Sea (SE) Income Statement (2015 - 2025)
Annual Income Statement report data from Dec 31, 2015 to Dec 31, 2025 for Sea (SE).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||
Total Revenue | 20B (+33.20%) | 15B (+28.64%) | 11B (-8.00%) | 12B (+25.06%) | 9.96B (+127.51%) | 4.38B (+101.14%) | 2.18B (+163.05%) | 827M (+99.66%) | 414M (+19.82%) | 346M (+18.33%) | 292M |
Cost Of Revenue | - | 9.61B (+32.99%) | 7.23B (-0.48%) | 7.26B | - | - | - | - | 327M (+40.53%) | 233M (+26.21%) | 184M |
Costof Goods And Services Sold | - | 9.61B (+32.99%) | 7.23B (-0.48%) | 7.26B | - | - | - | - | 327M (+40.53%) | 233M (+26.21%) | 184M |
Gross Profit | 10B (+42.17%) | 7.21B (+23.51%) | 5.83B (+12.50%) | 5.19B (+33.10%) | 3.90B (+188.81%) | 1.35B (+122.99%) | 605M (+3998.37%) | 15M (-83.09%) | 87M (-22.78%) | 113M (+4.86%) | 108M |
Operating Expenses | |||||||||||
Research And Development | 1.16B (-4.05%) | 1.21B (+3.60%) | 1.16B (-15.43%) | 1.38B (+65.50%) | 832M (+135.08%) | 354M (+125.88%) | 157M (+131.94%) | 68M (+130.32%) | 29M (+40.89%) | 21M (+17.37%) | 18M |
Selling General And Administrative | 1.36B (+7.11%) | 1.27B (+11.72%) | 1.13B (-21.07%) | 1.44B (+45.53%) | 988M (+64.72%) | 600M (+55.42%) | 386M (+60.26%) | 241M (+74.64%) | 138M (+22.68%) | 112M (+28.88%) | 87M |
Operating Expenses | 8.26B (+26.22%) | 6.54B (+16.65%) | 5.61B (-15.94%) | 6.67B (+21.79%) | 5.48B (+106.57%) | 2.65B (+77.27%) | 1.50B (+49.09%) | 1.00B (+70.19%) | 590M (+85.16%) | 318M (+66.83%) | 191M |
Depreciation And Amortization | 372M (-4.49%) | 390M (-11.61%) | 441M (+2.92%) | 428M (+53.51%) | 279M (+54.36%) | 181M (+54.79%) | 117M (+112.71%) | 55M (+135.12%) | 23M (+30.01%) | 18M (+18.86%) | 15M |
Operating Income | |||||||||||
Operating Income | 1.99B (+199.83%) | 662M (+194.58%) | 225M | -1.49B (-6.04%) | -1.58B (+21.46%) | -1.30B (+46.24%) | -891.23M (-9.86%) | -988.77M (+96.82%) | -502.36M (+144.59%) | -205.39M (+147.28%) | -83.06M |
Ebit | 1.99B (+199.83%) | 662M (+194.58%) | 225M | -1.49B (-6.04%) | -1.58B (+21.46%) | -1.30B (+46.24%) | -891.23M (-9.86%) | -988.77M (+96.82%) | -502.36M (+144.59%) | -205.39M (+147.28%) | -83.06M |
EBITDA | 2.36B (+124.13%) | 1.05B (+58.02%) | 666M | -1.06B (-18.78%) | -1.30B (+16.17%) | -1.12B (+44.95%) | -774.45M (-17.07%) | -933.87M (+94.96%) | -479.00M (+155.56%) | -187.43M (+175.84%) | -67.95M |
Other Income / Expenses | |||||||||||
Interest Income | 331M (-9.50%) | 366M (+10.42%) | 331M (+186.80%) | 116M (+220.18%) | 36M (+45.48%) | 25M (-26.93%) | 34M (+194.62%) | 12M (+294.52%) | 2.92M (+294.59%) | 740K (+34.55%) | 550K |
Interest Expense | 34M (-12.34%) | 38M (-6.67%) | 41M (-9.52%) | 45M (-66.83%) | 137M (+10.53%) | 124M (+156.88%) | 48M (+54.03%) | 31M (+18.11%) | 27M (+132400.00%) | 20K (-33.33%) | 30K |
Net Interest Income | 297M (-9.17%) | 327M (+12.83%) | 290M (+313.92%) | 70M | -100.79M (+1.77%) | -99.04M (+594.04%) | -14.27M (-27.82%) | -19.77M (-16.16%) | -23.58M | 720K (+41.18%) | 510K |
Other Non Operating Income | 296M (+153.41%) | 117M (-43.83%) | 208M | -13.02M (-90.15%) | -132.12M (-26.56%) | -179.91M (-62.31%) | -477.39M | 35M | -46.15M | 8.50M | - |
Net Income | |||||||||||
Income Tax Expense | 651M (+102.72%) | 321M (+22.27%) | 263M (+55.99%) | 168M (-49.41%) | 333M (+135.01%) | 142M (+64.97%) | 86M (+1999.27%) | 4.09M (-61.95%) | 11M (+25.73%) | 8.55M (-27.11%) | 12M |
Net Income From Continuing Operations | 1.58B (+255.18%) | 444M (+194.78%) | 151M | -1.65B (-19.32%) | -2.05B (+26.49%) | -1.62B (+10.61%) | -1.46B (+52.18%) | -961.24M (+71.50%) | -560.48M (+151.48%) | -222.87M (+115.60%) | -103.37M |
Net Income | 1.58B (+255.18%) | 444M (+194.78%) | 151M | -1.65B (-19.32%) | -2.05B (+26.49%) | -1.62B (+10.61%) | -1.46B (+52.18%) | -961.24M (+71.50%) | -560.48M (+151.48%) | -222.87M (+115.60%) | -103.37M |
Comprehensive Income Net Of Tax | 1.77B (+391.82%) | 359M (+133.32%) | 154M | -1.74B (-16.55%) | -2.08B (+28.50%) | -1.62B (+9.94%) | -1.47B (+53.91%) | -956.74M (+71.35%) | -558.37M (+152.85%) | -220.83M (+114.84%) | -102.79M |