22.63%) | 272M (+4.14%) | 261M (-9.20%) | 288M (-8.96%) | 316M (-12.15%) | 360M (+49.62%) | 241M (+40.70%) | 171M (-39.39%) | 282M (-79.88%) | 1.40B (+154.62%) | 551M (+11.14%) | 496M (-3.18%) | 512M (-19.44%) | 636M (+18.39%) | 537M (-1.15%) | 543M (-7.20%) | 585M (-36.13%) | 916M (+62.58%) | 564M (+60.19%) | 352M (-1.97%) | 359M (-1.39%) | 364M (+4.22%) | 349M (+1.98%) | 342M (-3.46%) | 355M (+11.29%) | 319M (-1.18%) | 323M (-2.50%) | 331M (0.00%) | 331M |
Depreciation And Amortization | 289M (+6.76%) | 271M (+0.53%) | 269M (-2.29%) | 275M (+3.55%) | 266M (-6.41%) | 284M (+12.69%) | 252M (+1.46%) | 249M (+0.01%) | 249M (+16.93%) | 213M (-19.33%) | 264M (+1574.33%) | 16M (-94.39%) | 281M (0.00%) | 281M (-1.36%) | 285M (+5.54%) | 270M (-3.66%) | 280M (+1.47%) | 276M (-5.73%) | 293M (+0.03%) | 293M (-2.75%) | 301M (-39.12%) | 494M (+53.08%) | 323M (+0.67%) | 321M (+1.83%) | 315M (+2.99%) | 306M (+16.25%) | 263M (-1.15%) | 266M (-2.84%) | 274M (0.00%) | 274M (-1.51%) | 278M (+7.76%) | 258M (-34.85%) | 396M (+5.70%) | 375M (+10.32%) | 340M (-4.42%) | 355M (-10.27%) | 396M (-25.04%) | 528M (+58.59%) | 333M (+15.97%) | 287M (+2.35%) | 281M (-32.54%) | 416M (+47.68%) | 282M (-3.62%) | 292M (+7.82%) | 271M (-26.46%) | 369M (+45.87%) | 253M (+1.19%) | 250M (+1.16%) | 247M (+18.47%) | 208M (-26.59%) | 284M (+5.65%) | 269M (-7.99%) | 292M (+5.50%) | 277M (+19.57%) | 231M (-9.32%) | 255M (+2.74%) | 248M (-1.31%) | 252M (+3466.29%) | 7.06M (+55.51%) | 4.54M (-98.03%) | 230M (-27.65%) | 318M (+22.01%) | 261M (-0.20%) | 261M (+1.03%) | 258M (+9.49%) | 236M (-11.60%) | 267M (+3121.47%) | 8.29M (-15.41%) | 9.80M (-97.89%) | 465M (+13116.19%) | 3.52M (-96.06%) | 89M (-31.29%) | 130M (-25.35%) | 174M (+36.15%) | 128M (+3.16%) | 124M (+1.15%) | 122M (+2.41%) | 120M (-3.21%) | 124M | -86.54M (0.00%) | -86.54M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 1.47B (-72.69%) | 5.37B (+362.83%) | 1.16B (-3.26%) | 1.20B (-15.97%) | 1.43B (+2.63%) | 1.39B (-8.83%) | 1.52B (+4.62%) | 1.46B (+3.02%) | 1.41B (-17.25%) | 1.71B (-5.87%) | 1.82B (+1431.30%) | 119M (-95.57%) | 2.68B (0.00%) | 2.68B (+4.12%) | 2.57B (-38.07%) | 4.15B (+24.93%) | 3.32B (+5.20%) | 3.16B (-14.15%) | 3.68B (-5.08%) | 3.88B (+37.93%) | 2.81B | -3.78B | 1.57B (+56.01%) | 1.01B (-16.97%) | 1.21B | -2.68B | 906M (-1.36%) | 919M (+7.74%) | 853M (0.00%) | 853M (-27.21%) | 1.17B (+3.73%) | 1.13B (-4.85%) | 1.19B (+56.22%) | 760M (+3.82%) | 732M (-13.52%) | 846M (-28.70%) | 1.19B (+120.16%) | 539M (-45.42%) | 988M (-23.82%) | 1.30B (+115.20%) | 603M (+564.87%) | 91M (-82.73%) | 525M (+7.18%) | 490M (-19.12%) | 605M | -618.39M | 235M (-29.45%) | 333M (+30.70%) | 254M | -215.46M | 188M (-55.55%) | 423M (+9.32%) | 387M (+728.11%) | 47M (-94.15%) | 799M (-16.87%) | 961M (+14.54%) | 839M (+17.37%) | 715M (+10.52%) | 647M (+2.77%) | 629M (+4.72%) | 601M | -14.61M | 120M (-67.48%) | 368M (-39.92%) | 612M | -1.79B | 255M (-29.42%) | 362M (-5.90%) | 385M | -625.10M | 1.24B (+51.47%) | 821M (-6.42%) | 877M (+1321.74%) | 62M (-85.97%) | 440M (-44.96%) | 799M (-6.59%) | 855M (+72.36%) | 496M (-40.88%) | 840M (-11.65%) | 950M (-82.99%) | 5.59B |
Ebit | 1.82B (-39.12%) | 2.98B (+270.66%) | 805M | -677.35M | 1.51B (+8.64%) | 1.39B (-61.66%) | 3.62B (-13.01%) | 4.17B (+165.93%) | 1.57B (+133.09%) | 672M (-69.39%) | 2.20B (+2167.41%) | 97M (-93.90%) | 1.59B (-40.73%) | 2.68B (-2.81%) | 2.76B (-36.52%) | 4.34B (+46.44%) | 2.96B (+1.33%) | 2.93B (-27.07%) | 4.01B (+11.75%) | 3.59B (+17.49%) | 3.06B (+118.01%) | 1.40B (+2.66%) | 1.37B (+44.28%) | 946M (-61.86%) | 2.48B | -353.93M | 912M (+65.84%) | 550M (+45.97%) | 377M (0.00%) | 377M (-67.83%) | 1.17B (+3.73%) | 1.13B (+69.10%) | 668M (-5.74%) | 709M (-3.19%) | 732M (-13.52%) | 846M (-28.70%) | 1.19B (-0.37%) | 1.19B (+20.62%) | 988M (-23.82%) | 1.30B (+115.20%) | 603M | -315.60M | 525M (+7.18%) | 490M (-19.12%) | 605M | -971.28M | 235M (-29.45%) | 333M (+30.70%) | 254M | -489.54M | 188M (-55.75%) | 425M (+144.72%) | 174M | -581.27M | 804M (-24.67%) | 1.07B (+50.34%) | 710M (+208.84%) | 230M (-64.46%) | 647M (-14.30%) | 755M (+44.37%) | 523M (+41.07%) | 371M (+209.88%) | 120M (-68.00%) | 374M (-39.21%) | 615M | -1.73B | 290M (-43.95%) | 518M (+34.59%) | 385M | -473.76M | 1.24B (+51.47%) | 821M (+17.72%) | 697M (+1030.22%) | 62M (-86.01%) | 441M (-48.07%) | 849M (-3.58%) | 881M (+77.48%) | 496M (-42.10%) | 857M (-9.79%) | 950M (0.00%) | 950M |
EBITDA | 2.10B (-35.30%) | 3.25B (+202.94%) | 1.07B | -401.88M | 1.78B (+6.08%) | 1.67B (-56.82%) | 3.88B (-12.20%) | 4.41B (+143.21%) | 1.82B (+105.17%) | 885M (-64.03%) | 2.46B (+2084.68%) | 113M (-93.97%) | 1.87B (-36.87%) | 2.96B (-2.67%) | 3.04B (-34.06%) | 4.61B (+42.12%) | 3.24B (+1.34%) | 3.20B (-25.62%) | 4.30B (+10.87%) | 3.88B (+15.68%) | 3.36B (+77.06%) | 1.90B (+12.30%) | 1.69B (+33.24%) | 1.27B (-54.69%) | 2.80B | -48.20M | 1.18B (+44.01%) | 816M (+25.43%) | 651M (0.00%) | 651M (-55.11%) | 1.45B (+4.48%) | 1.39B (+30.40%) | 1.06B (-1.78%) | 1.08B (+1.09%) | 1.07B (-10.83%) | 1.20B (-24.09%) | 1.58B (-7.95%) | 1.72B (+30.20%) | 1.32B (-16.61%) | 1.58B (+79.34%) | 883M (+779.71%) | 100M (-87.55%) | 806M (+3.14%) | 782M (-10.79%) | 876M | -602.67M | 487M (-16.31%) | 582M (+16.15%) | 501M | -281.17M | 472M (-31.97%) | 694M (+48.97%) | 466M | -304.48M | 1.04B (-21.71%) | 1.32B (+38.00%) | 958M (+98.98%) | 482M (-26.33%) | 654M (-13.88%) | 759M (+0.85%) | 753M (+9.33%) | 689M (+81.10%) | 380M (-40.11%) | 635M (-27.30%) | 873M | -1.49B | 557M (+5.94%) | 526M (+33.35%) | 394M | -8.55M | 1.25B (+37.00%) | 910M (+10.03%) | 827M (+250.92%) | 236M (-58.57%) | 569M (-41.54%) | 973M (-3.00%) | 1.00B (+62.90%) | 616M (-37.20%) | 981M (+13.56%) | 864M (-84.54%) | 5.59B |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 137M (-48.23%) | 265M (-27.03%) | 363M (-80.92%) | 1.90B (+694.35%) | 239M (-56.24%) | 547M (+65.62%) | 330M (-33.01%) | 493M (+96.64%) | 251M (+26.45%) | 198M (-29.79%) | 283M (-46.52%) | 528M (-52.66%) | 1.12B (+480.65%) | 192M (+43.60%) | 134M (+804.26%) | 15M (-62.35%) | 39M (-1.68%) | 40M (+167.07%) | 15M (+117.27%) | 6.89M (+99.71%) | 3.45M (-92.24%) | 44M (-79.19%) | 214M (+209.57%) | 69M (-94.53%) | 1.26B (+492.35%) | 213M (+9160.43%) | 2.30M (-99.75%) | 909M (+4357.68%) | 20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 39M (-64.82%) | 111M (+285.26%) | 29M (+8.08%) | 27M (+0.45%) | 27M (+371.53%) | 5.62M (+203.78%) | 1.85M (+386.84%) | 380K (-58.24%) | 910K (-9.00%) | 1.00M (-98.98%) | 98M (+11414.12%) | 850K (-96.59%) | 25M (0.00%) | 25M (+2580.65%) | 930K (-97.88%) | 44M (+315.70%) | 11M (-61.07%) | 27M (+12.00%) | 24M (+48.26%) | 16M (-17.01%) | 20M (-17.50%) | 24M (+120.30%) | 11M (+6.59%) | 10M (+14.79%) | 8.86M (-78.01%) | 40M (+935.99%) | 3.89M (-83.77%) | 24M (+76.38%) | 14M (0.00%) | 14M (-47.26%) | 26M (-54.70%) | 57M (+367.08%) | 12M (-29.02%) | 17M (+22.92%) | 14M (+25.65%) | 11M (-8.78%) | 12M (-39.04%) | 20M (+120.04%) | 9.08M (+88.38%) | 4.82M (-23.37%) | 6.29M (-30.73%) | 9.08M (+173.49%) | 3.32M (-61.62%) | 8.65M (-16.51%) | 10M (+132.29%) | 4.46M (+6271.43%) | 70K (-99.47%) | 13M (+29.22%) | 10M (-12.34%) | 12M (-61.69%) | 31M (+976.14%) | 2.85M (-41.24%) | 4.85M (-8.14%) | 5.28M (-97.25%) | 192M (+3824.90%) | 4.90M (-31.56%) | 7.16M (+48.55%) | 4.82M (+11.06%) | 4.34M (+97.27%) | 2.20M (-31.46%) | 3.21M (+61.31%) | 1.99M (-57.48%) | 4.68M (-23.28%) | 6.10M (+136.43%) | 2.58M (-94.89%) | 51M (+218.21%) | 16M (-1.67%) | 16M (+19.73%) | 13M (+466.39%) | 2.38M (-84.07%) | 15M (+99.47%) | 7.49M (+48.32%) | 5.05M (-61.39%) | 13M (+125.91%) | 5.79M (-20.58%) | 7.29M (+25.69%) | 5.80M (0.00%) | 5.80M (+70.59%) | 3.40M (+42.26%) | 2.39M (0.00%) | 2.39M |
Net Interest Income | 98M (-91.14%) | 1.11B (+231.88%) | 334M (+21.81%) | 274M (+28.71%) | 213M (-62.82%) | 573M (+74.35%) | 329M (-37.90%) | 529M (+111.70%) | 250M (+22.20%) | 205M (+637.27%) | 28M (-87.32%) | 219M (+15.27%) | 190M (-1.27%) | 192M (+42.58%) | 135M | -29.14M | 29M (+124.01%) | 13M | -9.27M (-2.01%) | -9.46M (-41.78%) | -16.25M | 21M | -5.61M | 520K (-98.82%) | 44M | -40.30M | 101M (+135.02%) | 43M (+359.87%) | 9.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 1.78B (-38.12%) | 2.87B (+270.29%) | 775M | -703.96M | 1.48B (-52.36%) | 3.11B (-14.06%) | 3.62B (-12.92%) | 4.16B (+165.67%) | 1.57B (+138.59%) | 656M (-68.72%) | 2.10B (+2085.76%) | 96M (-93.86%) | 1.56B (0.00%) | 1.56B (-42.91%) | 2.74B (-36.31%) | 4.30B (+45.48%) | 2.95B (-8.82%) | 3.24B (-18.76%) | 3.99B (+11.58%) | 3.57B (+17.71%) | 3.04B (+2578.38%) | 113M (-91.63%) | 1.35B (+44.69%) | 936M (-62.14%) | 2.47B | -134.55M | 909M (+72.66%) | 526M (+44.84%) | 363M (0.00%) | 363M (-76.55%) | 1.55B (+69.04%) | 917M (+39.77%) | 656M (-41.44%) | 1.12B (+27.70%) | 877M (+40.20%) | 625M (-4.62%) | 656M (-44.02%) | 1.17B (-16.01%) | 1.39B (-23.86%) | 1.83B (+110.26%) | 871M (+346.24%) | 195M (-53.04%) | 416M (-23.01%) | 540M (-13.45%) | 624M | -203.21M | 324M (+0.35%) | 323M (+36.23%) | 237M | -131.69M | 254M (-39.25%) | 417M (+147.14%) | 169M (+90.63%) | 89M (-85.58%) | 614M (-42.17%) | 1.06B (+51.17%) | 703M (-16.32%) | 840M (-28.33%) | 1.17B (+119.94%) | 533M (+2.94%) | 518M | -278.13M | 64M (-79.28%) | 308M (-48.56%) | 598M | -4.18B | 274M (+14.28%) | 240M (-46.24%) | 446M | -623.12M | 1.32B (+54.91%) | 850M (+3.57%) | 821M | -126.61M | 557M (-32.74%) | 828M (-13.51%) | 957M (+118.46%) | 438M (-42.68%) | 765M (-27.22%) | 1.05B (0.00%) | 1.05B |
Income Tax Expense | 71M (-94.70%) | 1.34B (+322.40%) | 317M (+6.75%) | 297M (+65.85%) | 179M (-20.43%) | 225M (-52.24%) | 471M (+160.54%) | 181M (+64.15%) | 110M (-44.52%) | 199M (-33.38%) | 298M (+639.75%) | 40M (-92.41%) | 531M (0.00%) | 531M (-33.48%) | 798M (+15.25%) | 693M (+50.72%) | 460M (-77.96%) | 2.08B (+209.21%) | 674M (-45.61%) | 1.24B (+216.62%) | 391M (-36.37%) | 615M (+74.82%) | 352M (-5.76%) | 373M (-35.38%) | 578M (-80.54%) | 2.97B (+2196.24%) | 129M (-34.59%) | 198M | -21.27M (0.00%) | -21.27M | 107M (-60.90%) | 274M | -63.66M | 2.10B (+7806.09%) | 27M (+114.77%) | 12M | -63.66M | 989M | -57.53M (+159.61%) | -22.16M | 17M | -16.54M | 758M (+221.53%) | 236M (-11.64%) | 267M (+18.38%) | 225M | -28.20M (-16.02%) | -33.58M (+2153.69%) | -1.49M (-95.69%) | -34.54M (-75.97%) | -143.75M (+69.46%) | -84.83M (+359.78%) | -18.45M | 106M (+662.30%) | 14M | -19.04M (-35.96%) | -29.73M (-91.13%) | -335.17M | 468M (+3956.46%) | 12M | -11.17M | 42M (-28.37%) | 58M | -34.09M | 21M | -2.21B | 7.29M (-95.27%) | 154M (+2188.86%) | 6.73M | -172.31M | 483M (+59.10%) | 304M (+32.06%) | 230M | -110.62M | 196M (-33.65%) | 295M (+27.56%) | 231M (-17.44%) | 280M (+492.85%) | 47M (-70.54%) | 160M | -518.72M |
Net Income From Continuing Operations | 1.71B (+11.30%) | 1.53B (+234.27%) | 458M | -1.00B | 1.30B (-54.84%) | 2.89B (-8.36%) | 3.15B (-20.80%) | 3.98B (+173.35%) | 1.46B (+6.78%) | 1.36B (-24.27%) | 1.80B (+82.70%) | 985M (-4.47%) | 1.03B (+71.70%) | 601M (-69.01%) | 1.94B (-46.22%) | 3.60B (+44.51%) | 2.49B (+28.85%) | 1.94B (-41.58%) | 3.31B (+41.96%) | 2.33B (-11.74%) | 2.64B (+267.73%) | 719M (-28.27%) | 1.00B (+78.18%) | 563M (-70.30%) | 1.89B | -3.10B | 779M (+137.25%) | 328M (-66.88%) | 992M | - | 220K (-99.44%) | 39M (-27.86%) | 54M (-90.16%) | 552M (-79.66%) | 2.71B | -2.26B | 719M (-83.44%) | 4.34B | - | - | - | -3.26B | - | - | - | 518M | - | - | - | 990M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 1.71B (+11.28%) | 1.53B (+234.08%) | 459M | -1.00B | 1.30B (-54.82%) | 2.89B (-8.37%) | 3.15B (-20.79%) | 3.98B (+173.23%) | 1.46B (+215.21%) | 462M (-74.36%) | 1.80B (+3129.92%) | 56M (-94.60%) | 1.03B (0.00%) | 1.03B (-46.75%) | 1.94B (-46.18%) | 3.60B (+44.49%) | 2.49B (+116.12%) | 1.15B (-65.16%) | 3.31B (+41.97%) | 2.33B (-11.75%) | 2.64B | -505.63M | 1.00B (+83.73%) | 546M (-71.19%) | 1.90B | -3.23B | 817M (+116.65%) | 377M (-11.30%) | 425M (0.00%) | 425M (-69.42%) | 1.39B (+104.02%) | 682M (+0.15%) | 681M | -827.36M | 737M (+20.06%) | 614M (-9.84%) | 681M | -1.38B | 1.46B (-17.48%) | 1.77B (+71.67%) | 1.03B (+203.12%) | 340M | -292.37M | 412M (-6.65%) | 441M (+2023.87%) | 21M (-95.49%) | 460M (+16.37%) | 396M (+20.98%) | 327M (+117.03%) | 151M (-70.39%) | 509M (-7.66%) | 551M (+80.02%) | 306M (+333.54%) | 71M (-87.75%) | 576M (-45.02%) | 1.05B (+43.74%) | 729M (-40.06%) | 1.22B (+84.17%) | 660M (+45.55%) | 454M (-2.10%) | 464M | -165.20M | 106M (-72.95%) | 393M (-31.14%) | 570M | -1.49B | 348M (+25.71%) | 277M (-49.24%) | 545M (+241.39%) | 160M (-74.08%) | 616M (+35.24%) | 455M (-3.69%) | 473M (+290.90%) | 121M (-65.35%) | 349M (-21.38%) | 444M (-28.01%) | 617M (+210.37%) | 199M (-60.00%) | 497M (-47.04%) | 938M (+80.86%) | 519M |