Origin Agritech (SEED) Income Statement (2009 - 2025)
Annual Income Statement report data from Sep 30, 2009 to Sep 30, 2025 for Origin Agritech (SEED) in CNY with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 91M (-19.48%) | 113M (0.00%) | 113M (+21.51%) | 93M (0.00%) | 93M (+77.46%) | 53M (0.00%) | 53M (+13.25%) | 46M (0.00%) | 46M (-11.58%) | 53M (0.00%) | 53M (-43.20%) | 92M (0.00%) | 92M (+614.93%) | 13M (+1386.21%) | 870K (+81.25%) | 480K (+60.00%) | 300K (-99.93%) | 415M (-13.81%) | 482M (-12.75%) | 552M (0.00%) | 552M (-2.70%) | 567M (0.00%) | 567M (-2.98%) | 585M (-1.29%) | 592M |
Cost Of Revenue | 85M (-12.75%) | 97M (0.00%) | 97M (+27.94%) | 76M (0.00%) | 76M (+109.01%) | 36M (0.00%) | 36M (+8.27%) | 34M (0.00%) | 34M (-31.41%) | 49M (0.00%) | 49M (-53.45%) | 105M (0.00%) | 105M (+1393.19%) | 7.05M (+936.76%) | 680K | - | - | 301M (-4.42%) | 315M (-18.75%) | 388M (0.00%) | 388M (+4.36%) | 372M (0.00%) | 372M (+5.09%) | 354M (-9.99%) | 393M |
Costof Goods And Services Sold | 85M (-12.75%) | 97M (0.00%) | 97M (+27.94%) | 76M (0.00%) | 76M (+109.01%) | 36M (0.00%) | 36M (+8.27%) | 34M (0.00%) | 34M (-31.41%) | 49M (0.00%) | 49M (-53.45%) | 105M (0.00%) | 105M (+1393.19%) | 7.05M (+936.76%) | 680K | - | - | 301M (-4.42%) | 315M (-18.75%) | 388M (0.00%) | 388M (+4.36%) | 372M (0.00%) | 372M (+5.09%) | 354M (-9.99%) | 393M |
Gross Profit | 6.39M (-60.24%) | 16M (0.00%) | 16M (-6.84%) | 17M (0.00%) | 17M (+6.55%) | 16M (0.00%) | 16M (+26.39%) | 13M (0.00%) | 13M (+264.96%) | 3.51M (0.00%) | 3.51M | -12.83M (0.00%) | -12.83M | 5.88M (+2994.74%) | 190K (-60.42%) | 480K (+60.00%) | 300K (-99.74%) | 114M (-31.56%) | 167M (+1.39%) | 164M (0.00%) | 164M (-16.09%) | 196M (0.00%) | 196M (-15.32%) | 231M (+15.84%) | 200M |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | 13M (+28.73%) | 10M (0.00%) | 10M (+35.97%) | 7.45M (0.00%) | 7.45M (+0.27%) | 7.43M (0.00%) | 7.43M (+275.25%) | 1.98M (0.00%) | 1.98M (-51.94%) | 4.12M (0.00%) | 4.12M (-68.95%) | 13M (0.00%) | 13M (-51.09%) | 27M (-29.86%) | 39M (-6.28%) | 41M (-10.55%) | 46M (+14.26%) | 40M (-4.22%) | 42M | -37.63M | 38M | -44.77M | 45M (+16.71%) | 38M | -33.47M |
Selling General And Administrative | 40M (+11.65%) | 36M (0.00%) | 36M (+152.85%) | 14M (0.00%) | 14M (-0.63%) | 14M (0.00%) | 14M (-80.47%) | 73M (0.00%) | 73M (+26.26%) | 58M (0.00%) | 58M (+113.26%) | 27M (0.00%) | 27M (-15.30%) | 32M (-10.92%) | 36M (+9.46%) | 33M (+133.66%) | 14M (-69.61%) | 46M (-29.81%) | 66M | -77.58M | 78M | -86.75M | 87M (+10.21%) | 79M | -64.83M |
Operating Expenses | 64M (+21.85%) | 53M (0.00%) | 53M (+63.37%) | 32M (0.00%) | 32M (+10.83%) | 29M (0.00%) | 29M (-80.70%) | 151M (0.00%) | 151M (+58.50%) | 95M (0.00%) | 95M (+118.57%) | 44M (-10.58%) | 49M (+17.54%) | 41M (-40.65%) | 70M (+5.71%) | 66M (+30.40%) | 51M (-63.47%) | 139M (-6.70%) | 148M | -167.80M | 168M | -183.23M | 183M (+9.75%) | 167M | -151.96M |
Depreciation And Amortization | 3.20M (+13.07%) | 2.83M (0.00%) | 2.83M (-29.78%) | 4.03M (0.00%) | 4.03M (+3.33%) | 3.90M (0.00%) | 3.90M (-52.90%) | 8.28M (0.00%) | 8.28M (-21.96%) | 11M (0.00%) | 11M (-23.12%) | 14M (0.00%) | 14M (-16.11%) | 16M (-40.59%) | 28M (-11.31%) | 31M (+2.19%) | 31M (+7.12%) | 29M (+1.28%) | 28M (+44.11%) | 20M (0.00%) | 20M (-16.17%) | 23M (0.00%) | 23M (+7.37%) | 22M (+2.07%) | 21M |
Operating Income | |||||||||||||||||||||||||
Operating Income | -6.65M | 5.94M (0.00%) | 5.94M (-39.39%) | 9.80M (0.00%) | 9.80M (+11.87%) | 8.76M (0.00%) | 8.76M (-19.19%) | 11M (0.00%) | 11M | -600.00K (0.00%) | -600.00K (-97.70%) | -26.10M (0.00%) | -26.10M (+22.82%) | -21.25M (-44.79%) | -38.49M (-37.22%) | -61.31M | 1.34M | -24.48M | 18M | -3.47M (0.00%) | -3.47M | 13M (0.00%) | 13M (-80.39%) | 64M (+34.87%) | 48M |
Ebit | -53.62M | 21M (0.00%) | 21M (-62.57%) | 55M (0.00%) | 55M (+2745.64%) | 1.95M | -6.28M (-92.41%) | -82.79M (0.00%) | -82.79M (+4.74%) | -79.04M (0.00%) | -79.04M (+38.84%) | -56.93M (0.00%) | -56.93M (-56.50%) | -130.88M (+96.31%) | -66.67M (+8.74%) | -61.31M | 1.34M | -24.48M | 18M | -3.47M (0.00%) | -3.47M | 13M (0.00%) | 13M (-80.39%) | 64M (+34.87%) | 48M |
EBITDA | -50.42M | 24M (0.00%) | 24M (-60.36%) | 60M (0.00%) | 60M (+917.61%) | 5.85M | -2.38M (-96.81%) | -74.51M (0.00%) | -74.51M (+8.88%) | -68.43M (0.00%) | -68.43M (+58.66%) | -43.13M (-0.02%) | -43.14M (-62.30%) | -114.43M (+193.56%) | -38.98M (+29.54%) | -30.09M | 32M (+687.41%) | 4.05M (-91.26%) | 46M (+188.30%) | 16M (0.00%) | 16M (-55.26%) | 36M (0.00%) | 36M (-58.25%) | 86M (+24.77%) | 69M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 10K (-99.30%) | 1.43M (+1942.86%) | 70K (-89.39%) | 660K (+10.00%) | 600K (-66.29%) | 1.78M (-30.20%) | 2.55M (0.00%) | 2.55M (+44.07%) | 1.77M (0.00%) | 1.77M (+8.59%) | 1.63M (-20.10%) | 2.04M |
Interest Expense | - | - | - | - | - | 8.23M | - | 8.56M (0.00%) | 8.56M (+47.59%) | 5.80M (0.00%) | 5.80M (+23.93%) | 4.68M (0.00%) | 4.68M (-79.46%) | 23M (+152.83%) | 9.01M (+18.40%) | 7.61M (-28.00%) | 11M (-46.45%) | 20M (+74.23%) | 11M (+181.14%) | 4.03M (0.00%) | 4.03M (+174.15%) | 1.47M (0.00%) | 1.47M (-82.79%) | 8.54M (-49.11%) | 17M |
Net Interest Income | - | - | - | - | - | -8.23M | - | -8.56M (0.00%) | -8.56M (+47.59%) | -5.80M (0.00%) | -5.80M (+23.93%) | -4.68M (0.00%) | -4.68M (-79.45%) | -22.77M (+200.40%) | -7.58M (+0.53%) | -7.54M (-23.92%) | -9.91M (-48.25%) | -19.15M (+100.52%) | -9.55M (+545.27%) | -1.48M (0.00%) | -1.48M | 300K (0.00%) | 300K | -6.90M (-53.22%) | -14.75M |
Other Non Operating Income | 2.27M (-96.02%) | 57M (0.00%) | 57M (-18.14%) | 70M (0.00%) | 70M (+342.76%) | 16M (0.00%) | 16M (+5.50%) | 15M (0.00%) | 15M | -6.69M (0.00%) | -6.69M (+86.87%) | -3.58M (0.00%) | -3.58M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | -58.26M | 19M (0.00%) | 19M (-70.17%) | 63M (0.00%) | 63M (+2619.91%) | 2.31M (0.00%) | 2.31M | -126.90M (0.00%) | -126.90M (+23.90%) | -102.42M (0.00%) | -102.42M (+57.23%) | -65.14M (0.00%) | -65.14M (-57.37%) | -152.79M (+25.40%) | -121.84M (+66.81%) | -73.04M (+21.31%) | -60.21M (+24.09%) | -48.52M | 14M | -920.00K (0.00%) | -920.00K | 950K (0.00%) | 950K (-98.74%) | 76M | -10.19M |
Income Tax Expense | -290.00K | 60K (0.00%) | 60K (-62.50%) | 160K (0.00%) | 160K | -10.00K (0.00%) | -10.00K | 180K (0.00%) | 180K (-58.14%) | 430K (0.00%) | 430K (-15.69%) | 510K (0.00%) | 510K | - | - | - | - | -38.38M | 4.46M | -1.86M | 1.86M (-86.45%) | 14M (0.00%) | 14M (+47.32%) | 9.32M (-20.55%) | 12M |
Net Income From Continuing Operations | -53.33M | 21M (0.00%) | 21M (-62.57%) | 55M (0.00%) | 55M | -6.26M (0.00%) | -6.26M (-93.16%) | -91.53M (0.00%) | -91.53M (+7.35%) | -85.26M (0.00%) | -85.26M (+37.25%) | -62.12M (0.00%) | -62.12M (-59.57%) | -153.66M (+103.07%) | -75.67M (+15.39%) | -65.58M (+374.87%) | -13.81M (+44.91%) | -9.53M | 7.49M | -1.43M (0.00%) | -1.43M (-93.80%) | -23.08M (0.00%) | -23.08M | 49M | -40.82M |
Net Income | -53.33M | 21M (0.00%) | 21M (-62.57%) | 55M (0.00%) | 55M | -6.26M (0.00%) | -6.26M (-93.16%) | -91.53M (0.00%) | -91.53M (+7.35%) | -85.26M (0.00%) | -85.26M (+37.25%) | -62.12M (0.00%) | -62.12M (-59.57%) | -153.66M (+103.07%) | -75.67M (+15.39%) | -65.58M (+374.87%) | -13.81M (+44.91%) | -9.53M | 7.49M | -1.43M (0.00%) | -1.43M (-93.80%) | -23.08M (0.00%) | -23.08M | 49M | -40.82M |
Comprehensive Income Net Of Tax | -53.53M | 21M (0.00%) | 21M (-62.12%) | 55M (0.00%) | 55M | -5.82M (0.00%) | -5.82M (-93.70%) | -92.34M (0.00%) | -92.34M (+10.07%) | -83.89M (0.00%) | -83.89M (+31.57%) | -63.76M (0.00%) | -63.76M (-59.38%) | -156.98M (+88.41%) | -83.32M (+19.54%) | -69.70M (+324.74%) | -16.41M (+71.29%) | -9.58M | 9.38M | -1.32M (0.00%) | -1.32M (-93.45%) | -20.14M (0.00%) | -20.14M | 50M | -40.45M |