Companhia Siderurgica Nacional (SID) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Companhia Siderurgica Nacional (SID) in BRL with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 10B (-10.12%) | 12B (-1.84%) | 12B (+10.29%) | 11B (-1.97%) | 11B (-9.30%) | 12B (+8.67%) | 11B (+1.70%) | 11B (+12.03%) | 9.71B (-19.09%) | 12B (+7.91%) | 11B (+1.24%) | 11B (-2.91%) | 11B (+1.70%) | 11B (+2.13%) | 11B (+3.13%) | 11B (-10.23%) | 12B (+13.60%) | 10B (+1.12%) | 10B (-33.43%) | 15B (+29.20%) | 12B (+21.64%) | 9.79B (+12.39%) | 8.71B (+40.09%) | 6.22B (+16.61%) | 5.33B (-18.23%) | 6.52B (+8.61%) | 6.01B (-12.96%) | 6.90B (+14.91%) | 6.01B (-0.75%) | 6.05B (-1.85%) | 6.16B (+8.40%) | 5.69B (+12.26%) | 5.07B (+1.47%) | 4.99B (+3.81%) | 4.81B (+11.58%) | 4.31B (-2.29%) | 4.41B (-2.37%) | 4.52B (+1.10%) | 4.47B (+2.76%) | 4.35B (+18.24%) | 3.68B (0.00%) | 3.68B (-7.02%) | 3.96B (+7.29%) | 3.69B (-8.06%) | 4.01B (+4.98%) | 3.82B (-1.62%) | 3.88B (-4.18%) | 4.05B (-7.29%) | 4.37B (+7.73%) | 4.06B (-12.96%) | 4.66B (-39.48%) | 7.70B (+169.95%) | 2.85B (-37.93%) | 4.60B (+7.72%) | 4.27B (+3.15%) | 4.14B (+6.19%) | 3.90B (-6.50%) | 4.17B (-1.74%) | 4.24B (-1.91%) | 4.32B (+14.10%) | 3.79B (-40.06%) | 6.32B (+134.50%) | 2.70B (-30.39%) | 3.87B (+21.60%) | 3.18B (+285.82%) | 825M (-72.35%) | 2.99B (+19.83%) | 2.49B (+1.95%) | 2.44B (-58.48%) | 5.89B (+44.23%) | 4.08B (+14.90%) | 3.55B (+17.43%) | 3.02B (+112.78%) | 1.42B (-51.96%) | 2.96B (-0.52%) | 2.97B (+19.92%) | 2.48B (+30.08%) | 1.91B (-26.94%) | 2.61B (+35.29%) | 1.93B (-2.02%) | 1.97B |
Cost Of Revenue | 8.00B (+0.32%) | 7.97B (-4.93%) | 8.39B (+5.28%) | 7.97B (-4.87%) | 8.38B (+1.60%) | 8.24B (-1.08%) | 8.33B (+4.83%) | 7.95B (+5.68%) | 7.52B (-10.36%) | 8.39B (+0.87%) | 8.32B (-4.87%) | 8.75B (+8.33%) | 8.07B (+2.88%) | 7.85B (-6.12%) | 8.36B (+10.56%) | 7.56B (+3.75%) | 7.29B (+10.31%) | 6.61B (+10.33%) | 5.99B (-16.15%) | 7.14B (+14.38%) | 6.24B (+11.58%) | 5.60B (+9.02%) | 5.13B (+17.25%) | 4.38B (+8.97%) | 4.02B (-9.29%) | 4.43B (+1.34%) | 4.37B (-1.62%) | 4.44B (+10.46%) | 4.02B (+0.58%) | 4.00B (-6.98%) | 4.30B (+4.23%) | 4.12B (+11.92%) | 3.68B (+2.93%) | 3.58B (-0.48%) | 3.60B (+8.15%) | 3.33B (+7.51%) | 3.09B (-2.40%) | 3.17B (+0.40%) | 3.16B (-7.87%) | 3.43B (+17.69%) | 2.91B (0.00%) | 2.91B (-3.44%) | 3.02B (+5.91%) | 2.85B (-5.90%) | 3.03B (+4.35%) | 2.90B (-0.43%) | 2.91B (+6.02%) | 2.75B (-9.49%) | 3.03B (+14.16%) | 2.66B (-18.44%) | 3.26B (-44.49%) | 5.87B (+166.26%) | 2.21B (-31.83%) | 3.24B (+4.25%) | 3.10B (+4.10%) | 2.98B (+8.30%) | 2.75B (+7.59%) | 2.56B (+1.44%) | 2.52B (+1.39%) | 2.49B (+11.40%) | 2.23B (-31.21%) | 3.25B (+120.35%) | 1.47B (-26.42%) | 2.00B (+12.01%) | 1.79B (+217.76%) | 563M (-68.90%) | 1.81B (+9.24%) | 1.66B (+0.84%) | 1.64B (-37.78%) | 2.64B (+36.30%) | 1.94B (+24.80%) | 1.55B (-13.98%) | 1.80B (+182.35%) | 639M (-62.26%) | 1.69B (+0.85%) | 1.68B (+13.84%) | 1.47B (+573.91%) | 219M (-87.06%) | 1.69B (+13.48%) | 1.49B (+50.26%) | 992M |
Costof Goods And Services Sold | 8.00B (+0.32%) | 7.97B (-4.93%) | 8.39B (+5.28%) | 7.97B (-4.87%) | 8.38B (+1.60%) | 8.24B (-1.08%) | 8.33B (+4.83%) | 7.95B (+5.68%) | 7.52B (-10.36%) | 8.39B (+0.87%) | 8.32B (-4.87%) | 8.75B (+8.33%) | 8.07B (+2.88%) | 7.85B (-6.12%) | 8.36B (+10.56%) | 7.56B (+3.75%) | 7.29B (+10.31%) | 6.61B (+10.33%) | 5.99B (-16.15%) | 7.14B (+14.38%) | 6.24B (+11.58%) | 5.60B (+9.02%) | 5.13B (+17.25%) | 4.38B (+8.97%) | 4.02B (-9.29%) | 4.43B (+1.34%) | 4.37B (-1.62%) | 4.44B (+10.46%) | 4.02B (+0.58%) | 4.00B (-6.98%) | 4.30B (+4.23%) | 4.12B (+11.92%) | 3.68B (+2.93%) | 3.58B (-0.48%) | 3.60B (+8.15%) | 3.33B (+7.51%) | 3.09B (-2.40%) | 3.17B (+0.40%) | 3.16B (-7.87%) | 3.43B (+17.69%) | 2.91B (0.00%) | 2.91B (-3.44%) | 3.02B (+5.91%) | 2.85B (-5.90%) | 3.03B (+4.35%) | 2.90B (-0.43%) | 2.91B (+6.02%) | 2.75B (-9.49%) | 3.03B (+14.16%) | 2.66B (-18.44%) | 3.26B (-44.49%) | 5.87B (+166.26%) | 2.21B (-31.83%) | 3.24B (+4.25%) | 3.10B (+4.10%) | 2.98B (+8.30%) | 2.75B (+7.59%) | 2.56B (+1.44%) | 2.52B (+1.39%) | 2.49B (+11.40%) | 2.23B (-31.21%) | 3.25B (+120.35%) | 1.47B (-26.42%) | 2.00B (+12.01%) | 1.79B (+217.76%) | 563M (-68.90%) | 1.81B (+9.24%) | 1.66B (+0.84%) | 1.64B (-37.78%) | 2.64B (+36.30%) | 1.94B (+24.80%) | 1.55B (-13.98%) | 1.80B (+182.35%) | 639M (-62.26%) | 1.69B (+0.85%) | 1.68B (+13.84%) | 1.47B (+573.91%) | 219M (-87.06%) | 1.69B (+13.48%) | 1.49B (+50.26%) | 992M |
Gross Profit | 2.41B (-33.23%) | 3.60B (+5.77%) | 3.41B (+24.94%) | 2.73B (+7.66%) | 2.53B (-33.06%) | 3.78B (+38.39%) | 2.73B (-6.78%) | 2.93B (+33.84%) | 2.19B (-39.36%) | 3.61B (+28.80%) | 2.81B (+25.04%) | 2.24B (-30.87%) | 3.25B (-1.12%) | 3.28B (+29.31%) | 2.54B (-15.55%) | 3.01B (-32.95%) | 4.48B (+19.38%) | 3.75B (-11.82%) | 4.26B (-48.38%) | 8.25B (+45.52%) | 5.67B (+35.05%) | 4.20B (+17.22%) | 3.58B (+94.37%) | 1.84B (+39.92%) | 1.32B (-37.13%) | 2.09B (+28.03%) | 1.64B (-33.45%) | 2.46B (+23.92%) | 1.98B (-3.34%) | 2.05B (+9.97%) | 1.87B (+19.41%) | 1.56B (+13.17%) | 1.38B (-2.24%) | 1.41B (+16.50%) | 1.21B (+23.15%) | 985M (-25.29%) | 1.32B (-2.29%) | 1.35B (+2.80%) | 1.31B (+42.25%) | 922M (+20.31%) | 767M (0.00%) | 767M (-18.48%) | 941M (+11.97%) | 840M (-14.69%) | 985M (+6.96%) | 921M (-5.19%) | 971M (-25.64%) | 1.31B (-2.28%) | 1.34B (-4.49%) | 1.40B (-0.21%) | 1.40B (-23.39%) | 1.83B (+182.49%) | 648M (-52.40%) | 1.36B (+16.98%) | 1.16B (+0.69%) | 1.16B (+1.11%) | 1.14B (-28.92%) | 1.61B (-6.42%) | 1.72B (-6.38%) | 1.84B (+17.96%) | 1.56B (-49.40%) | 3.08B (+151.55%) | 1.22B (-34.64%) | 1.87B (+33.88%) | 1.40B (+431.48%) | 263M (-77.66%) | 1.18B (+40.80%) | 836M (+4.22%) | 802M (-75.30%) | 3.25B (+51.38%) | 2.15B (+7.22%) | 2.00B (+63.81%) | 1.22B (+56.01%) | 783M (-38.19%) | 1.27B (-2.29%) | 1.30B (+28.84%) | 1.01B (-40.40%) | 1.69B (+83.69%) | 919M (+109.33%) | 439M (-55.08%) | 977M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 13M (-57.57%) | 30M (+55.88%) | 19M (+7.28%) | 18M | - | 17M (+14.79%) | 15M (-9.56%) | 16M (-15.08%) | 19M (0.00%) | 19M (+35.56%) | 14M (-12.86%) | 16M (+80.87%) | 8.94M (-65.73%) | 26M (+28888.89%) | 90K (-99.26%) | 12M (-11.26%) | 14M (-55.24%) | 31M (+34055.56%) | 90K (-18.18%) | 110K (+120.00%) | 50K (-99.59%) | 12M (+119.21%) | 5.57M (+18.51%) | 4.70M (-10.82%) | 5.27M (+1125.58%) | 430K (-93.92%) | 7.07M (-0.28%) | 7.09M (+34.54%) | 5.27M | - | 7.02M (+24.03%) | 5.66M (-24.83%) | 7.53M (+2688.89%) | 270K (-97.09%) | 9.27M (+2107.14%) | 420K (-95.26%) | 8.86M (+4822.22%) | 180K (-97.96%) | 8.82M (+8.75%) | 8.11M (-7.63%) | 8.78M (+3890.91%) | 220K (-97.59%) | 9.11M (-36.65%) | 14M (+55.63%) | 9.24M (+1676.92%) | 520K (-96.86%) | 17M (+44.54%) | 11M (+5.72%) | 11M (+340.24%) | 2.46M (-88.05%) | 21M (+146.47%) | 8.35M (-49.52%) | 17M (+2406.06%) | 660K (-23.26%) | 860K (-93.37%) | 13M (+1654.05%) | 740K (-19.57%) | 920K (+55.93%) | 590K (-94.51%) | 11M (+1227.16%) | 810K (-97.64%) | 34M | - | - | - | 12M | - | - | - | 17M | - | - | - | 19M | - | - | - | 21M | - | - | - |
Selling General And Administrative | 1.31B (+331.58%) | 304M (+31.42%) | 231M (-8.46%) | 253M (+14.24%) | 221M (+246.77%) | 64M (-83.50%) | 387M (+64.17%) | 236M (+16.74%) | 202M (-3.33%) | 209M (+9.51%) | 191M (-2.01%) | 194M (+26.80%) | 153M (-33.18%) | 229M (+52.51%) | 150M (+2.42%) | 147M (+8.09%) | 136M (-3.15%) | 140M (-11.65%) | 159M (+9.22%) | 145M (+8.17%) | 134M (-23.54%) | 176M (+41.62%) | 124M (-1.80%) | 126M (+6.21%) | 119M (-2.31%) | 122M (-28.49%) | 170M (+10.56%) | 154M (+3.28%) | 149M (-3.49%) | 155M (+11.63%) | 139M (-1.60%) | 141M (+4.75%) | 134M (+30.60%) | 103M (+45.70%) | 71M (-33.85%) | 107M (-4.98%) | 112M (-5.07%) | 118M (-17.42%) | 143M (+20.44%) | 119M (-6.05%) | 127M (0.00%) | 127M (-3.69%) | 132M (+5.42%) | 125M (-0.01%) | 125M (+28.92%) | 97M (-23.77%) | 127M (+5.38%) | 121M (+20.28%) | 100M (+1.64%) | 99M (-2.95%) | 102M (-54.87%) | 225M (+203.71%) | 74M (-41.18%) | 126M (-21.81%) | 161M (+11.01%) | 145M (+8.49%) | 134M (-20.88%) | 169M (+33.70%) | 126M (-20.28%) | 159M (+30.80%) | 121M (-60.45%) | 307M (+315.98%) | 74M (-41.87%) | 127M (+21.15%) | 105M (+220.48%) | 33M (-71.49%) | 115M (+0.60%) | 114M (+12.03%) | 102M (-14.36%) | 119M (+5.93%) | 112M (-12.40%) | 128M (+37.05%) | 93M (-49.70%) | 186M (-1.36%) | 188M (-4.73%) | 197M (+50.49%) | 131M (-71.72%) | 464M | - | - | - |
Operating Expenses | 1.60B (-39.09%) | 2.63B (+68.57%) | 1.56B (+24.76%) | 1.25B (-23.99%) | 1.64B (-14.45%) | 1.92B (-47.97%) | 3.69B (+168.60%) | 1.38B (-14.46%) | 1.61B (+41.81%) | 1.13B (-69.11%) | 3.67B (+232.92%) | 1.10B (-58.96%) | 2.69B (+24.08%) | 2.16B (+171.12%) | 799M (-38.03%) | 1.29B (+56.87%) | 821M (-31.48%) | 1.20B (+57.22%) | 763M (-7.65%) | 826M (+48.22%) | 557M (-49.79%) | 1.11B (+26.56%) | 877M (+24.96%) | 702M (-10.73%) | 786M (-31.27%) | 1.14B (-6.40%) | 1.22B (+11.29%) | 1.10B (+73.73%) | 632M (-14.75%) | 741M (+15.20%) | 643M (-47.52%) | 1.23B | -1.26B | 187M (-68.24%) | 589M (-14.79%) | 691M (+17.58%) | 587M (-15.99%) | 699M (+46.69%) | 477M (-27.77%) | 660M | -2.37B (0.00%) | -2.37B | 531M (-4.56%) | 556M (-9.11%) | 612M (-17.98%) | 746M (+77.10%) | 421M (+8.21%) | 389M (-17.27%) | 470M | -92.30M | 447M (-51.92%) | 930M (+257.23%) | 260M (-59.24%) | 639M (+20.67%) | 529M (-0.87%) | 534M (+21.51%) | 440M (-62.08%) | 1.16B (+448.98%) | 211M (-30.63%) | 304M (-16.99%) | 367M (-52.73%) | 776M (+140.72%) | 322M (-16.12%) | 384M (+22.24%) | 314M (-46.50%) | 588M | -281.18M | 431M (+39.62%) | 309M | -798.12M | 2.14B (+1186.40%) | 167M (-47.80%) | 319M (-45.49%) | 586M (+96.75%) | 298M (+1890.37%) | 15M (-88.86%) | 134M (-65.48%) | 389M (-27.31%) | 536M | -218.30M | 177M |
Depreciation And Amortization | 1.14B (+6.59%) | 1.07B (+11.44%) | 962M (-8.11%) | 1.05B (+4.74%) | 999M (+0.57%) | 993M (+3.13%) | 963M (+2.73%) | 938M (+4.68%) | 896M (-1.26%) | 907M (+4.65%) | 867M (+6.79%) | 812M (+0.94%) | 804M (-5.07%) | 847M (+19.28%) | 710M (+7.26%) | 662M (+0.68%) | 658M (+1.47%) | 648M (+16.26%) | 558M (+5.58%) | 528M (+9.11%) | 484M (-57.75%) | 1.15B (+135.43%) | 487M (+7.58%) | 452M (+3.38%) | 438M (-3.65%) | 454M (+19.26%) | 381M (+6.83%) | 356M (+8.64%) | 328M (+3405.02%) | 9.36M (-97.08%) | 321M (-1.52%) | 326M (+3.07%) | 316M (-4.36%) | 330M (-7.07%) | 355M (-3.00%) | 366M (-8.69%) | 401M (+9.71%) | 366M (+14.55%) | 319M (+1.23%) | 315M (-1.33%) | 320M (0.00%) | 320M (+8.20%) | 295M (+2.54%) | 288M (+5.36%) | 274M (-21.17%) | 347M (+3.75%) | 334M (+9.37%) | 306M (+3.85%) | 294M (+2.69%) | 287M (-0.93%) | 289M (+1.47%) | 285M (-3.08%) | 294M (-13.61%) | 341M (+10.74%) | 308M (+16.59%) | 264M (-8.52%) | 288M (+12.94%) | 255M (+13.24%) | 225M (-8.30%) | 246M (+11.01%) | 222M (+76.55%) | 125M (-46.31%) | 234M (+2.67%) | 228M (+3.74%) | 219M (+1137.51%) | 18M (-90.95%) | 196M (-10.87%) | 220M (+33.27%) | 165M | -144.97M | 300M (-2.97%) | 309M (-4.69%) | 325M | -100.59M | 280M (-0.98%) | 282M (+14.99%) | 246M | -290.38M | 248M (+6.63%) | 232M (-6.38%) | 248M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 804M (-17.40%) | 973M (-47.29%) | 1.85B (+25.08%) | 1.48B (+66.28%) | 888M (-52.29%) | 1.86B (+138.10%) | 781M (-42.03%) | 1.35B (+131.25%) | 583M (-76.49%) | 2.48B | -865.11M | 1.14B (+104.10%) | 559M (-49.96%) | 1.12B (-35.79%) | 1.74B (+1.32%) | 1.72B (-53.11%) | 3.66B (+37.49%) | 2.66B (-23.83%) | 3.50B (-52.91%) | 7.42B (+45.22%) | 5.11B (+65.53%) | 3.09B (+14.19%) | 2.70B (+137.04%) | 1.14B (+114.87%) | 531M (-44.17%) | 951M (+129.55%) | 414M (-69.55%) | 1.36B (+0.64%) | 1.35B (+3.11%) | 1.31B (+7.22%) | 1.22B (+262.77%) | 337M (-87.22%) | 2.64B (+115.09%) | 1.23B (+85.14%) | 662M (+125.24%) | 294M (-59.76%) | 731M (+12.46%) | 650M (-22.24%) | 836M (+218.30%) | 262M (-91.63%) | 3.14B (0.00%) | 3.14B (+665.00%) | 410M (+44.32%) | 284M (-23.85%) | 373M (+113.27%) | 175M (-68.19%) | 550M (-40.01%) | 917M (+5.86%) | 866M (+14.42%) | 757M (-20.75%) | 955M (+6.09%) | 900M (+132.28%) | 388M (-86.88%) | 2.95B (+365.50%) | 634M (+2.04%) | 622M (-11.64%) | 704M (+56.72%) | 449M (-70.22%) | 1.51B (-1.56%) | 1.53B (+28.74%) | 1.19B (-48.27%) | 2.30B (+155.42%) | 900M (-39.42%) | 1.49B (+37.26%) | 1.08B | -324.66M | 1.34B (+232.04%) | 404M (-17.97%) | 493M (-87.81%) | 4.05B (+1123600.00%) | 360K (-99.98%) | 1.83B (+103.33%) | 902M (+357.87%) | 197M (-79.67%) | 969M (-24.39%) | 1.28B (+46.98%) | 872M (-32.89%) | 1.30B (+238.72%) | 383M (-41.66%) | 657M (-17.85%) | 800M |
Ebit | 804M (-17.40%) | 973M (+246.81%) | 281M (-80.99%) | 1.48B (+82.40%) | 809M (-36.96%) | 1.28B (+94.86%) | 659M (-56.55%) | 1.52B (+209.65%) | 490M (-80.25%) | 2.48B (+64.48%) | 1.51B (+45.83%) | 1.03B (+154.00%) | 407M (-63.57%) | 1.12B (+3.77%) | 1.08B (-54.29%) | 2.36B (-24.15%) | 3.10B (-6.09%) | 3.31B (-8.13%) | 3.60B (-48.04%) | 6.93B (+40.07%) | 4.94B (+65.87%) | 2.98B (+16.77%) | 2.55B (+83.74%) | 1.39B | -598.70M | 951M (+100.79%) | 474M (-61.12%) | 1.22B (-10.57%) | 1.36B (+3.92%) | 1.31B (-15.95%) | 1.56B (+303.20%) | 387M (-84.58%) | 2.51B (+104.73%) | 1.23B (+96.41%) | 624M (+112.31%) | 294M (-59.76%) | 731M (+12.46%) | 650M (-16.84%) | 781M (+201.47%) | 259M (-91.74%) | 3.14B (0.00%) | 3.14B (+636.51%) | 426M (+851.22%) | 45M (-89.83%) | 440M (+151.57%) | 175M (-58.00%) | 416M (-54.57%) | 917M (+5.86%) | 866M (-41.94%) | 1.49B (+56.18%) | 955M (+6.09%) | 900M (+132.28%) | 388M (-46.36%) | 722M (+47.12%) | 491M | -1.67B | 309M (-51.46%) | 637M (-63.81%) | 1.76B (+14.92%) | 1.53B (+15.26%) | 1.33B (+27.40%) | 1.04B (-35.31%) | 1.61B (+2.33%) | 1.58B (+58.75%) | 992M | -691.55M | 2.17B (+78.97%) | 1.21B (+31.69%) | 919M (-77.00%) | 3.99B (+125.28%) | 1.77B (-0.99%) | 1.79B (+118.24%) | 821M | -408.57M | 969M (-24.39%) | 1.28B (+46.98%) | 872M (-67.00%) | 2.64B (+588.81%) | 383M (-41.66%) | 657M (-17.85%) | 800M |
EBITDA | 1.95B (-4.83%) | 2.04B (+64.60%) | 1.24B (-50.75%) | 2.52B (+39.49%) | 1.81B (-20.59%) | 2.28B (+40.38%) | 1.62B (-33.89%) | 2.45B (+77.11%) | 1.39B (-59.09%) | 3.39B (+42.63%) | 2.37B (+28.66%) | 1.85B (+52.37%) | 1.21B (-38.34%) | 1.96B (+9.93%) | 1.79B (-40.78%) | 3.02B (-19.81%) | 3.76B (-4.85%) | 3.95B (-4.86%) | 4.16B (-44.24%) | 7.45B (+37.31%) | 5.43B (+31.55%) | 4.13B (+35.77%) | 3.04B (+65.04%) | 1.84B | -161.19M | 1.41B (+64.46%) | 855M (-45.74%) | 1.57B (-6.84%) | 1.69B (+28.02%) | 1.32B (-29.78%) | 1.88B (+163.96%) | 713M (-74.79%) | 2.83B (+81.58%) | 1.56B (+58.87%) | 980M (+48.33%) | 660M (-41.66%) | 1.13B (+11.47%) | 1.02B (-7.73%) | 1.10B (+91.54%) | 575M (-83.37%) | 3.46B (0.00%) | 3.46B (+379.14%) | 721M (+116.67%) | 333M (-53.35%) | 714M (+36.74%) | 522M (-30.50%) | 751M (-38.57%) | 1.22B (+5.35%) | 1.16B (-34.75%) | 1.78B (+42.90%) | 1.24B (+4.98%) | 1.19B (+73.86%) | 682M (-35.86%) | 1.06B (+33.11%) | 799M | -1.40B | 597M (-33.03%) | 892M (-55.06%) | 1.99B (+11.71%) | 1.78B (+14.66%) | 1.55B (+32.68%) | 1.17B (-36.70%) | 1.85B (+2.37%) | 1.80B (+48.79%) | 1.21B | -673.81M | 2.36B (+65.15%) | 1.43B (+31.93%) | 1.08B (-71.85%) | 3.85B (+85.66%) | 2.07B (-1.28%) | 2.10B (+83.39%) | 1.15B | -509.15M | 1.25B (-20.17%) | 1.56B (+39.95%) | 1.12B (-52.48%) | 2.35B (+272.60%) | 631M (-29.06%) | 889M (-15.13%) | 1.05B |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 328M (+19.15%) | 275M (+11.12%) | 248M (-83.52%) | 1.50B (+17.15%) | 1.28B (+42.01%) | 904M (+4189.37%) | 21M (-91.39%) | 245M (+1700.00%) | 14M (-98.38%) | 839M (+309.03%) | 205M (-77.01%) | 892M (+16.72%) | 764M (-10.37%) | 852M (+6600.79%) | 13M (-96.08%) | 324M (+74.27%) | 186M (-53.10%) | 397M (-55.09%) | 883M (+1017.07%) | 79M (+1246.68%) | 5.87M (-99.08%) | 637M (+43802.07%) | 1.45M (-99.59%) | 356M (-66.59%) | 1.06B (+575.36%) | 158M (-79.91%) | 785M (+182.09%) | 278M (-50.26%) | 559M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 1.05B (-15.73%) | 1.25B (+524.73%) | 200M (+40.78%) | 142M (-87.29%) | 1.12B (-11.00%) | 1.25B (+14.25%) | 1.10B (-6.84%) | 1.18B (+397.21%) | 237M (-81.06%) | 1.25B (+393.59%) | 253M (+1.72%) | 249M (+19.21%) | 209M (-89.81%) | 2.05B (+1306.13%) | 146M (+1.57%) | 144M (+1.36%) | 142M (-74.16%) | 548M (+302.05%) | 136M (+1.32%) | 135M (+17.70%) | 114M (-82.25%) | 644M (+501.42%) | 107M (-7.83%) | 116M (-18.83%) | 143M (-12.27%) | 163M (-1.09%) | 165M (+2.59%) | 161M (-68.50%) | 510M (0.00%) | 510M (-10.46%) | 570M (+17.76%) | 484M (-43.72%) | 860M (0.00%) | 860M (+47.38%) | 584M (-29.58%) | 829M (+66.65%) | 497M (-26.57%) | 677M (-9.69%) | 750M (-0.33%) | 752M (+311.54%) | 183M (0.00%) | 183M (-76.81%) | 788M (+18.64%) | 665M (-1.70%) | 676M (+16.39%) | 581M (-8.39%) | 634M (-22.19%) | 815M (-21.06%) | 1.03B (0.00%) | 1.03B (+72.88%) | 597M (+30.43%) | 458M (-13.17%) | 527M (+2192.52%) | 23M (-96.33%) | 627M (+19.06%) | 527M (-28.43%) | 736M (+15.85%) | 635M (-16.92%) | 765M (+17.68%) | 650M (+15.15%) | 564M (+130.13%) | 245M (-70.14%) | 821M (+72.95%) | 475M (-10.80%) | 532M (+4.03%) | 512M (+23.34%) | 415M (+43.20%) | 290M (-29.95%) | 413M (-42.66%) | 721M (-11.57%) | 815M (+159.91%) | 314M (+59.94%) | 196M (-73.88%) | 751M | - | 40M | - | 40M (-78.61%) | 185M (+213.00%) | 59M (-62.58%) | 158M |
Net Interest Income | -1.31B | 61M | -1.44B (-24.07%) | -1.90B (+2.70%) | -1.85B (+381.19%) | -384.54M (-80.09%) | -1.93B (+29.17%) | -1.50B (+19.33%) | -1.25B (+270.68%) | -338.07M (-72.36%) | -1.22B (+3.13%) | -1.19B (-0.31%) | -1.19B (+0.71%) | -1.18B (+271.47%) | -318.00M | 18M | -1.13B | 290M | -297.46M (+273.41%) | -79.66M (-45.13%) | -145.18M | 276M | -86.30M | 285M | -628.79M (+110.77%) | -298.33M (+11.34%) | -267.95M (-10.13%) | -298.15M (+3.06%) | -289.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -993.56M (+32.27%) | -751.17M | 281M | -257.48M (-73.25%) | -962.71M | 30M | -1.15B | 118M | -541.59M | 1.17B (+176.82%) | 424M | -44.94M (-92.62%) | -609.11M | 6.65M (-99.18%) | 808M (-8.27%) | 881M (-63.74%) | 2.43B (+14.91%) | 2.11B (-22.70%) | 2.74B (-59.58%) | 6.77B (-2.95%) | 6.98B (+119.21%) | 3.18B (+58.84%) | 2.00B (+139.03%) | 838M | -1.11B | 660M | -569.90M | 775M (+42.11%) | 546M (-70.69%) | 1.86B (+87.99%) | 990M (+78.63%) | 554M (-72.90%) | 2.05B (+443.06%) | 377M (-2.03%) | 384M | -495.23M | 255M | -51.03M | 53M (-20.18%) | 67M (-97.70%) | 2.90B (0.00%) | 2.90B | -363.25M (-41.39%) | -619.73M (+459.78%) | -110.71M (-30.56%) | -159.43M (-26.73%) | -217.59M | 34M (-56.66%) | 79M (-64.05%) | 220M (-61.08%) | 566M (+164.21%) | 214M | -190.18M | 172M (+7.01%) | 161M | -1.77B | 88M (-85.28%) | 599M (-39.86%) | 995M (-33.03%) | 1.49B (+121.50%) | 671M (-15.87%) | 798M (-7.46%) | 862M (-19.12%) | 1.07B (+109.57%) | 508M | -1.20B | 1.34B (+120.62%) | 609M (+34.13%) | 454M (-89.58%) | 4.35B | -20.33M | 1.48B (+53.11%) | 964M (+72.42%) | 559M (-41.82%) | 961M (-25.01%) | 1.28B (+21.84%) | 1.05B (+56.34%) | 673M (+74.70%) | 385M (+617.74%) | 54M (-90.51%) | 565M |
Income Tax Expense | -448.92M (+2263.98%) | -18.99M | 204M | -127.11M (-45.00%) | -231.13M | 115M | -399.24M | 341M | -61.93M | 414M (+24.31%) | 333M | -328.24M | 213M | -190.14M | 571M (+11.50%) | 512M (-51.98%) | 1.07B (+1.18%) | 1.05B (-25.33%) | 1.41B (+12.29%) | 1.26B (-1.67%) | 1.28B | -714.72M | 742M (+89.12%) | 392M (+90.22%) | 206M | -474.33M | 301M | -1.12B | 459M (+415.05%) | 89M (-62.56%) | 238M | -635.42M | 559M | -780.00K | 128M (-11.41%) | 145M (+5.68%) | 137M (+6995.85%) | 1.93M (-98.74%) | 153M (+39.69%) | 110M (-79.22%) | 527M (0.00%) | 527M (+211.03%) | 169M | -5.14M (-98.98%) | -502.52M (+121.93%) | -226.43M | 33M (+114.10%) | 15M (-43.59%) | 27M (-96.29%) | 733M (+1055.08%) | 63M | -303.85M (+39.70%) | -217.50M (+50.83%) | -144.20M | 1.57M | -722.96M (+15789.23%) | -4.55M (-97.92%) | -218.57M (+114.41%) | -101.94M | 349M (+531.30%) | 55M (-86.97%) | 425M (+276.40%) | 113M (-33.67%) | 170M (+495.55%) | 29M | -169.78M | 193M (-29.51%) | 274M (+222.53%) | 85M (-76.80%) | 366M | -60.47M | 502M (+153.70%) | 198M (+239.43%) | 58M (-75.26%) | 236M (-28.38%) | 329M (+13.52%) | 290M (+33.71%) | 217M (+97.20%) | 110M (-7.31%) | 119M (-46.54%) | 222M |
Net Income From Continuing Operations | -555.02M (-23.04%) | -721.21M | 76M | -130.37M (-82.18%) | -731.58M (+760.68%) | -85.00M (-88.68%) | -750.87M (+237.30%) | -222.61M (-53.59%) | -479.66M | 851M (+837.45%) | 91M (-67.95%) | 283M | -822.55M | 197M (-17.19%) | 238M | -994.61M | 1.36B (+28.55%) | 1.06B (-19.90%) | 1.32B (-75.97%) | 5.51B (-3.24%) | 5.70B (+46.20%) | 3.90B (+208.88%) | 1.26B (+182.93%) | 446M | -1.31B | 1.13B | -870.66M | 1.89B (+2083.56%) | 87M (+4216.42%) | 2.01M (-95.69%) | 47M (-84.68%) | 304M (-32.28%) | 449M | -1.54B | 2.53B | -992.80M | 118M | -843.50M | - | - | - | -1.22B | - | - | - | -112.27M | - | - | - | 534M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -604.01M (-44.92%) | -1.10B (+699.95%) | -137.08M (+5.15%) | -130.37M (-82.18%) | -731.58M (+15.57%) | -633.03M (-24.67%) | -840.34M (+58.92%) | -528.78M (+10.24%) | -479.66M | 579M | -154.48M | 283M | -926.40M | 197M (+47.53%) | 133M (-32.40%) | 197M (-85.53%) | 1.36B (+28.55%) | 1.06B (-7.70%) | 1.15B (-76.85%) | 4.97B (-5.23%) | 5.24B (+40.51%) | 3.73B (+245.04%) | 1.08B (+213.11%) | 345M | -1.36B | 1.13B | -992.96M | 1.75B | -7.57M | 1.77B (+145.62%) | 722M (-37.82%) | 1.16B (-21.16%) | 1.47B (+290.01%) | 377M (+66.64%) | 226M | -639.96M | 118M | -55.73M (-59.38%) | -137.19M (+139.68%) | -57.24M | 2.37B (0.00%) | 2.37B | -532.51M (-13.31%) | -614.27M | 392M (+485.25%) | 67M | -250.10M | 22M (-60.74%) | 55M | -512.45M | 500M (-0.44%) | 502M (+1736.41%) | 27M (-91.76%) | 332M (+108.57%) | 159M | -1.03B | 111M (-86.69%) | 832M (-25.61%) | 1.12B (-1.78%) | 1.14B (+84.36%) | 618M (+40.10%) | 441M (-40.23%) | 737M (-16.09%) | 879M (+95.74%) | 449M (+17.69%) | 381M (-66.41%) | 1.14B (+239.24%) | 335M (-9.24%) | 369M (-91.39%) | 4.28B (+10705.53%) | 40M (-96.16%) | 1.03B (+34.36%) | 767M (+22.66%) | 626M (-10.24%) | 697M (-26.80%) | 952M (+25.02%) | 762M (+40.64%) | 542M (+60.96%) | 336M (-18.30%) | 412M (+19.98%) | 343M |