Skip to main content

Want a detailed portfolio tracker?

Silicom (SILC) Income Statement (2009 - 2025)

Annual Income Statement report data from Dec 31, 2009 to Dec 31, 2025 for Silicom (SILC).

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Reported currency: USD
202520242023202220212020201920192018201820172017201620162015201520142014201320132012201120102009
Revenue and COGS
Total Revenue
62M
(+6.57%)
58M
(-53.19%)
124M
(-17.57%)
151M
(+17.22%)
128M
(+19.61%)
107M
(+2.05%)
105M
(0.00%)
105M
(-21.32%)
134M
(0.00%)
134M
(+6.41%)
126M
(0.00%)
126M
(+25.25%)
100M
(0.00%)
100M
(+21.28%)
83M
(0.00%)
83M
(+9.42%)
76M
(0.00%)
76M
(+3.17%)
73M
(0.00%)
73M
(+50.42%)
49M
(+22.96%)
40M
(+30.36%)
30M
(+48.08%)
21M
Cost Of Revenue
43M
(+3.56%)
42M
(-56.50%)
95M
(-3.23%)
99M
(+17.32%)
84M
(+14.18%)
74M
(+6.48%)
69M
(0.00%)
69M
(-24.59%)
92M
(0.00%)
92M
(+14.97%)
80M
(0.00%)
80M
(+29.06%)
62M
(0.00%)
62M----------
Costof Goods And Services Sold
43M
(+3.56%)
42M
(-56.50%)
95M
(-3.23%)
99M
(+17.32%)
84M
(+14.18%)
74M
(+6.48%)
69M
(0.00%)
69M
(-24.59%)
92M
(0.00%)
92M
(+14.97%)
80M
(0.00%)
80M
(+29.06%)
62M
(0.00%)
62M----------
Gross Profit
19M
(+14.04%)
17M
(-42.14%)
29M
(-44.78%)
52M
(+17.05%)
44M
(+31.45%)
34M
(-6.43%)
36M
(0.00%)
36M
(-14.19%)
42M
(0.00%)
42M
(-8.43%)
46M
(0.00%)
46M
(+19.14%)
39M
(0.00%)
39M
(+13.12%)
34M
(0.00%)
34M
(+10.69%)
31M
(0.00%)
31M
(+4.62%)
29M
(0.00%)
29M
(+48.04%)
20M
(+15.58%)
17M
(+33.23%)
13M
(+59.98%)
8.07M
Operating Expenses
Research And Development
20M
(+2.77%)
20M
(-5.47%)
21M
(+0.39%)
21M
(+2.34%)
20M
(+16.53%)
17M
(+14.32%)
15M
(0.00%)
15M
(+1.75%)
15M
(0.00%)
15M
(+6.47%)
14M
(0.00%)
14M
(+9.95%)
13M
(0.00%)
13M
(+30.52%)
9.70M
(0.00%)
9.70M
(+49.69%)
6.48M
(0.00%)
6.48M
(+18.46%)
5.47M
(0.00%)
5.47M
(+24.32%)
4.40M
(+5.52%)
4.17M
(+27.13%)
3.28M
(+20.59%)
2.72M
Selling General And Administrative
4.61M
(+5.98%)
4.35M
(+2.84%)
4.23M
(-5.58%)
4.48M
(-3.45%)
4.64M
(+14.00%)
4.07M
(-2.16%)
4.16M
(0.00%)
4.16M
(+5.58%)
3.94M
(0.00%)
3.94M
(-12.64%)
4.51M
(0.00%)
4.51M
(+13.60%)
3.97M
(0.00%)
3.97M
(+9.97%)
3.61M
(0.00%)
3.61M
(+28.93%)
2.80M
(0.00%)
2.80M
(+8.95%)
2.57M
(0.00%)
2.57M
(+8.44%)
2.37M
(+25.40%)
1.89M
(+24.34%)
1.52M
(+16.03%)
1.31M
Operating Expenses
31M
(+4.38%)
30M
(-47.91%)
57M
(+79.08%)
32M
(+2.23%)
31M
(+13.84%)
28M
(+6.34%)
26M
(0.00%)
26M
(+1.85%)
25M
(0.00%)
25M
(+23.95%)
21M
(0.00%)
21M
(-9.77%)
23M
(0.00%)
23M
(+43.16%)
16M
(0.00%)
16M
(+15.50%)
14M
(0.00%)
14M
(+15.85%)
12M
(0.00%)
12M
(+20.41%)
9.85M
(+12.83%)
8.73M
(+24.54%)
7.01M
(+19.83%)
5.85M
Depreciation And Amortization
1.59M
(-28.05%)
2.21M
(-11.60%)
2.50M
(+3.31%)
2.42M
(-0.82%)
2.44M
(+2.52%)
2.38M
(+19.00%)
2.00M
(0.00%)
2.00M
(-39.21%)
3.29M
(0.00%)
3.29M
(-13.42%)
3.80M
(0.00%)
3.80M
(-1.55%)
3.86M
(0.00%)
3.86M
(+39.35%)
2.77M
(0.00%)
2.77M
(+177.00%)
1.00M
(0.00%)
1.00M
(+51.52%)
660K
(0.00%)
660K
(+46.67%)
450K
(+18.42%)
380K
(-9.52%)
420K
(-4.55%)
440K
Operating Income
Operating Income
-12.26M
(-7.68%)
-13.28M
(-53.68%)
-28.67M20M
(+52.60%)
13M
(+108.96%)
6.25M
(-38.79%)
10M
(0.00%)
10M
(-38.68%)
17M
(0.00%)
17M
(-34.53%)
25M
(0.00%)
25M
(+60.64%)
16M
(0.00%)
16M
(-13.02%)
18M
(0.00%)
18M
(+6.74%)
17M
(0.00%)
17M
(-3.01%)
18M
(0.00%)
18M
(+75.27%)
10M
(+18.42%)
8.47M
(+43.56%)
5.90M
(+165.77%)
2.22M
Ebit
-12.26M
(-7.68%)
-13.28M
(-53.68%)
-28.67M20M
(+52.60%)
13M
(+108.96%)
6.25M
(-38.79%)
10M
(0.00%)
10M
(-38.68%)
17M
(0.00%)
17M
(-34.53%)
25M
(0.00%)
25M
(+60.64%)
16M
(0.00%)
16M
(-13.02%)
18M
(0.00%)
18M
(+6.74%)
17M
(0.00%)
17M
(-3.01%)
18M
(0.00%)
18M
(+75.27%)
10M
(+18.42%)
8.47M
(+43.56%)
5.90M
(+165.77%)
2.22M
EBITDA
-10.67M
(-3.61%)
-11.07M
(-57.72%)
-26.18M22M
(+44.22%)
15M
(+79.49%)
8.63M
(-29.32%)
12M
(0.00%)
12M
(-38.77%)
20M
(0.00%)
20M
(-31.78%)
29M
(0.00%)
29M
(+48.45%)
20M
(0.00%)
20M
(-6.10%)
21M
(0.00%)
21M
(+16.24%)
18M
(0.00%)
18M
(-1.10%)
18M
(0.00%)
18M
(+74.05%)
10M
(+18.42%)
8.85M
(+40.03%)
6.32M
(+138.49%)
2.65M
Other Income / Expenses
Interest Expense
------------------640K-560K
(+12.00%)
500K
(+19.05%)
420K-
Net Interest Income
-------------------640.00K--560.00K
(+12.00%)
-500.00K
(+19.05%)
-420.00K-
Other Non Operating Income
1.65M
(-15.82%)
1.96M
(+43.07%)
1.37M
(-44.31%)
2.46M-150.00K1.03M
(-37.58%)
1.65M
(0.00%)
1.65M
(+79.35%)
920K
(0.00%)
920K
(+475.00%)
160K
(0.00%)
160K
(+300.00%)
40K
(0.00%)
40K
(-81.82%)
220K
(0.00%)
220K
(-15.38%)
260K
(0.00%)
260K
(-35.00%)
400K
(0.00%)
400K
(-46.67%)
750K
(+70.45%)
440K--
Net Income
Income Before Tax
-10.61M
(-6.27%)
-11.32M
(-58.53%)
-27.30M22M
(+73.43%)
13M
(+77.34%)
7.28M
(-38.62%)
12M
(0.00%)
12M
(-32.50%)
18M
(0.00%)
18M
(-31.31%)
26M
(0.00%)
26M
(+61.18%)
16M
(0.00%)
16M
(-13.89%)
18M
(0.00%)
18M
(+6.47%)
17M
(0.00%)
17M
(-3.73%)
18M
(0.00%)
18M
(+66.79%)
11M
(+20.99%)
8.91M
(+36.66%)
6.52M
(+108.97%)
3.12M
Income Tax Expense
870K
(-63.60%)
2.39M-890.00K4.08M
(+72.88%)
2.36M
(+51.28%)
1.56M
(-3.70%)
1.62M
(0.00%)
1.62M
(-44.90%)
2.94M
(0.00%)
2.94M
(-24.03%)
3.87M
(0.00%)
3.87M
(+41.76%)
2.73M
(0.00%)
2.73M
(+42.93%)
1.91M
(0.00%)
1.91M
(-29.26%)
2.70M
(0.00%)
2.70M
(+196.70%)
910K
(0.00%)
910K
(0.00%)
910K
(+35.82%)
670K
(-16.25%)
800K
(+158.06%)
310K
Net Income From Continuing Operations
-11.48M
(-16.27%)
-13.71M
(-48.09%)
-26.41M18M
(+73.72%)
11M
(+83.94%)
5.73M
(-44.04%)
10M
(0.00%)
10M
(-30.05%)
15M
(0.00%)
15M
(-32.57%)
22M
(0.00%)
22M
(+65.22%)
13M
(0.00%)
13M
(-20.46%)
17M
(0.00%)
17M
(+13.07%)
15M
(0.00%)
15M
(-14.46%)
17M
(0.00%)
17M
(+73.05%)
9.87M
(+19.78%)
8.24M
(+44.06%)
5.72M
(+102.84%)
2.82M
Net Income
-11.48M
(-16.27%)
-13.71M
(-48.09%)
-26.41M18M
(+73.72%)
11M
(+83.94%)
5.73M
(-44.04%)
10M
(0.00%)
10M
(-30.05%)
15M
(0.00%)
15M
(-32.57%)
22M
(0.00%)
22M
(+65.22%)
13M
(0.00%)
13M
(-20.46%)
17M
(0.00%)
17M
(+13.07%)
15M
(0.00%)
15M
(-14.46%)
17M
(0.00%)
17M
(+73.05%)
9.87M
(+19.78%)
8.24M
(+44.06%)
5.72M
(+102.84%)
2.82M