Silicom (SILC) Income Statement (2009 - 2025)
Annual Income Statement report data from Dec 31, 2009 to Dec 31, 2025 for Silicom (SILC).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||
Total Revenue | 62M (+6.57%) | 58M (-53.19%) | 124M (-17.57%) | 151M (+17.22%) | 128M (+19.61%) | 107M (+2.05%) | 105M (0.00%) | 105M (-21.32%) | 134M (0.00%) | 134M (+6.41%) | 126M (0.00%) | 126M (+25.25%) | 100M (0.00%) | 100M (+21.28%) | 83M (0.00%) | 83M (+9.42%) | 76M (0.00%) | 76M (+3.17%) | 73M (0.00%) | 73M (+50.42%) | 49M (+22.96%) | 40M (+30.36%) | 30M (+48.08%) | 21M |
Cost Of Revenue | 43M (+3.56%) | 42M (-56.50%) | 95M (-3.23%) | 99M (+17.32%) | 84M (+14.18%) | 74M (+6.48%) | 69M (0.00%) | 69M (-24.59%) | 92M (0.00%) | 92M (+14.97%) | 80M (0.00%) | 80M (+29.06%) | 62M (0.00%) | 62M | - | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | 43M (+3.56%) | 42M (-56.50%) | 95M (-3.23%) | 99M (+17.32%) | 84M (+14.18%) | 74M (+6.48%) | 69M (0.00%) | 69M (-24.59%) | 92M (0.00%) | 92M (+14.97%) | 80M (0.00%) | 80M (+29.06%) | 62M (0.00%) | 62M | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 19M (+14.04%) | 17M (-42.14%) | 29M (-44.78%) | 52M (+17.05%) | 44M (+31.45%) | 34M (-6.43%) | 36M (0.00%) | 36M (-14.19%) | 42M (0.00%) | 42M (-8.43%) | 46M (0.00%) | 46M (+19.14%) | 39M (0.00%) | 39M (+13.12%) | 34M (0.00%) | 34M (+10.69%) | 31M (0.00%) | 31M (+4.62%) | 29M (0.00%) | 29M (+48.04%) | 20M (+15.58%) | 17M (+33.23%) | 13M (+59.98%) | 8.07M |
Operating Expenses | ||||||||||||||||||||||||
Research And Development | 20M (+2.77%) | 20M (-5.47%) | 21M (+0.39%) | 21M (+2.34%) | 20M (+16.53%) | 17M (+14.32%) | 15M (0.00%) | 15M (+1.75%) | 15M (0.00%) | 15M (+6.47%) | 14M (0.00%) | 14M (+9.95%) | 13M (0.00%) | 13M (+30.52%) | 9.70M (0.00%) | 9.70M (+49.69%) | 6.48M (0.00%) | 6.48M (+18.46%) | 5.47M (0.00%) | 5.47M (+24.32%) | 4.40M (+5.52%) | 4.17M (+27.13%) | 3.28M (+20.59%) | 2.72M |
Selling General And Administrative | 4.61M (+5.98%) | 4.35M (+2.84%) | 4.23M (-5.58%) | 4.48M (-3.45%) | 4.64M (+14.00%) | 4.07M (-2.16%) | 4.16M (0.00%) | 4.16M (+5.58%) | 3.94M (0.00%) | 3.94M (-12.64%) | 4.51M (0.00%) | 4.51M (+13.60%) | 3.97M (0.00%) | 3.97M (+9.97%) | 3.61M (0.00%) | 3.61M (+28.93%) | 2.80M (0.00%) | 2.80M (+8.95%) | 2.57M (0.00%) | 2.57M (+8.44%) | 2.37M (+25.40%) | 1.89M (+24.34%) | 1.52M (+16.03%) | 1.31M |
Operating Expenses | 31M (+4.38%) | 30M (-47.91%) | 57M (+79.08%) | 32M (+2.23%) | 31M (+13.84%) | 28M (+6.34%) | 26M (0.00%) | 26M (+1.85%) | 25M (0.00%) | 25M (+23.95%) | 21M (0.00%) | 21M (-9.77%) | 23M (0.00%) | 23M (+43.16%) | 16M (0.00%) | 16M (+15.50%) | 14M (0.00%) | 14M (+15.85%) | 12M (0.00%) | 12M (+20.41%) | 9.85M (+12.83%) | 8.73M (+24.54%) | 7.01M (+19.83%) | 5.85M |
Depreciation And Amortization | 1.59M (-28.05%) | 2.21M (-11.60%) | 2.50M (+3.31%) | 2.42M (-0.82%) | 2.44M (+2.52%) | 2.38M (+19.00%) | 2.00M (0.00%) | 2.00M (-39.21%) | 3.29M (0.00%) | 3.29M (-13.42%) | 3.80M (0.00%) | 3.80M (-1.55%) | 3.86M (0.00%) | 3.86M (+39.35%) | 2.77M (0.00%) | 2.77M (+177.00%) | 1.00M (0.00%) | 1.00M (+51.52%) | 660K (0.00%) | 660K (+46.67%) | 450K (+18.42%) | 380K (-9.52%) | 420K (-4.55%) | 440K |
Operating Income | ||||||||||||||||||||||||
Operating Income | -12.26M (-7.68%) | -13.28M (-53.68%) | -28.67M | 20M (+52.60%) | 13M (+108.96%) | 6.25M (-38.79%) | 10M (0.00%) | 10M (-38.68%) | 17M (0.00%) | 17M (-34.53%) | 25M (0.00%) | 25M (+60.64%) | 16M (0.00%) | 16M (-13.02%) | 18M (0.00%) | 18M (+6.74%) | 17M (0.00%) | 17M (-3.01%) | 18M (0.00%) | 18M (+75.27%) | 10M (+18.42%) | 8.47M (+43.56%) | 5.90M (+165.77%) | 2.22M |
Ebit | -12.26M (-7.68%) | -13.28M (-53.68%) | -28.67M | 20M (+52.60%) | 13M (+108.96%) | 6.25M (-38.79%) | 10M (0.00%) | 10M (-38.68%) | 17M (0.00%) | 17M (-34.53%) | 25M (0.00%) | 25M (+60.64%) | 16M (0.00%) | 16M (-13.02%) | 18M (0.00%) | 18M (+6.74%) | 17M (0.00%) | 17M (-3.01%) | 18M (0.00%) | 18M (+75.27%) | 10M (+18.42%) | 8.47M (+43.56%) | 5.90M (+165.77%) | 2.22M |
EBITDA | -10.67M (-3.61%) | -11.07M (-57.72%) | -26.18M | 22M (+44.22%) | 15M (+79.49%) | 8.63M (-29.32%) | 12M (0.00%) | 12M (-38.77%) | 20M (0.00%) | 20M (-31.78%) | 29M (0.00%) | 29M (+48.45%) | 20M (0.00%) | 20M (-6.10%) | 21M (0.00%) | 21M (+16.24%) | 18M (0.00%) | 18M (-1.10%) | 18M (0.00%) | 18M (+74.05%) | 10M (+18.42%) | 8.85M (+40.03%) | 6.32M (+138.49%) | 2.65M |
Other Income / Expenses | ||||||||||||||||||||||||
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 640K | - | 560K (+12.00%) | 500K (+19.05%) | 420K | - |
Net Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -640.00K | - | -560.00K (+12.00%) | -500.00K (+19.05%) | -420.00K | - |
Other Non Operating Income | 1.65M (-15.82%) | 1.96M (+43.07%) | 1.37M (-44.31%) | 2.46M | -150.00K | 1.03M (-37.58%) | 1.65M (0.00%) | 1.65M (+79.35%) | 920K (0.00%) | 920K (+475.00%) | 160K (0.00%) | 160K (+300.00%) | 40K (0.00%) | 40K (-81.82%) | 220K (0.00%) | 220K (-15.38%) | 260K (0.00%) | 260K (-35.00%) | 400K (0.00%) | 400K (-46.67%) | 750K (+70.45%) | 440K | - | - |
Net Income | ||||||||||||||||||||||||
Income Before Tax | -10.61M (-6.27%) | -11.32M (-58.53%) | -27.30M | 22M (+73.43%) | 13M (+77.34%) | 7.28M (-38.62%) | 12M (0.00%) | 12M (-32.50%) | 18M (0.00%) | 18M (-31.31%) | 26M (0.00%) | 26M (+61.18%) | 16M (0.00%) | 16M (-13.89%) | 18M (0.00%) | 18M (+6.47%) | 17M (0.00%) | 17M (-3.73%) | 18M (0.00%) | 18M (+66.79%) | 11M (+20.99%) | 8.91M (+36.66%) | 6.52M (+108.97%) | 3.12M |
Income Tax Expense | 870K (-63.60%) | 2.39M | -890.00K | 4.08M (+72.88%) | 2.36M (+51.28%) | 1.56M (-3.70%) | 1.62M (0.00%) | 1.62M (-44.90%) | 2.94M (0.00%) | 2.94M (-24.03%) | 3.87M (0.00%) | 3.87M (+41.76%) | 2.73M (0.00%) | 2.73M (+42.93%) | 1.91M (0.00%) | 1.91M (-29.26%) | 2.70M (0.00%) | 2.70M (+196.70%) | 910K (0.00%) | 910K (0.00%) | 910K (+35.82%) | 670K (-16.25%) | 800K (+158.06%) | 310K |
Net Income From Continuing Operations | -11.48M (-16.27%) | -13.71M (-48.09%) | -26.41M | 18M (+73.72%) | 11M (+83.94%) | 5.73M (-44.04%) | 10M (0.00%) | 10M (-30.05%) | 15M (0.00%) | 15M (-32.57%) | 22M (0.00%) | 22M (+65.22%) | 13M (0.00%) | 13M (-20.46%) | 17M (0.00%) | 17M (+13.07%) | 15M (0.00%) | 15M (-14.46%) | 17M (0.00%) | 17M (+73.05%) | 9.87M (+19.78%) | 8.24M (+44.06%) | 5.72M (+102.84%) | 2.82M |
Net Income | -11.48M (-16.27%) | -13.71M (-48.09%) | -26.41M | 18M (+73.72%) | 11M (+83.94%) | 5.73M (-44.04%) | 10M (0.00%) | 10M (-30.05%) | 15M (0.00%) | 15M (-32.57%) | 22M (0.00%) | 22M (+65.22%) | 13M (0.00%) | 13M (-20.46%) | 17M (0.00%) | 17M (+13.07%) | 15M (0.00%) | 15M (-14.46%) | 17M (0.00%) | 17M (+73.05%) | 9.87M (+19.78%) | 8.24M (+44.06%) | 5.72M (+102.84%) | 2.82M |