Shell Plc ADR (Representing - ) (SHEL) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Shell Plc ADR (Representing - ) (SHEL).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 70B (+8.89%) | 64B (-6.09%) | 68B (+4.20%) | 65B (-5.53%) | 69B (+4.46%) | 66B (-6.76%) | 71B (-4.53%) | 74B (+2.74%) | 72B (-7.94%) | 79B (+3.12%) | 76B (+2.38%) | 75B (-14.24%) | 87B (-14.16%) | 101B (+5.80%) | 96B (-4.31%) | 100B (+18.83%) | 84B (-1.26%) | 85B (+42.03%) | 60B (-0.78%) | 61B (+8.71%) | 56B (+26.54%) | 44B (-0.07%) | 44B (+35.43%) | 33B (-45.85%) | 60B (-28.54%) | 84B (-2.99%) | 87B (-4.36%) | 91B (+8.13%) | 84B (-18.09%) | 102B (+2.07%) | 100B (+3.50%) | 97B (+8.44%) | 89B (+4.46%) | 85B (+12.65%) | 76B (+5.13%) | 72B (+0.47%) | 72B (+10.85%) | 65B (+4.71%) | 62B (+5.89%) | 58B (+20.31%) | 49B (-16.50%) | 58B (-15.37%) | 69B (-5.10%) | 72B (+10.19%) | 66B (-28.87%) | 92B (-14.35%) | 108B (-3.03%) | 111B (+1.43%) | 110B (+0.38%) | 109B (-6.24%) | 117B (+3.41%) | 113B (-0.12%) | 113B (-4.44%) | 118B (+5.29%) | 112B (-4.23%) | 117B (-2.38%) | 120B (+3.76%) | 116B (-6.35%) | 123B (+1.77%) | 121B (+10.31%) | 110B (+2.89%) | 107B (+17.77%) | 91B (-1.25%) | 92B (+4.73%) | 88B (+1.93%) | 86B (+13.59%) | 76B (+14.36%) | 66B (+11.44%) | 59B (-26.68%) | 81B (-38.38%) | 132B (+0.11%) | 131B (+14.98%) | 114B (+7.12%) | 107B (+17.64%) | 91B (+6.84%) | 85B (+15.54%) | 73B (-2.68%) | 76B (-10.39%) | 84B (+1.36%) | 83B (+9.43%) | 76B |
Cost Of Revenue | 56B (+4.19%) | 54B (-4.56%) | 57B (+1.61%) | 56B (-1.51%) | 57B (-4.91%) | 59B (-0.82%) | 60B (-4.19%) | 63B (+7.26%) | 58B (-13.63%) | 68B (+10.28%) | 61B (-3.16%) | 63B (-8.62%) | 69B (-12.58%) | 79B (-3.76%) | 82B (+4.62%) | 79B (+17.22%) | 67B (-3.55%) | 70B (+24.31%) | 56B (+10.19%) | 51B (+7.85%) | 47B (+33.68%) | 35B (-12.97%) | 40B (-22.20%) | 52B (-7.61%) | 56B (-26.95%) | 77B (+0.44%) | 77B (-6.58%) | 82B (+13.70%) | 72B (-21.26%) | 92B (+4.80%) | 88B (+2.41%) | 85B (+8.48%) | 79B (+3.05%) | 76B (+12.84%) | 68B (+2.11%) | 66B (+0.90%) | 66B (+11.86%) | 59B (+4.09%) | 56B (+3.56%) | 55B (+18.05%) | 46B (-17.45%) | 56B (-21.39%) | 71B (+11.89%) | 64B (+8.41%) | 59B (-31.84%) | 86B (-11.05%) | 97B (-3.68%) | 100B (+2.08%) | 98B (-0.56%) | 99B (-4.27%) | 103B (+0.01%) | 103B (+6.29%) | 97B (-6.91%) | 105B (+7.04%) | 98B (-6.94%) | 105B (+1.35%) | 104B (+1.38%) | 102B (-6.03%) | 109B (+3.55%) | 105B (+11.58%) | 94B (+10.08%) | 85B (+3.52%) | 83B (+9.04%) | 76B (+7.83%) | 70B (+2.82%) | 68B (+10.69%) | 62B (+18.09%) | 52B (+12.95%) | 46B (-46.38%) | 86B (-18.21%) | 105B (-3.51%) | 109B (+12.90%) | 97B (+4.84%) | 92B (+19.39%) | 77B (+12.52%) | 69B (+13.27%) | 61B (-5.81%) | 64B (-8.49%) | 70B (+3.75%) | 68B (+9.55%) | 62B |
Costof Goods And Services Sold | 56B (+4.19%) | 54B (-4.56%) | 57B (+1.61%) | 56B (-1.51%) | 57B (-4.91%) | 59B (-0.82%) | 60B (-4.19%) | 63B (+7.26%) | 58B (-13.63%) | 68B (+10.28%) | 61B (-3.16%) | 63B (-8.62%) | 69B (-12.58%) | 79B (-3.76%) | 82B (+4.62%) | 79B (+17.22%) | 67B (-3.55%) | 70B (+24.31%) | 56B (+10.19%) | 51B (+7.85%) | 47B (+33.68%) | 35B (-12.97%) | 40B (-22.20%) | 52B (-7.61%) | 56B (-26.95%) | 77B (+0.44%) | 77B (-6.58%) | 82B (+13.70%) | 72B (-21.26%) | 92B (+4.80%) | 88B (+2.41%) | 85B (+8.48%) | 79B (+3.05%) | 76B (+12.84%) | 68B (+2.11%) | 66B (+0.90%) | 66B (+11.86%) | 59B (+4.09%) | 56B (+3.56%) | 55B (+18.05%) | 46B (-17.45%) | 56B (-21.39%) | 71B (+11.89%) | 64B (+8.41%) | 59B (-31.84%) | 86B (-11.05%) | 97B (-3.68%) | 100B (+2.08%) | 98B (-0.56%) | 99B (-4.27%) | 103B (+0.01%) | 103B (+6.29%) | 97B (-6.91%) | 105B (+7.04%) | 98B (-6.94%) | 105B (+1.35%) | 104B (+1.38%) | 102B (-6.03%) | 109B (+3.55%) | 105B (+11.58%) | 94B (+10.08%) | 85B (+3.52%) | 83B (+9.04%) | 76B (+7.83%) | 70B (+2.82%) | 68B (+10.69%) | 62B (+18.09%) | 52B (+12.95%) | 46B (-46.38%) | 86B (-18.21%) | 105B (-3.51%) | 109B (+12.90%) | 97B (+4.84%) | 92B (+19.39%) | 77B (+12.52%) | 69B (+13.27%) | 61B (-5.81%) | 64B (-8.49%) | 70B (+3.75%) | 68B (+9.55%) | 62B |
Gross Profit | 13B (+34.28%) | 10B (-13.58%) | 12B (+19.00%) | 9.73B (-23.43%) | 13B (+85.91%) | 6.83B (-38.70%) | 11B (-6.30%) | 12B (-15.90%) | 14B (+26.39%) | 11B (-25.90%) | 15B (+33.25%) | 11B (-36.14%) | 18B (-19.80%) | 22B (+64.09%) | 13B (-37.06%) | 21B (+25.13%) | 17B (+8.83%) | 16B (+283.53%) | 4.10B (-57.89%) | 9.75B (+13.43%) | 8.59B (-2.09%) | 8.78B (+146.49%) | 3.56B | -19.50B | 3.74B (-46.18%) | 6.95B (-29.61%) | 9.88B (+17.28%) | 8.42B (-26.83%) | 12B (+9.59%) | 11B (-16.84%) | 13B (+11.77%) | 11B (+8.11%) | 10B (+16.53%) | 8.97B (+11.05%) | 8.08B (+39.75%) | 5.78B (-4.23%) | 6.03B (+0.94%) | 5.98B (+11.20%) | 5.38B (+38.56%) | 3.88B (+64.69%) | 2.36B (+7.88%) | 2.18B | -2.48B | 8.78B (+25.06%) | 7.02B (+11.85%) | 6.28B (-43.23%) | 11B (+3.04%) | 11B (-4.34%) | 11B (+9.47%) | 10B (-21.78%) | 13B (+41.40%) | 9.27B (-40.31%) | 16B (+14.63%) | 14B (-6.51%) | 14B (+19.15%) | 12B (-25.92%) | 16B (+21.80%) | 13B (-8.68%) | 15B (-9.65%) | 16B (+2.81%) | 16B (-25.79%) | 21B (+161.47%) | 8.19B (-49.39%) | 16B (-7.67%) | 18B (-1.52%) | 18B (+26.27%) | 14B (+0.46%) | 14B (+6.15%) | 13B | -5.15B | 26B (+15.86%) | 23B (+26.44%) | 18B (+24.04%) | 14B (+7.52%) | 13B (-17.30%) | 16B (+26.28%) | 13B (+15.52%) | 11B (-20.03%) | 14B (-9.27%) | 15B (+8.88%) | 14B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 167M (-43.88%) | 298M (-27.24%) | 409M (+47.12%) | 278M (+50.27%) | 185M (-44.11%) | 331M (+12.59%) | 294M (+11.79%) | 263M (+24.06%) | 212M (-54.80%) | 469M (+75.66%) | 267M (-10.10%) | 297M (+17.39%) | 253M (-37.22%) | 403M (+83.18%) | 220M (-16.67%) | 264M (+39.68%) | 189M (-37.83%) | 304M (+109.66%) | 145M (-27.86%) | 201M (+21.08%) | 166M (-16.58%) | 199M (-14.59%) | 233M (+0.43%) | 232M (-4.53%) | 243M (-20.59%) | 306M (+39.73%) | 219M (-2.67%) | 225M (+6.13%) | 212M (-32.48%) | 314M (+38.33%) | 227M (-4.22%) | 237M (+13.94%) | 208M (-20.00%) | 260M (+13.04%) | 230M (+4.55%) | 220M (+3.77%) | 212M (-24.29%) | 280M (+12.90%) | 248M (+2.06%) | 243M (0.00%) | 243M (-18.18%) | 297M (+2.06%) | 291M (+15.48%) | 252M (-0.40%) | 253M (-30.30%) | 363M (+20.20%) | 302M (+10.22%) | 274M (-3.18%) | 283M (-33.88%) | 428M (+47.08%) | 291M (-4.59%) | 305M (+3.74%) | 294M (-29.83%) | 419M (+34.73%) | 311M (+7.61%) | 289M (-2.03%) | 295M (-26.98%) | 404M (+59.68%) | 253M (+1.61%) | 249M (+13.70%) | 219M (-48.10%) | 422M (+107.88%) | 203M (+12.78%) | 180M (-15.89%) | 214M (-81.83%) | 1.18B (+270.44%) | 318M | - | - | - | 1.47B | - | 325M | - | - | 450M (+65.44%) | 272M | - | 401M | - | - |
Selling General And Administrative | 2.80B (-18.33%) | 3.43B (+5.34%) | 3.26B (+5.88%) | 3.08B (+8.35%) | 2.84B (-12.10%) | 3.23B (+2.93%) | 3.14B (+1.45%) | 3.09B (+4.00%) | 2.98B (-17.86%) | 3.62B (+5.08%) | 3.45B (+4.01%) | 3.31B (+8.62%) | 3.05B (-12.60%) | 3.49B (+8.11%) | 3.23B (+10.43%) | 2.92B (-9.73%) | 3.24B (+12.98%) | 2.87B (-0.86%) | 2.89B (-6.92%) | 3.11B (+26.20%) | 2.46B (-10.51%) | 2.75B (+16.27%) | 2.37B (-0.17%) | 2.37B (-0.96%) | 2.39B (-15.47%) | 2.83B (+16.55%) | 2.43B (-15.69%) | 2.88B (+22.49%) | 2.35B (-25.62%) | 3.16B (+11.77%) | 2.83B (+1.73%) | 2.78B (+7.46%) | 2.59B (-12.36%) | 2.95B (+7.38%) | 2.75B (+14.87%) | 2.39B (-0.75%) | 2.41B (-17.17%) | 2.91B (+1.96%) | 2.86B (-11.50%) | 3.23B (+3.90%) | 3.11B (+0.52%) | 3.09B (+6.70%) | 2.90B (-5.85%) | 3.08B (+6.29%) | 2.89B (-15.53%) | 3.43B (+2.27%) | 3.35B (-10.79%) | 3.75B (+9.35%) | 3.43B (-11.06%) | 3.86B (+8.27%) | 3.57B (-2.59%) | 3.66B (+2.06%) | 3.59B (-3.00%) | 3.70B (-0.30%) | 3.71B (+7.23%) | 3.46B (-6.23%) | 3.69B (-0.46%) | 3.71B (+5.40%) | 3.52B (-6.21%) | 3.75B (+11.44%) | 3.36B (-21.79%) | 4.30B (+16.21%) | 3.70B (+7.81%) | 3.43B (-16.13%) | 4.09B | - | 4.31B (+8.93%) | 3.95B (+8.33%) | 3.65B | - | - | 4.44B (+11.97%) | 3.97B | - | 3.84B | - | 3.78B | - | - | 4.68B (+37.09%) | 3.41B |
Operating Expenses | 3.07B (-14.87%) | 3.60B (-6.20%) | 3.84B (+3.42%) | 3.71B (+14.84%) | 3.23B (-26.84%) | 4.42B (+18.30%) | 3.74B (-2.98%) | 3.85B (-2.13%) | 3.94B (-13.64%) | 4.56B (+9.86%) | 4.15B (+2.34%) | 4.05B (+9.36%) | 3.71B (-18.38%) | 4.54B (+17.30%) | 3.87B (+8.85%) | 3.56B (-3.76%) | 3.70B (+7.13%) | 3.45B (-3.14%) | 3.56B (-2.12%) | 3.64B (+24.96%) | 2.91B (-10.59%) | 3.26B (+15.49%) | 2.82B (-15.16%) | 3.33B (+13.48%) | 2.93B (-28.57%) | 4.10B (+24.61%) | 3.29B (-7.14%) | 3.54B (+23.52%) | 2.87B (-28.62%) | 4.02B (+19.03%) | 3.38B (+3.59%) | 3.26B (+7.77%) | 3.03B (-26.80%) | 4.13B (+25.05%) | 3.31B (+15.23%) | 2.87B (-6.46%) | 3.07B (-18.43%) | 3.76B (+2.96%) | 3.65B (-8.81%) | 4.00B (+5.23%) | 3.81B (-3.30%) | 3.94B (-40.30%) | 6.59B (+53.61%) | 4.29B (+8.74%) | 3.95B (-22.79%) | 5.11B (+13.65%) | 4.50B (-12.78%) | 5.16B (+11.05%) | 4.64B (-23.30%) | 6.05B (+10.23%) | 5.49B (+5.76%) | 5.19B (+14.68%) | 4.53B (-14.24%) | 5.28B (+12.39%) | 4.70B (+2.58%) | 4.58B (+6.16%) | 4.32B (-12.56%) | 4.93B (+11.40%) | 4.43B (+1.21%) | 4.38B (+9.86%) | 3.98B (-53.70%) | 8.61B (+90.63%) | 4.51B (-37.76%) | 7.25B (-4.69%) | 7.61B (-23.24%) | 9.91B (+3.25%) | 9.60B (+19.80%) | 8.02B (+9.88%) | 7.29B | -10.46B | 17B (+256.60%) | 4.85B (+12.99%) | 4.29B (+114.70%) | 2.00B (-47.96%) | 3.84B (-32.61%) | 5.70B (+29.26%) | 4.41B (+28.37%) | 3.44B (-25.49%) | 4.61B (-1.41%) | 4.68B (+20.62%) | 3.88B |
Depreciation And Amortization | 5.74B (-0.21%) | 5.75B (-1.25%) | 5.82B (+6.59%) | 5.46B (+0.40%) | 5.44B (-6.66%) | 5.83B (+4.50%) | 5.58B (-1.13%) | 5.64B (-4.06%) | 5.88B (-58.50%) | 14B (+147.90%) | 5.72B (+0.14%) | 5.71B (+0.19%) | 5.70B (+205.14%) | 1.87B (-67.04%) | 5.67B (+1.02%) | 5.61B (+4.08%) | 5.39B (-16.39%) | 6.44B (+7.31%) | 6.00B (+1.95%) | 5.89B (-0.10%) | 5.90B (-72.29%) | 21B (+176.72%) | 7.69B (-72.63%) | 28B (+296.01%) | 7.09B (-23.22%) | 9.24B (+35.55%) | 6.82B (+1.73%) | 6.70B (+12.59%) | 5.95B (-4.71%) | 6.24B (+20.12%) | 5.20B (-3.00%) | 5.36B (+0.47%) | 5.33B (-7.97%) | 5.80B (-9.55%) | 6.41B (+3.67%) | 6.18B (-21.14%) | 7.84B (+19.52%) | 6.56B (+5.93%) | 6.19B (+1.54%) | 6.10B (-0.81%) | 6.15B (+16.40%) | 5.28B (-56.56%) | 12B (+160.13%) | 4.67B (+1.50%) | 4.60B (-7.75%) | 4.99B (+5.54%) | 4.73B (-35.70%) | 7.36B (-0.93%) | 7.42B (+31.89%) | 5.63B (+35.54%) | 4.15B (-44.64%) | 7.50B (+77.56%) | 4.22B (+10.17%) | 3.83B (-1.03%) | 3.88B (+10.62%) | 3.50B (+2.97%) | 3.40B (+4.90%) | 3.24B (-14.73%) | 3.80B (+32.69%) | 2.87B (-13.57%) | 3.32B (+2.47%) | 3.24B (-47.77%) | 6.20B (+91.41%) | 3.24B (+10.63%) | 2.93B (-21.93%) | 3.75B (-13.66%) | 4.34B (+32.39%) | 3.28B (+6.12%) | 3.09B (-16.12%) | 3.68B (+8.77%) | 3.39B (-1.51%) | 3.44B (+9.31%) | 3.15B (-18.07%) | 3.84B (+35.12%) | 2.84B (-12.23%) | 3.24B (-0.67%) | 3.26B (-1.39%) | 3.31B (-1.75%) | 3.37B (+7.44%) | 3.13B (+11.38%) | 2.81B |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 10B (-14.56%) | 12B (+56.88%) | 7.73B (+28.62%) | 6.01B (-36.50%) | 9.47B (+292.62%) | 2.41B (-67.45%) | 7.41B (-7.89%) | 8.04B (-21.21%) | 10B (+53.90%) | 6.63B (-39.44%) | 11B (+50.45%) | 7.28B (-48.15%) | 14B (-20.17%) | 18B (+82.94%) | 9.62B (-46.20%) | 18B (+33.08%) | 13B (+9.31%) | 12B (+2171.53%) | 541M (-91.14%) | 6.11B (+7.52%) | 5.68B (+2.94%) | 5.52B (+646.55%) | 739M | -22.82B | 811M (-71.53%) | 2.85B (-56.72%) | 6.58B (+35.04%) | 4.88B (-43.56%) | 8.64B (+33.30%) | 6.48B (-29.94%) | 9.25B (+15.09%) | 8.04B (+8.24%) | 7.42B (+53.58%) | 4.83B (+1.34%) | 4.77B (+63.92%) | 2.91B (-1.92%) | 2.97B (+33.77%) | 2.22B (+28.65%) | 1.72B | -125.00M (-91.38%) | -1.45B (-17.24%) | -1.75B (-80.69%) | -9.07B | 4.49B (+46.02%) | 3.08B (+163.72%) | 1.17B (-82.23%) | 6.56B (+17.66%) | 5.58B (-15.21%) | 6.58B (+56.80%) | 4.19B (-44.88%) | 7.61B (+86.86%) | 4.07B (-62.96%) | 11B (+33.08%) | 8.26B (-15.58%) | 9.79B (+29.17%) | 7.58B (-37.36%) | 12B (+41.66%) | 8.54B (-17.29%) | 10B (-13.63%) | 12B (+0.45%) | 12B (-7.03%) | 13B (+248.56%) | 3.67B (-58.85%) | 8.92B (-9.96%) | 9.91B (+25.83%) | 7.88B (+75.53%) | 4.49B (-25.33%) | 6.01B (+1.55%) | 5.92B (+11.52%) | 5.31B (-40.00%) | 8.84B (-48.90%) | 17B (+30.83%) | 13B (+6.78%) | 12B (+29.87%) | 9.54B (-8.96%) | 10B (+24.71%) | 8.40B (+9.76%) | 7.66B (-17.31%) | 9.26B (-12.74%) | 11B (+4.40%) | 10B |
Ebit | 11B (+69.22%) | 6.38B (-30.68%) | 9.21B (+30.61%) | 7.05B (-30.05%) | 10B (+83.59%) | 5.49B (-34.98%) | 8.44B (-2.26%) | 8.64B (-29.23%) | 12B (+343.12%) | 2.75B (-77.82%) | 12B (+89.39%) | 6.56B (-57.74%) | 16B (-10.64%) | 17B (+42.72%) | 12B (-54.69%) | 27B (+114.09%) | 13B (-27.21%) | 17B (+739.77%) | 2.05B (-59.15%) | 5.02B (-44.98%) | 9.13B | -21.09B | 1.43B | -22.81B | 1.74B (-55.46%) | 3.91B (-59.00%) | 9.53B (+54.53%) | 6.17B (-41.61%) | 11B (+19.00%) | 8.88B (-16.61%) | 11B (+1.02%) | 11B (+13.29%) | 9.30B (+25.34%) | 7.42B (+11.22%) | 6.67B (+73.73%) | 3.84B (-14.30%) | 4.48B (-1.34%) | 4.54B (+61.85%) | 2.81B (+62.16%) | 1.73B | -272.00M | 278M | -8.60B | 6.04B (-2.85%) | 6.21B (+110.11%) | 2.96B (-65.34%) | 8.54B (-11.35%) | 9.63B (+7.01%) | 9.00B (+39.92%) | 6.43B (-31.26%) | 9.35B (+62.65%) | 5.75B (-58.02%) | 14B (+6.81%) | 13B (-2.08%) | 13B (+26.00%) | 10B (-34.83%) | 16B (+31.91%) | 12B (-6.04%) | 13B (-15.64%) | 15B (-9.30%) | 17B (+46.40%) | 11B (+101.47%) | 5.70B (-36.10%) | 8.92B (-12.75%) | 10B (+109.66%) | 4.88B (+2.52%) | 4.76B (-20.82%) | 6.01B (+1.55%) | 5.92B | -8.48B | 16B (-19.52%) | 20B (+53.14%) | 13B (+271.16%) | 3.56B (-62.64%) | 9.54B (-32.95%) | 14B (+24.00%) | 11B (+421.97%) | 2.20B (-79.58%) | 11B (+1.43%) | 11B (-13.92%) | 12B |
EBITDA | 17B (+36.31%) | 12B (-19.28%) | 15B (+20.12%) | 13B (-19.38%) | 16B (+37.11%) | 11B (-19.28%) | 14B (-1.81%) | 14B (-21.05%) | 18B (+6.88%) | 17B (-6.69%) | 18B (+47.86%) | 12B (-42.18%) | 21B (+10.30%) | 19B (+7.85%) | 18B (-45.06%) | 32B (+81.03%) | 18B (-24.26%) | 24B (+193.86%) | 8.06B (-26.17%) | 11B (-27.37%) | 15B (+8065.76%) | 184M (-97.98%) | 9.12B (+72.82%) | 5.28B (-40.24%) | 8.83B (-32.81%) | 13B (-19.58%) | 16B (+27.04%) | 13B (-22.08%) | 17B (+9.21%) | 15B (-4.56%) | 16B (-0.34%) | 16B (+8.62%) | 15B (+10.74%) | 13B (+1.05%) | 13B (+30.52%) | 10B (-18.65%) | 12B (+10.98%) | 11B (+23.37%) | 9.00B (+14.95%) | 7.83B (+33.24%) | 5.88B (+5.68%) | 5.56B (+56.15%) | 3.56B (-66.76%) | 11B (-1.00%) | 11B (+36.11%) | 7.95B (-40.07%) | 13B (-21.90%) | 17B (+3.42%) | 16B (+36.17%) | 12B (-10.72%) | 14B (+1.92%) | 13B (-26.06%) | 18B (+7.58%) | 17B (-1.84%) | 17B (+22.13%) | 14B (-28.18%) | 19B (+26.19%) | 15B (-8.02%) | 17B (-7.99%) | 18B (-10.00%) | 20B (+36.74%) | 15B (+23.75%) | 12B (-2.15%) | 12B (-7.55%) | 13B (+52.48%) | 8.63B (-5.20%) | 9.10B (-2.03%) | 9.29B (+3.12%) | 9.01B | -4.80B | 20B (-16.91%) | 24B (+44.72%) | 16B (+121.15%) | 7.40B (-40.20%) | 12B (-29.11%) | 17B (+18.54%) | 15B (+167.68%) | 5.50B (-61.04%) | 14B (+2.80%) | 14B (-9.22%) | 15B |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 372M (-17.70%) | 452M (-22.74%) | 585M (-2.66%) | 601M (+6.18%) | 566M (+489.58%) | 96M (-87.66%) | 778M (+12.75%) | 690M (-14.50%) | 807M (+35.63%) | 595M (-3.72%) | 618M (-13.20%) | 712M (+6.11%) | 671M (+5.84%) | 634M (+52.77%) | 415M (+40.68%) | 295M (+165.77%) | 111M (-35.47%) | 172M (-25.86%) | 232M (+53.64%) | 151M (-48.81%) | 295M (-28.22%) | 411M (+75.64%) | 234M (+58.11%) | 148M (+94.74%) | 76M (-77.65%) | 340M (-84.40%) | 2.18B (+229.31%) | 662M (+49.44%) | 443M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 1.47B (+23.65%) | 1.19B (-7.22%) | 1.28B (+19.44%) | 1.07B (-4.02%) | 1.12B (-12.84%) | 1.28B (+9.45%) | 1.17B (-4.94%) | 1.24B (+6.10%) | 1.16B (-1.03%) | 1.18B (+3.99%) | 1.13B (-6.61%) | 1.21B (+3.95%) | 1.17B (+26.22%) | 923M (+25.75%) | 734M (+5.61%) | 695M (-60.69%) | 1.77B (+83.59%) | 963M (+12.11%) | 859M (-3.81%) | 893M (+0.11%) | 892M (+1.83%) | 876M (-11.69%) | 992M (-9.57%) | 1.10B (-1.88%) | 1.12B (0.00%) | 1.12B (-3.70%) | 1.16B (-7.27%) | 1.25B (+8.02%) | 1.16B (+19.36%) | 971M (+6.82%) | 909M (-2.15%) | 929M (-0.75%) | 936M (+7.59%) | 870M (-13.95%) | 1.01B (-21.93%) | 1.29B (+16.46%) | 1.11B (-0.27%) | 1.11B (+17.62%) | 948M (+23.12%) | 770M (+108.11%) | 370M (-28.71%) | 519M (-1.52%) | 527M (+13.09%) | 466M (+23.94%) | 376M (-12.56%) | 430M (+3.12%) | 417M (-17.43%) | 505M (+11.73%) | 452M (-3.83%) | 470M (+19.90%) | 392M (+3.43%) | 379M (-5.49%) | 401M (+5.80%) | 379M (-8.67%) | 415M (+0.97%) | 411M (-25.54%) | 552M (+92.33%) | 287M (-13.29%) | 331M (-8.06%) | 360M (-8.86%) | 395M (+74.01%) | 227M (-28.39%) | 317M (+65.97%) | 191M (-26.82%) | 261M (+6425.00%) | 4.00M (-97.88%) | 189M (+13.86%) | 166M (-9.29%) | 183M | - | 836M (+497.14%) | 140M (+164.15%) | 53M | - | - | 477M (-47.06%) | 901M | - | 60M | - | 155M |
Net Interest Income | -1.10B (+35.76%) | -811.00M (+16.02%) | -699.00M (+47.47%) | -474.00M (-14.44%) | -554.00M (-53.41%) | -1.19B (+200.25%) | -396.00M (-27.34%) | -545.00M (+52.66%) | -357.00M (+9.17%) | -327.00M (+2.83%) | -318.00M (-36.27%) | -499.00M (+1.01%) | -494.00M (+21.67%) | -406.00M (+27.27%) | -319.00M (-20.25%) | -400.00M (-75.86%) | -1.66B (+109.48%) | -791.00M (+26.16%) | -627.00M (-15.50%) | -742.00M (+24.29%) | -597.00M (+20.12%) | -497.00M (-34.43%) | -758.00M (-17.79%) | -922.00M (-11.52%) | -1.04B (+33.93%) | -778.00M | 1.02B | -590.00M (-17.60%) | -716.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 9.33B (+35.42%) | 6.89B (-13.07%) | 7.92B (+32.62%) | 5.97B (-33.31%) | 8.96B (+113.06%) | 4.21B (-42.16%) | 7.27B (-1.81%) | 7.40B (-32.96%) | 11B (+575.89%) | 1.63B (-85.53%) | 11B (+111.13%) | 5.35B (-62.74%) | 14B (-12.71%) | 16B (+43.80%) | 11B (-56.29%) | 26B (+142.76%) | 11B (-33.76%) | 16B (+1263.70%) | 1.19B (-71.11%) | 4.13B (-49.86%) | 8.24B | -4.12B | 442M | -23.91B | 623M (-77.68%) | 2.79B (-66.66%) | 8.37B (+70.27%) | 4.92B (-47.72%) | 9.41B (+18.96%) | 7.91B (-18.79%) | 9.74B (+1.32%) | 9.61B (+14.86%) | 8.37B (+27.70%) | 6.55B (+15.72%) | 5.66B (+122.39%) | 2.55B (-24.45%) | 3.37B (-1.69%) | 3.43B (+84.40%) | 1.86B (+93.44%) | 961M | -642.00M (+166.39%) | -241.00M (-97.36%) | -9.12B | 5.57B (-4.57%) | 5.84B (+130.97%) | 2.53B (-68.86%) | 8.12B (-11.02%) | 9.12B (+6.76%) | 8.54B (+43.37%) | 5.96B (-33.50%) | 8.96B (+66.83%) | 5.37B (-59.60%) | 13B (+6.84%) | 12B (-1.86%) | 13B (+27.03%) | 9.98B (-35.16%) | 15B (+30.44%) | 12B (-5.85%) | 13B (-15.82%) | 15B (-9.31%) | 16B (+45.84%) | 11B (+109.12%) | 5.38B (-38.33%) | 8.73B (-12.38%) | 9.97B (+104.47%) | 4.87B (+6.68%) | 4.57B (-21.80%) | 5.84B (+1.90%) | 5.73B | -470.00M | 15B (-23.11%) | 20B (+28.08%) | 16B (+17.31%) | 13B (+16.53%) | 11B (-19.24%) | 14B (+24.00%) | 11B (+25.42%) | 9.15B (-15.00%) | 11B (-13.15%) | 12B (+0.54%) | 12B |
Income Tax Expense | 3.57B (+31.54%) | 2.71B (+8.39%) | 2.50B (+7.38%) | 2.33B (-42.89%) | 4.08B (+29.05%) | 3.16B (+9.90%) | 2.88B (-23.31%) | 3.75B (+4.16%) | 3.60B (+227.93%) | 1.10B (-73.29%) | 4.12B (+87.47%) | 2.19B (-60.68%) | 5.58B (-6.58%) | 5.97B (+30.26%) | 4.59B (-42.10%) | 7.92B (+129.16%) | 3.46B (-25.89%) | 4.67B (+208.94%) | 1.51B (+164.45%) | 571M (-76.72%) | 2.45B | -168.00M (+61.54%) | -104.00M (-98.21%) | -5.81B | 646M (-62.04%) | 1.70B (-27.51%) | 2.35B (+33.79%) | 1.75B (-45.97%) | 3.25B (+43.65%) | 2.26B (-38.83%) | 3.70B (+8.01%) | 3.42B (+46.49%) | 2.34B (-10.67%) | 2.62B (+80.34%) | 1.45B (+60.40%) | 904M | -274.00M | 1.82B (+328.24%) | 425M | -319.00M (-70.92%) | -1.10B (-7.27%) | -1.18B (-31.62%) | -1.73B | 1.46B (+11.98%) | 1.30B (-38.29%) | 2.11B (-42.86%) | 3.69B (-2.25%) | 3.78B (-5.62%) | 4.00B (-3.26%) | 4.14B (-2.06%) | 4.22B (+16.36%) | 3.63B (-28.41%) | 5.07B (-10.45%) | 5.66B (+5.10%) | 5.39B (-8.26%) | 5.87B (-9.94%) | 6.52B (+22.20%) | 5.34B (-3.05%) | 5.50B (-10.27%) | 6.13B (-18.18%) | 7.50B (+70.22%) | 4.41B (+142.03%) | 1.82B (-57.13%) | 4.25B (-3.52%) | 4.40B (+53.68%) | 2.86B (+123.50%) | 1.28B (-33.97%) | 1.94B (-12.53%) | 2.22B (-10.89%) | 2.49B (-64.38%) | 6.99B (-16.45%) | 8.36B (+28.56%) | 6.50B (+36.80%) | 4.75B (+6.90%) | 4.45B (-17.86%) | 5.42B (+34.30%) | 4.03B (+10.92%) | 3.63B (-19.35%) | 4.51B (-7.36%) | 4.87B (-8.38%) | 5.31B |
Net Income From Continuing Operations | 5.76B (+37.78%) | 4.18B (-22.90%) | 5.42B (+48.74%) | 3.64B (-25.25%) | 4.88B (+368.30%) | 1.04B (-76.29%) | 4.39B (+20.30%) | 3.65B (-50.93%) | 7.44B (+1293.07%) | 534M (-92.56%) | 7.18B (+127.52%) | 3.15B (-64.04%) | 8.77B (-16.21%) | 10B (+52.88%) | 6.85B (-62.45%) | 18B (+149.19%) | 7.32B (-36.93%) | 12B | -317.00M | 3.56B (-38.47%) | 5.78B | -3.96B | 546M | -18.10B (+78600.00%) | -23.00M | 1.09B (-81.92%) | 6.02B (+90.51%) | 3.16B (-48.64%) | 6.16B (+9.05%) | 5.65B (-6.54%) | 6.04B (-2.38%) | 6.19B (+2.60%) | 6.03B (-31.95%) | 8.86B (-13.26%) | 10B | -9.29B | 3.64B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 5.69B (+37.94%) | 4.13B (-22.43%) | 5.32B (+47.79%) | 3.60B (-24.67%) | 4.78B (+415.09%) | 928M (-78.37%) | 4.29B (+22.01%) | 3.52B (-52.20%) | 7.36B (+1458.90%) | 472M (-93.30%) | 7.04B (+124.76%) | 3.13B (-64.01%) | 8.71B (-16.34%) | 10B (+54.38%) | 6.74B (-62.62%) | 18B (+153.51%) | 7.12B (-37.91%) | 11B | -447.00M | 3.43B (-39.43%) | 5.66B | -4.01B | 489M | -18.13B (+75445.83%) | -24.00M | 965M (-83.59%) | 5.88B (+96.10%) | 3.00B (-50.04%) | 6.00B (+7.35%) | 5.59B (-4.26%) | 5.84B (-3.07%) | 6.02B (+2.12%) | 5.90B (+54.95%) | 3.81B (-6.85%) | 4.09B (+164.53%) | 1.54B (-56.33%) | 3.54B (+129.59%) | 1.54B (+12.07%) | 1.38B (+17.02%) | 1.18B (+142.77%) | 484M (-48.46%) | 939M | -7.42B | 3.99B (-10.02%) | 4.43B (+473.09%) | 773M (-82.68%) | 4.46B (-15.90%) | 5.31B (+17.70%) | 4.51B (+153.17%) | 1.78B (-61.92%) | 4.68B (+169.26%) | 1.74B (-78.75%) | 8.18B (+22.56%) | 6.67B (-6.56%) | 7.14B (+75.71%) | 4.06B (-53.40%) | 8.72B (+34.14%) | 6.50B (-6.82%) | 6.98B (-19.46%) | 8.66B (-1.34%) | 8.78B (+29.31%) | 6.79B (+96.07%) | 3.46B (-21.17%) | 4.39B (-19.85%) | 5.48B (+179.50%) | 1.96B (-39.61%) | 3.25B (-15.04%) | 3.82B (+9.58%) | 3.49B | -2.81B | 8.45B (-26.90%) | 12B (+27.23%) | 9.08B (+7.28%) | 8.47B (+22.43%) | 6.92B (-20.20%) | 8.67B (+19.04%) | 7.28B (+37.82%) | 5.28B (-11.09%) | 5.94B (-18.87%) | 7.32B (+6.25%) | 6.89B |