SEMrush Holdings, (SEMR) Income Statement (2020 - 2025)
Income Statement report data from Mar 31, 2020 to Dec 31, 2025 for SEMrush Holdings, (SEMR).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||
Total Revenue | 118M (+4.98%) | 112M (+2.93%) | 109M (+3.69%) | 105M (+2.32%) | 103M (+5.37%) | 97M (+7.10%) | 91M (+5.99%) | 86M (+2.90%) | 83M (+5.93%) | 79M (+5.40%) | 75M (+5.39%) | 71M (+3.02%) | 69M (+4.56%) | 66M (+5.08%) | 63M (+9.59%) | 57M (+6.29%) | 54M (+9.14%) | 49M (+9.42%) | 45M (+12.53%) | 40M (+9.77%) | 36M (+13.17%) | 32M (+13.18%) | 28M (+2.37%) | 28M |
Cost Of Revenue | 23M (+4.01%) | 22M (+5.26%) | 21M (+6.24%) | 20M (+5.64%) | 19M (+10.26%) | 17M (+14.04%) | 15M (+2.12%) | 15M (+7.09%) | 14M (+4.99%) | 13M (+0.46%) | 13M (+2.61%) | 13M (+5.69%) | 12M (-3.63%) | 12M (-1.51%) | 13M (+8.71%) | 12M (+0.26%) | 12M (+1.76%) | 11M (+10.94%) | 10M (+16.76%) | 8.77M (+2.81%) | 8.53M (+10.35%) | 7.73M (+9.49%) | 7.06M (+6.81%) | 6.61M |
Costof Goods And Services Sold | 23M (+4.01%) | 22M (+5.26%) | 21M (+6.24%) | 20M (+5.64%) | 19M (+10.26%) | 17M (+14.04%) | 15M (+2.12%) | 15M (+7.09%) | 14M (+4.99%) | 13M (+0.46%) | 13M (+2.61%) | 13M (+5.69%) | 12M (-3.63%) | 12M (-1.51%) | 13M (+8.71%) | 12M (+0.26%) | 12M (+1.76%) | 11M (+10.94%) | 10M (+16.76%) | 8.77M (+2.81%) | 8.53M (+10.35%) | 7.73M (+9.49%) | 7.06M (+6.81%) | 6.61M |
Gross Profit | 95M (+5.22%) | 90M (+2.37%) | 88M (+3.09%) | 85M (+1.57%) | 84M (+4.33%) | 80M (+5.74%) | 76M (+6.77%) | 71M (+2.09%) | 70M (+6.12%) | 66M (+6.43%) | 62M (+5.99%) | 58M (+2.48%) | 57M (+6.42%) | 53M (+6.76%) | 50M (+9.82%) | 46M (+7.94%) | 42M (+11.35%) | 38M (+8.97%) | 35M (+11.34%) | 31M (+11.90%) | 28M (+14.06%) | 24M (+14.35%) | 21M (+1.04%) | 21M |
Operating Expenses | ||||||||||||||||||||||||
Research And Development | 26M (+0.16%) | 26M (+8.03%) | 24M (+8.63%) | 22M (+2.82%) | 21M (-3.92%) | 22M (+14.98%) | 19M (+11.50%) | 17M (+12.56%) | 15M (+9.16%) | 14M (-0.28%) | 14M (+1.73%) | 14M (+4.68%) | 13M (+30.90%) | 10M (+4.76%) | 9.67M (+18.80%) | 8.14M (+19.18%) | 6.83M (+10.70%) | 6.17M (+3.52%) | 5.96M (+11.19%) | 5.36M (+5.30%) | 5.09M (+21.19%) | 4.20M (+5.00%) | 4.00M (-5.66%) | 4.24M |
Selling General And Administrative | 37M (+51.32%) | 24M (+4.20%) | 23M (+6.00%) | 22M (+4.51%) | 21M (+1.35%) | 21M (+13.44%) | 18M (-0.87%) | 18M (-10.38%) | 21M (+9.80%) | 19M (-3.20%) | 19M (+4.02%) | 19M (+7.19%) | 17M (+2.23%) | 17M (+19.62%) | 14M (+0.42%) | 14M (+6.31%) | 13M (+17.15%) | 11M (+8.08%) | 11M (+33.16%) | 7.90M (-17.79%) | 9.61M (+38.67%) | 6.93M (+5.48%) | 6.57M (+10.79%) | 5.93M |
Operating Expenses | 108M (+14.95%) | 94M (+2.41%) | 92M (+8.11%) | 85M (+3.81%) | 82M (+4.39%) | 79M (+8.32%) | 73M (+4.16%) | 70M (+3.98%) | 67M (+6.50%) | 63M (-1.73%) | 64M (-7.17%) | 69M (-4.30%) | 72M (+13.29%) | 64M (+9.22%) | 58M (+21.07%) | 48M (+5.00%) | 46M (+19.94%) | 38M (+9.89%) | 35M (+17.03%) | 30M (+0.58%) | 30M (+17.17%) | 25M (+8.33%) | 23M (+1.00%) | 23M |
Depreciation And Amortization | 8.93M (+1123.29%) | 730K (-6.41%) | 780K (-77.19%) | 3.42M (-45.54%) | 6.28M (+630.23%) | 860K (+16.22%) | 740K (-66.06%) | 2.18M (-35.69%) | 3.39M (+253.13%) | 960K (0.00%) | 960K (-35.57%) | 1.49M (-43.56%) | 2.64M (+54.39%) | 1.71M (+101.18%) | 850K (-41.78%) | 1.46M (-52.60%) | 3.08M | - | - | 460K (-63.20%) | 1.25M | - | - | 230K |
Operating Income | ||||||||||||||||||||||||
Operating Income | -13.90M (+209.58%) | -4.49M (+3.46%) | -4.34M (+6100.00%) | -70.00K | 1.74M (+1.75%) | 1.71M (-49.56%) | 3.39M (+130.61%) | 1.47M (-45.15%) | 2.68M (-2.55%) | 2.75M | -2.33M (-78.37%) | -10.77M (-29.47%) | -15.27M (+48.98%) | -10.25M (+24.09%) | -8.26M (+218.92%) | -2.59M (-29.04%) | -3.65M (+1006.06%) | -330.00K (+3200.00%) | -10.00K | 1.51M | -1.64M (+118.67%) | -750.00K (-60.11%) | -1.88M (+0.53%) | -1.87M |
Ebit | -13.90M (+209.58%) | -4.49M (+3.46%) | -4.34M (+6100.00%) | -70.00K | 1.74M (+1.75%) | 1.71M (-49.56%) | 3.39M (+130.61%) | 1.47M (-45.15%) | 2.68M (-2.55%) | 2.75M | -2.33M (-78.37%) | -10.77M (-29.47%) | -15.27M (+48.98%) | -10.25M (+24.09%) | -8.26M (+218.92%) | -2.59M (-29.04%) | -3.65M (+1006.06%) | -330.00K (+3200.00%) | -10.00K | 1.51M | -1.64M (+118.67%) | -750.00K (-60.11%) | -1.88M (+0.53%) | -1.87M |
EBITDA | -4.97M (+32.18%) | -3.76M (+5.62%) | -3.56M | 3.35M (-58.23%) | 8.02M (+213.28%) | 2.56M (-38.16%) | 4.14M (+13.42%) | 3.65M (-39.87%) | 6.07M (+63.61%) | 3.71M | -1.37M (-85.24%) | -9.28M (-26.58%) | -12.64M (+48.01%) | -8.54M (+15.25%) | -7.41M (+555.75%) | -1.13M (+318.52%) | -270.00K (-47.06%) | -510.00K (+264.29%) | -140.00K | 1.97M | -150.00K (-82.56%) | -860.00K (-57.43%) | -2.02M (+23.17%) | -1.64M |
Other Income / Expenses | ||||||||||||||||||||||||
Other Non Operating Income | 590K (+883.33%) | 60K | -10.00K | 50K (-94.85%) | 970K (+32.88%) | 730K | -70.00K | 460K (+6.98%) | 430K | -50.00K | 680K (+353.33%) | 150K (-73.21%) | 560K (-47.66%) | 1.07M (+25.88%) | 850K (+32.81%) | 640K (+6300.00%) | 10K | -130.00K (+85.71%) | -70.00K | 10K (-97.37%) | 380K | -80.00K | 30K (-81.25%) | 160K |
Net Income | ||||||||||||||||||||||||
Income Before Tax | -9.81M (+321.03%) | -2.33M (+13.11%) | -2.06M | 4.10M (-12.21%) | 4.67M (+1.08%) | 4.62M (-23.13%) | 6.01M (+17.61%) | 5.11M (-38.21%) | 8.27M (+70.52%) | 4.85M (+722.03%) | 590K | -9.06M (-36.06%) | -14.17M (+61.57%) | -8.77M (+16.31%) | -7.54M (+210.29%) | -2.43M (-38.01%) | -3.92M (+668.63%) | -510.00K (+264.29%) | -140.00K | 1.56M | -1.74M (+102.33%) | -860.00K (-57.43%) | -2.02M (+11.60%) | -1.81M |
Income Tax Expense | 1.17M (+1571.43%) | 70K (-98.52%) | 4.72M (+37.21%) | 3.44M (+149.28%) | 1.38M (-64.62%) | 3.90M (-16.13%) | 4.65M (+50.00%) | 3.10M (+123.02%) | 1.39M (+117.19%) | 640K (-26.44%) | 870K (+8.75%) | 800K | -270.00K | 320K (-56.76%) | 740K (+428.57%) | 140K | -60.00K | 100K (-28.57%) | 140K (+55.56%) | 90K (-52.63%) | 190K (+5.56%) | 180K (+100.00%) | 90K (-25.00%) | 120K |
Net Income From Continuing Operations | -11.10M (+418.69%) | -2.14M (-67.43%) | -6.57M | 850K (-74.63%) | 3.35M (+207.34%) | 1.09M (-34.34%) | 1.66M (-22.43%) | 2.14M (-68.85%) | 6.87M (+62.80%) | 4.22M | -280.00K (-97.16%) | -9.86M (-29.06%) | -13.90M (+52.92%) | -9.09M (+9.78%) | -8.28M (+222.18%) | -2.57M (-33.42%) | -3.86M (+532.79%) | -610.00K (+117.86%) | -280.00K | 1.47M | -1.94M (+86.54%) | -1.04M (-50.71%) | -2.11M (+9.33%) | -1.93M |
Net Income | -11.10M (+418.69%) | -2.14M (-67.43%) | -6.57M | 850K (-74.63%) | 3.35M (+207.34%) | 1.09M (-34.34%) | 1.66M (-22.43%) | 2.14M (-68.85%) | 6.87M (+62.80%) | 4.22M | -280.00K (-97.16%) | -9.86M (-29.06%) | -13.90M (+52.92%) | -9.09M (+9.78%) | -8.28M (+222.18%) | -2.57M (-33.42%) | -3.86M (+532.79%) | -610.00K (+117.86%) | -280.00K | 1.47M | -1.94M (+86.54%) | -1.04M (-50.71%) | -2.11M (+9.33%) | -1.93M |
Comprehensive Income Net Of Tax | -14.25M (+709.66%) | -1.76M (-48.08%) | -3.39M | 2.76M (-59.23%) | 6.77M (+33.27%) | 5.08M (+273.53%) | 1.36M (+49.45%) | 910K (-35.00%) | 1.40M (-66.90%) | 4.23M | -1.56M (-83.72%) | -9.58M (-72.49%) | -34.82M (+278.48%) | -9.20M (+0.66%) | -9.14M (+222.97%) | -2.83M (-19.37%) | -3.51M (+475.41%) | -610.00K (+117.86%) | -280.00K | 1.47M | -7.01M | - | - | -1.93M |