Sherwin-Williams (SHW) Income Statement (2008 - 2026)
Income Statement report data from Jun 30, 2008 to Mar 31, 2026 for Sherwin-Williams (SHW).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Sep 30, 2008 | Jun 30, 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 5.67B (+1.27%) | 5.60B (-11.99%) | 6.36B (+0.69%) | 6.31B (+19.01%) | 5.31B (+0.16%) | 5.30B (-14.04%) | 6.16B (-1.74%) | 6.27B (+16.85%) | 5.37B (+2.19%) | 5.25B (-14.13%) | 6.12B (-1.99%) | 6.24B (+14.67%) | 5.44B (+4.05%) | 5.23B (-13.51%) | 6.05B (+2.98%) | 5.87B (+17.48%) | 5.00B (+4.97%) | 4.76B (-7.47%) | 5.15B (-4.33%) | 5.38B (+15.55%) | 4.66B (+3.72%) | 4.49B (-12.37%) | 5.12B (+11.26%) | 4.60B (+11.03%) | 4.15B (+0.79%) | 4.11B (-15.48%) | 4.87B (-0.21%) | 4.88B (+20.71%) | 4.04B (-0.57%) | 4.06B (-14.10%) | 4.73B (-0.89%) | 4.77B (+20.40%) | 3.97B (-0.37%) | 3.98B (-11.70%) | 4.51B (+20.64%) | 3.74B (+35.29%) | 2.76B (-0.76%) | 2.78B (-15.15%) | 3.28B (+1.86%) | 3.22B (+25.08%) | 2.57B (-1.17%) | 2.60B (-17.37%) | 3.15B (+0.64%) | 3.13B (+27.83%) | 2.45B (-4.64%) | 2.57B (-18.45%) | 3.15B (+3.53%) | 3.04B (+28.58%) | 2.37B (-3.68%) | 2.46B (-13.71%) | 2.85B (+4.92%) | 2.71B (+25.23%) | 2.17B (-2.46%) | 2.22B (-14.65%) | 2.60B (+1.17%) | 2.57B (+20.44%) | 2.14B (+3.18%) | 2.07B (-16.68%) | 2.48B (+5.53%) | 2.35B (+26.90%) | 1.86B (-2.11%) | 1.90B (-12.74%) | 2.17B (+1.36%) | 2.14B (+36.89%) | 1.57B (-2.09%) | 1.60B (-19.93%) | 2.00B (+2.52%) | 1.95B (+25.61%) | 1.55B (-31.65%) | 2.27B (+1.75%) | 2.23B |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.64B | 2.64B (-2.01%) | 2.70B (+16.94%) | 2.31B (-3.18%) | 2.38B (-12.48%) | 2.72B (-0.52%) | 2.74B (+20.06%) | 2.28B (+1.69%) | 2.24B (-14.01%) | 2.61B (+30.18%) | 2.00B (+41.10%) | 1.42B (+1.64%) | 1.40B (-15.07%) | 1.64B (+3.75%) | 1.58B (+20.68%) | 1.31B (+2.36%) | 1.28B (-18.75%) | 1.58B (-1.52%) | 1.60B (+21.57%) | 1.32B (-2.49%) | 1.35B (-19.54%) | 1.68B (+2.83%) | 1.63B (+25.58%) | 1.30B (-2.42%) | 1.33B (-14.09%) | 1.55B (+4.81%) | 1.48B (+22.92%) | 1.20B (-1.80%) | 1.23B (-15.59%) | 1.45B (+2.14%) | 1.42B (+15.97%) | 1.23B (+3.56%) | 1.18B (-18.13%) | 1.45B (+8.61%) | 1.33B (+25.88%) | 1.06B (+0.78%) | 1.05B (-12.55%) | 1.20B (+2.52%) | 1.17B (+34.08%) | 874M (+3.92%) | 841M (-21.29%) | 1.07B (+1.47%) | 1.05B (+20.96%) | 870M (-33.49%) | 1.31B (+4.10%) | 1.26B |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.64B | 2.64B (-2.01%) | 2.70B (+16.94%) | 2.31B (-3.18%) | 2.38B (-12.48%) | 2.72B (-0.52%) | 2.74B (+20.06%) | 2.28B (+1.69%) | 2.24B (-14.01%) | 2.61B (+30.18%) | 2.00B (+41.10%) | 1.42B (+1.64%) | 1.40B (-15.07%) | 1.64B (+3.75%) | 1.58B (+20.68%) | 1.31B (+2.36%) | 1.28B (-18.75%) | 1.58B (-1.52%) | 1.60B (+21.57%) | 1.32B (-2.49%) | 1.35B (-19.54%) | 1.68B (+2.83%) | 1.63B (+25.58%) | 1.30B (-2.42%) | 1.33B (-14.09%) | 1.55B (+4.81%) | 1.48B (+22.92%) | 1.20B (-1.80%) | 1.23B (-15.59%) | 1.45B (+2.14%) | 1.42B (+15.97%) | 1.23B (+3.56%) | 1.18B (-18.13%) | 1.45B (+8.61%) | 1.33B (+25.88%) | 1.06B (+0.78%) | 1.05B (-12.55%) | 1.20B (+2.52%) | 1.17B (+34.08%) | 874M (+3.92%) | 841M (-21.29%) | 1.07B (+1.47%) | 1.05B (+20.96%) | 870M (-33.49%) | 1.31B (+4.10%) | 1.26B |
Gross Profit | 2.78B (+2.50%) | 2.71B (-13.21%) | 3.13B (+0.23%) | 3.12B (+21.85%) | 2.56B (-0.55%) | 2.57B (-15.01%) | 3.03B (-1.17%) | 3.06B (+21.04%) | 2.53B (-0.69%) | 2.55B (-12.60%) | 2.92B (+1.53%) | 2.87B (+18.65%) | 2.42B (+8.38%) | 2.23B (-13.73%) | 2.59B (+5.73%) | 2.45B (+19.29%) | 2.05B (+9.21%) | 1.88B (-12.15%) | 2.14B (-11.27%) | 2.41B (+14.18%) | 2.11B (-0.78%) | 2.13B (-13.30%) | 2.46B (+11.15%) | 2.21B (+16.89%) | 1.89B (-0.23%) | 1.89B (-14.90%) | 2.23B (+2.02%) | 2.18B (+25.73%) | 1.74B (+3.11%) | 1.68B (-16.30%) | 2.01B (-1.38%) | 2.04B (+20.85%) | 1.69B (-2.86%) | 1.74B (-8.71%) | 1.90B (+9.50%) | 1.74B (+29.33%) | 1.34B (-3.19%) | 1.39B (-15.21%) | 1.64B (+0.03%) | 1.64B (+29.65%) | 1.26B (-4.60%) | 1.32B (-16.00%) | 1.57B (+2.91%) | 1.53B (+35.10%) | 1.13B (-7.02%) | 1.22B (-17.20%) | 1.47B (+4.35%) | 1.41B (+32.25%) | 1.07B (-5.18%) | 1.12B (-13.26%) | 1.30B (+5.06%) | 1.23B (+28.12%) | 963M (-3.28%) | 996M (-13.45%) | 1.15B (-0.03%) | 1.15B (+26.46%) | 910M (+2.68%) | 886M (-14.66%) | 1.04B (+1.52%) | 1.02B (+28.26%) | 797M (-5.70%) | 846M (-12.96%) | 972M (-0.03%) | 972M (+40.45%) | 692M (-8.74%) | 758M (-18.38%) | 929M (+3.76%) | 895M (+31.55%) | 681M (-29.14%) | 960M (-1.28%) | 973M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52M | - | - | - | 58M | - | - | - | 58M | - | - | - | 58M | - | - | - | 50M | - | - | - | 47M | - | - | - | 45M | - | - | - | 42M | - | - | - | 40M | - | - | - | 40M | - | - | - | - | - |
Selling General And Administrative | 1.97B (+1.69%) | 1.94B (-0.82%) | 1.95B (-2.92%) | 2.01B (+12.14%) | 1.79B (-4.73%) | 1.88B (-0.57%) | 1.89B (+2.60%) | 1.85B (+2.55%) | 1.80B (-3.02%) | 1.86B (+5.66%) | 1.76B (-0.20%) | 1.76B (+3.96%) | 1.69B (+3.32%) | 1.64B (+1.78%) | 1.61B (+0.77%) | 1.60B (+7.55%) | 1.49B (-15.09%) | 1.75B (+27.80%) | 1.37B (-4.79%) | 1.44B (+8.44%) | 1.33B (-9.94%) | 1.47B (+4.65%) | 1.41B (+8.94%) | 1.29B (-1.25%) | 1.31B (-3.46%) | 1.35B (+0.68%) | 1.35B (+1.04%) | 1.33B (+7.02%) | 1.24B (+0.46%) | 1.24B (-2.73%) | 1.27B (-2.66%) | 1.31B (+7.68%) | 1.21B (-8.36%) | 1.33B (+1.38%) | 1.31B (+13.31%) | 1.15B (+14.12%) | 1.01B (-2.72%) | 1.04B (-1.02%) | 1.05B (+0.15%) | 1.05B (+4.60%) | 1.00B (+4.02%) | 964M (-3.02%) | 994M (-0.56%) | 999M (+7.54%) | 929M (-5.70%) | 985M (+0.10%) | 984M (+1.57%) | 969M (+9.62%) | 884M (-8.12%) | 962M (+8.15%) | 890M (+6.28%) | 837M (+7.51%) | 779M (-12.70%) | 892M (+11.53%) | 800M (-1.29%) | 810M (+6.93%) | 758M (+0.49%) | 754M (-0.82%) | 760M (+0.61%) | 756M (+9.32%) | 691M (-4.06%) | 720M (+2.37%) | 704M (+1.80%) | 691M (+12.78%) | 613M (-0.94%) | 619M (-5.44%) | 654M (+0.19%) | 653M (+7.25%) | 609M (-10.64%) | 681M (+0.65%) | 677M |
Operating Expenses | 1.97B (+1.69%) | 1.94B (-0.82%) | 1.95B (-2.92%) | 2.01B (+12.14%) | 1.79B (-4.73%) | 1.88B (-0.57%) | 1.89B (+2.60%) | 1.85B (+2.55%) | 1.80B (-3.02%) | 1.86B (+5.66%) | 1.76B (-0.20%) | 1.76B (+3.96%) | 1.69B (+3.32%) | 1.64B (+1.78%) | 1.61B (+0.77%) | 1.60B (+7.55%) | 1.49B (-15.09%) | 1.75B (+27.80%) | 1.37B (-4.79%) | 1.44B (+8.44%) | 1.33B (-9.94%) | 1.47B (+4.65%) | 1.41B (+8.94%) | 1.29B (-1.25%) | 1.31B (-3.46%) | 1.35B (+0.68%) | 1.35B (+1.04%) | 1.33B (+7.02%) | 1.24B (-3.58%) | 1.29B (+1.35%) | 1.27B (-2.66%) | 1.31B (+7.68%) | 1.21B (-12.23%) | 1.38B (+5.85%) | 1.31B (+13.31%) | 1.15B (+14.12%) | 1.01B (-7.87%) | 1.10B (+4.50%) | 1.05B (+0.15%) | 1.05B (+4.60%) | 1.00B (-1.85%) | 1.02B (+2.78%) | 994M (-0.56%) | 999M (+7.54%) | 929M (-10.25%) | 1.04B (+5.18%) | 984M (+1.57%) | 969M (+9.62%) | 884M (-12.40%) | 1.01B (+13.44%) | 890M (+6.28%) | 837M (+7.51%) | 779M (-16.86%) | 937M (+17.11%) | 800M (-1.29%) | 810M (+6.93%) | 758M (-4.78%) | 796M (+4.67%) | 760M (+0.61%) | 756M (+9.32%) | 691M (-9.09%) | 760M (+8.04%) | 704M (+1.80%) | 691M (+12.78%) | 613M (-7.01%) | 659M (+0.74%) | 654M (+0.19%) | 653M (+7.25%) | 609M (-10.64%) | 681M (+0.65%) | 677M |
Depreciation And Amortization | 98M (0.00%) | 98M (+18.72%) | 83M (+4.41%) | 79M (-0.75%) | 80M (-0.25%) | 80M (+7.66%) | 74M (+3.62%) | 72M (+0.98%) | 71M (-67.96%) | 222M | - | - | 70M (-64.53%) | 199M | - | - | 66M (-66.87%) | 198M | - | - | 65M (-67.54%) | 202M | - | - | 67M (-66.31%) | 197M | - | - | 65M (-68.68%) | 207M | - | - | 72M (-70.22%) | 240M | - | - | 45M (-65.47%) | 129M | - | - | 43M (-66.44%) | 128M | - | - | 43M (-66.71%) | 128M | - | - | 41M (-65.45%) | 120M | - | - | 39M (-65.98%) | 114M | - | - | 38M (-66.74%) | 114M | - | - | 37M (-65.19%) | 107M | - | - | 33M (-69.72%) | 109M | - | - | 36M | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 811M (+4.52%) | 776M (-33.84%) | 1.17B (+5.96%) | 1.11B (+44.61%) | 765M (+395.02%) | 155M (-88.30%) | 1.32B (-6.50%) | 1.41B (+59.79%) | 884M (+11.77%) | 791M (-39.08%) | 1.30B (+5.40%) | 1.23B (+46.81%) | 839M (+22.29%) | 686M (-37.33%) | 1.10B (+14.01%) | 961M (+46.72%) | 655M (+30.02%) | 504M (-38.41%) | 818M (-17.81%) | 995M (+29.63%) | 768M (+1.95%) | 753M (-31.63%) | 1.10B (+17.82%) | 935M (+59.61%) | 586M (+24.13%) | 472M (-48.50%) | 916M (+1.39%) | 903M (+74.50%) | 518M (-3.71%) | 538M (-29.86%) | 767M (-4.78%) | 805M (+60.23%) | 502M (+2.50%) | 490M (-25.24%) | 656M (-2.31%) | 671M (+60.45%) | 418M (-7.36%) | 451M (-33.07%) | 675M (+0.24%) | 673M (+84.27%) | 365M (-13.21%) | 421M (-35.57%) | 653M (+7.23%) | 609M (+117.18%) | 280M (-14.77%) | 329M (-43.61%) | 583M (+10.30%) | 529M (+108.36%) | 254M (-2.47%) | 260M (-45.32%) | 476M (+1.85%) | 467M (+95.98%) | 238M (-11.50%) | 269M (-35.22%) | 416M (+2.69%) | 405M (+87.06%) | 217M (-10.97%) | 243M (-24.33%) | 321M (+2.34%) | 314M (+195.48%) | 106M (-51.60%) | 220M (-30.66%) | 317M (-4.78%) | 333M (+320.55%) | 79M (-20.22%) | 99M (-63.92%) | 275M (+13.37%) | 242M (+237.71%) | 72M (-74.29%) | 279M (-5.67%) | 296M |
Ebit | 680M (+6.38%) | 639M (-39.75%) | 1.06B (+7.59%) | 986M (+50.95%) | 653M | -166.60M | 1.32B (-6.50%) | 1.41B (+59.79%) | 884M (+11.77%) | 791M (-39.08%) | 1.30B (+5.40%) | 1.23B (+46.81%) | 839M (+22.29%) | 686M (-37.33%) | 1.10B (+14.01%) | 961M (+46.72%) | 655M (+30.02%) | 504M (-38.41%) | 818M (-17.81%) | 995M (+29.63%) | 768M (+1.95%) | 753M (-31.63%) | 1.10B (+17.82%) | 935M (+59.61%) | 586M (+24.13%) | 472M (-48.50%) | 916M (+1.39%) | 903M (+74.50%) | 518M (-3.71%) | 538M (-29.86%) | 767M (-4.78%) | 805M (+60.23%) | 502M (+2.50%) | 490M (-25.24%) | 656M (-2.31%) | 671M (+60.45%) | 418M (-7.36%) | 451M (-33.07%) | 675M (+0.24%) | 673M (+84.27%) | 365M (-13.21%) | 421M (-35.57%) | 653M (+7.23%) | 609M (+117.18%) | 280M (-14.77%) | 329M (-43.61%) | 583M (+10.30%) | 529M (+108.36%) | 254M (-2.47%) | 260M (-45.32%) | 476M (+1.85%) | 467M (+95.98%) | 238M (-11.50%) | 269M (-35.22%) | 416M (+2.69%) | 405M (+87.06%) | 217M (-11.30%) | 244M (-24.05%) | 321M (+2.34%) | 314M (+198.01%) | 105M (-55.95%) | 239M (-24.46%) | 317M (-4.78%) | 333M (+459.38%) | 59M (-50.93%) | 121M (-53.15%) | 259M (+11.43%) | 232M (+356.12%) | 51M (-80.88%) | 266M (+3.89%) | 256M |
EBITDA | 910M (+13.70%) | 800M (-36.53%) | 1.26B (+7.06%) | 1.18B (+40.72%) | 837M (+211.97%) | 268M (-80.78%) | 1.40B (-6.01%) | 1.48B (+55.41%) | 955M (-27.04%) | 1.31B (+17.88%) | 1.11B (-1.15%) | 1.12B (+23.52%) | 910M (-19.47%) | 1.13B (+15.46%) | 978M (+17.48%) | 833M (+15.62%) | 720M (-21.42%) | 917M (+31.96%) | 695M (-23.05%) | 903M (+8.38%) | 833M (-30.32%) | 1.20B (+24.66%) | 959M (+14.77%) | 836M (+28.14%) | 652M (-29.78%) | 929M (+16.79%) | 795M (+3.94%) | 765M (+31.34%) | 582M (-50.48%) | 1.18B (+131.39%) | 508M (-19.53%) | 632M (+10.04%) | 574M (-43.38%) | 1.01B (+95.21%) | 519M (-0.93%) | 524M (+13.25%) | 463M (-39.75%) | 768M (+32.52%) | 580M (-0.06%) | 580M (+42.16%) | 408M (-43.49%) | 722M (+27.19%) | 568M (+9.04%) | 521M (+61.26%) | 323M (-49.01%) | 633M (+29.20%) | 490M (+9.98%) | 446M (+50.93%) | 295M (-43.72%) | 525M (+30.22%) | 403M (+1.75%) | 396M (+42.76%) | 277M (-45.98%) | 513M (+45.29%) | 353M (+4.54%) | 338M (+32.86%) | 254M (-43.96%) | 454M (+67.69%) | 271M (+0.73%) | 269M (+88.31%) | 143M (-69.62%) | 470M (+76.18%) | 267M (+2.87%) | 259M (+180.09%) | 93M (-59.84%) | 230M (-10.89%) | 259M (+11.43%) | 232M (+167.48%) | 87M (-67.39%) | 266M (+3.89%) | 256M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | 25M | - | - | - | 8.00M | - | - | - | 4.90M | - | - | - | 3.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 132M (+109.55%) | 63M (-46.42%) | 117M (+4.27%) | 112M (+8.29%) | 104M (+176.80%) | 38M (-63.73%) | 103M (-6.68%) | 111M (+7.57%) | 103M (+8.88%) | 95M (-7.16%) | 102M (-8.77%) | 112M (+2.20%) | 109M (+0.92%) | 108M (+7.02%) | 101M (+8.93%) | 93M (+5.09%) | 88M (+4.12%) | 85M (+2.17%) | 83M (-0.48%) | 84M (+0.36%) | 83M (+0.48%) | 83M (-0.60%) | 83M (-5.45%) | 88M (+2.20%) | 86M (+2.86%) | 84M (-1.76%) | 85M (-4.37%) | 89M (-1.98%) | 91M (+1.82%) | 89M (-3.15%) | 92M (-1.32%) | 94M (+2.14%) | 92M (+2.31%) | 89M (-2.30%) | 92M (+61.45%) | 57M (+120.74%) | 26M (-40.76%) | 43M (-1.63%) | 44M (+7.88%) | 41M (+58.88%) | 26M (+31.54%) | 20M (+15.06%) | 17M (+31.89%) | 13M (+4.37%) | 12M (-19.86%) | 15M (-3.81%) | 16M (-2.14%) | 16M (-0.12%) | 16M (-3.25%) | 17M (+10.07%) | 15M (+2.12%) | 15M (-1.57%) | 15M (+29.09%) | 12M (+14.48%) | 10M (+1.27%) | 10M (-1.06%) | 10M (+7.48%) | 9.62M (-7.94%) | 10M (-11.06%) | 12M (+10.02%) | 11M (-81.99%) | 59M (+424.23%) | 11M | - | - | 40M | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | 317M | -103.40M (-6.68%) | -110.80M (+7.57%) | -103.00M (+48.41%) | -69.40M (-31.89%) | -101.90M (-8.77%) | -111.70M (+2.20%) | -109.30M (+8.97%) | -100.30M (-0.89%) | -101.20M (+8.93%) | -92.90M (+5.09%) | -88.40M (+10.50%) | -80.00M (-3.73%) | -83.10M (-0.48%) | -83.50M (+0.36%) | -83.20M (+5.05%) | -79.20M (-4.92%) | -83.30M (-5.45%) | -88.10M (+2.20%) | -86.20M (+2.86%) | -83.80M (-1.76%) | -85.30M (-4.37%) | -89.20M (-1.98%) | -91.00M (+1.84%) | -89.36M (-3.16%) | -92.28M (-1.32%) | -93.51M (+2.14%) | -91.55M (+2.31%) | -89.48M (-2.30%) | -91.59M (+61.45%) | -56.73M (+120.83%) | -25.69M (-40.78%) | -43.38M (-1.63%) | -44.10M (+7.88%) | -40.88M (+58.88%) | -25.73M (+31.54%) | -19.56M (+15.13%) | -16.99M (+31.91%) | -12.88M (+4.29%) | -12.35M (-19.86%) | -15.41M (-3.81%) | -16.02M (-2.14%) | -16.37M (-0.12%) | -16.39M (-3.25%) | -16.94M (+10.07%) | -15.39M (+2.12%) | -15.07M (-1.57%) | -15.31M (+29.09%) | -11.86M (+14.48%) | -10.36M (+1.27%) | -10.23M (-1.06%) | -10.34M (+7.48%) | -9.62M (-7.94%) | -10.45M (-11.06%) | -11.75M (+10.12%) | -10.67M (-82.00%) | -59.28M (+424.14%) | -11.31M | - | - | -40.03M | - | - | - | - | - |
Other Non Operating Income | 4.00M | -20.90M (+808.70%) | -2.30M (-51.06%) | -4.70M (+62.07%) | -2.90M | 45M | -9.50M | 32M (+315.58%) | 7.70M | -65.50M | 8.00M (+37.93%) | 5.80M (+81.25%) | 3.20M | -47.00M (+159.67%) | -18.10M (+16.77%) | -15.50M (-4.91%) | -16.30M | 20M | -1.70M | 1.10M (-50.00%) | 2.20M | -5.30M (+194.44%) | -1.80M (-71.88%) | -6.40M (-71.43%) | -22.40M | 18M | -31.10M (+6120.00%) | -500.00K (-97.85%) | -23.30M (+15.92%) | -20.10M (+1068.60%) | -1.72M | 1.14M (-87.70%) | 9.27M (-71.65%) | 33M (+218.71%) | 10M (-17.92%) | 13M (+130.20%) | 5.43M (-54.06%) | 12M (+1519.18%) | 730K (+1360.00%) | 50K | -230.00K (-96.22%) | -6.08M (+49.75%) | -4.06M (+497.06%) | -680.00K | 250K (-98.38%) | 15M (+5.55%) | 15M (+183.30%) | 5.15M | -500.00K (-46.81%) | -940.00K (-73.07%) | -3.49M (+391.55%) | -710.00K | 2.72M (-72.64%) | 9.94M (+211.60%) | 3.19M (+3090.00%) | 100K (-98.00%) | 4.99M (+3.74%) | 4.81M | -6.63M | 60K (+20.00%) | 50K (-93.59%) | 780K | -3.05M | 9.56M | -6.80M (+290.80%) | -1.74M (+37.01%) | -1.27M | 2.53M (+127.93%) | 1.11M | -190.00K (-92.96%) | -2.70M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 680M (+6.38%) | 639M (-39.75%) | 1.06B (+7.59%) | 986M (+50.95%) | 653M (+6.08%) | 616M (-39.81%) | 1.02B (-12.83%) | 1.17B (+83.34%) | 640M (+35.02%) | 474M (-53.02%) | 1.01B (-0.31%) | 1.01B (+64.62%) | 615M (+24.23%) | 495M (-43.58%) | 877M (+18.56%) | 740M (+60.46%) | 461M (+49.27%) | 309M (-49.48%) | 612M (-25.35%) | 819M (+60.94%) | 509M (-69.03%) | 1.64B (+87.71%) | 876M | - | - | 1.98B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -257.02M | - | 257M | - | -259.25M | - | 259M | - | - | - | - | - | - | - |
Income Tax Expense | 145M (-10.54%) | 162M (-28.67%) | 227M (-1.56%) | 231M (+54.93%) | 149M (+10.04%) | 136M (-37.44%) | 217M (-23.60%) | 284M (+110.31%) | 135M (+14.43%) | 118M (-52.40%) | 248M (+13.32%) | 218M (+58.95%) | 137M (+26.52%) | 109M (-43.47%) | 192M (+18.58%) | 162M (+79.40%) | 90M (+1742.86%) | 4.90M (-95.52%) | 109M (-35.93%) | 171M (+71.63%) | 99M (+2.58%) | 97M (-42.93%) | 170M (+12.08%) | 152M (+114.59%) | 71M (+44.67%) | 49M (-63.39%) | 133M (-34.88%) | 205M (+281.19%) | 54M (+4652.21%) | 1.13M (-98.18%) | 62M (-53.95%) | 134M (+151.55%) | 53M | -627.12M | 111M (-25.10%) | 148M (+119.94%) | 67M (-33.22%) | 101M (-32.16%) | 149M (-7.61%) | 161M (+212.97%) | 51M (-48.09%) | 99M (-43.71%) | 176M (+11.64%) | 158M (+155.26%) | 62M (+10.17%) | 56M (-62.03%) | 148M (+7.28%) | 138M (+172.18%) | 51M (+52.93%) | 33M (-73.41%) | 125M (+0.73%) | 124M (+136.78%) | 52M (+99.69%) | 26M (-75.81%) | 108M (+8.06%) | 100M (+137.51%) | 42M (-63.39%) | 115M (+43.02%) | 80M (+3.21%) | 78M (+195.08%) | 26M (-14.23%) | 31M (-61.58%) | 80M (+3.33%) | 78M (+188.68%) | 27M (+69.79%) | 16M (-81.04%) | 83M (+12.60%) | 74M (+444.45%) | 14M (-84.72%) | 89M (+5.41%) | 84M |
Net Income From Continuing Operations | 535M (+12.14%) | 477M (-42.77%) | 833M (+10.39%) | 755M (+49.77%) | 504M (+4.96%) | 480M (-40.45%) | 806M (-9.41%) | 890M (+76.15%) | 505M (+41.83%) | 356M (-53.22%) | 762M (-4.06%) | 794M (+66.25%) | 477M (+23.58%) | 386M (-43.61%) | 685M (+18.55%) | 578M (+55.85%) | 371M (+21.97%) | 304M (-39.47%) | 502M (-22.57%) | 649M (+58.35%) | 410M (+0.64%) | 407M (-42.33%) | 706M (+18.44%) | 596M (+85.23%) | 322M (+29.39%) | 249M (-56.87%) | 576M (+22.39%) | 471M (+92.06%) | 245M (+142.96%) | 101M (-71.49%) | 354M (-12.28%) | 404M (+61.36%) | 250M (-70.68%) | 853M (+169.43%) | 317M (-0.78%) | 319M (+33.44%) | 239M (+8.32%) | 221M (-42.91%) | 387M (+2.29%) | 378M (+156.96%) | 147M (-25.70%) | 198M (-47.12%) | 374M (+7.02%) | 350M (+166.32%) | 131M (-1.01%) | 133M (-59.31%) | 326M (+11.94%) | 291M (+152.43%) | 115M (-0.57%) | 116M (-55.84%) | 263M (+2.21%) | 257M (+121.44%) | 116M (+70.74%) | 68M (-71.04%) | 235M (+3.13%) | 228M (+127.31%) | 100M (+588.80%) | 15M (-91.91%) | 180M (+0.42%) | 179M (+162.18%) | 68M (-6.31%) | 73M (-58.39%) | 175M (-3.55%) | 182M (+457.39%) | 33M (-50.11%) | 65M (-62.71%) | 175M (+10.88%) | 158M (+323.87%) | 37M (-78.95%) | 177M (+3.15%) | 172M |
Net Income | 535M (+12.14%) | 477M (-42.77%) | 833M (+10.39%) | 755M (+49.77%) | 504M (+4.96%) | 480M (-40.45%) | 806M (-9.41%) | 890M (+76.15%) | 505M (+41.83%) | 356M (-53.22%) | 762M (-4.06%) | 794M (+66.25%) | 477M (+23.58%) | 386M (-43.61%) | 685M (+18.55%) | 578M (+55.85%) | 371M (+21.97%) | 304M (-39.47%) | 502M (-22.57%) | 649M (+58.35%) | 410M (+0.64%) | 407M (-42.33%) | 706M (+18.44%) | 596M (+85.23%) | 322M (+29.39%) | 249M (-56.87%) | 576M (+22.39%) | 471M (+92.06%) | 245M (+142.96%) | 101M (-71.49%) | 354M (-12.28%) | 404M (+61.36%) | 250M (-70.68%) | 853M (+169.43%) | 317M (-0.78%) | 319M (+33.44%) | 239M (+8.32%) | 221M (-42.91%) | 387M (+2.29%) | 378M (+156.96%) | 147M (-25.70%) | 198M (-47.12%) | 374M (+7.02%) | 350M (+166.32%) | 131M (-1.01%) | 133M (-59.31%) | 326M (+11.94%) | 291M (+152.43%) | 115M (-0.57%) | 116M (-55.84%) | 263M (+2.21%) | 257M (+121.44%) | 116M (+70.74%) | 68M (-71.04%) | 235M (+3.13%) | 228M (+127.31%) | 100M (+588.80%) | 15M (-91.91%) | 180M (+0.42%) | 179M (+162.18%) | 68M (-6.31%) | 73M (-58.39%) | 175M (-3.55%) | 182M (+457.39%) | 33M (-50.11%) | 65M (-62.71%) | 175M (+10.88%) | 158M (+323.87%) | 37M (-78.95%) | 177M (+3.15%) | 172M |
Comprehensive Income Net Of Tax | 582M (-79.27%) | 2.81B (+234.08%) | 841M (-9.55%) | 930M (+53.37%) | 606M (-75.06%) | 2.43B (+168.00%) | 907M (+10.87%) | 818M (+92.70%) | 425M (-82.78%) | 2.47B (+275.55%) | 656M (-18.78%) | 808M (+57.79%) | 512M (-74.62%) | 2.02B (+275.63%) | 537M (+32.54%) | 405M (+23.87%) | 327M (-82.64%) | 1.88B (+352.20%) | 417M (-41.41%) | 711M (+95.33%) | 364M (-81.72%) | 1.99B (+155.10%) | 781M (+23.96%) | 630M (+529.17%) | 100M (-93.33%) | 1.50B (+240.75%) | 440M (-6.82%) | 472M (+88.06%) | 251M (-70.99%) | 866M (+202.92%) | 286M (+45.26%) | 197M (-34.76%) | 302M (-83.98%) | 1.88B (+391.06%) | 384M (+9.81%) | 349M (+51.81%) | 230M (-80.49%) | 1.18B (+201.96%) | 391M (+37.51%) | 284M (+54.47%) | 184M (-80.41%) | 939M (+191.76%) | 322M (-11.02%) | 362M (+381.72%) | 75M (-89.50%) | 715M (+164.83%) | 270M (-11.54%) | 305M (+184.55%) | 107M (-86.63%) | 802M (+179.52%) | 287M (+34.51%) | 213M (+81.38%) | 118M (-81.29%) | 629M (+177.02%) | 227M (+5.60%) | 215M (+63.05%) | 132M (-62.60%) | 352M (+228.73%) | 107M (-44.04%) | 192M (+114.96%) | 89M (-82.24%) | 502M (+142.23%) | 207M (+25.72%) | 165M (+282.42%) | 43M (-91.86%) | 529M (+152.96%) | 209M (+2.13%) | 205M | - | - | - |