Peloton Interactive (PTON) Income Statement (2018 - 2026)
Income Statement report data from Sep 30, 2018 to Mar 31, 2026 for Peloton Interactive (PTON).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||
Total Revenue | 631M (-3.90%) | 657M (+19.19%) | 551M (-9.24%) | 607M (-2.74%) | 624M (-7.40%) | 674M (+15.00%) | 586M (-8.96%) | 644M (-10.31%) | 718M (-3.48%) | 744M (+24.87%) | 596M (-7.26%) | 642M (-14.26%) | 749M (-5.53%) | 793M (+28.58%) | 617M (-9.16%) | 679M (-29.62%) | 964M (-14.96%) | 1.13B (+40.82%) | 805M (-14.05%) | 937M (-25.79%) | 1.26B (+18.55%) | 1.06B (+40.49%) | 758M (+24.86%) | 607M (+15.71%) | 525M (+12.50%) | 466M (+104.52%) | 228M (+2.10%) | 223M (-29.49%) | 317M (+20.46%) | 263M (+134.52%) | 112M |
Cost Of Revenue | 304M (-6.61%) | 325M (+21.75%) | 267M (-4.16%) | 279M (-8.92%) | 306M (-13.95%) | 356M (+26.01%) | 282M (-14.92%) | 332M (-18.70%) | 408M (-8.15%) | 444M (+43.24%) | 310M (-29.70%) | 441M (-7.85%) | 479M (-14.15%) | 558M (+39.64%) | 399M (-43.64%) | 709M (-9.18%) | 780M (-8.55%) | 853M (+57.32%) | 542M (-20.36%) | 681M (-16.71%) | 817M (+27.72%) | 640M (+49.11%) | 429M (+35.22%) | 317M (+13.85%) | 279M (+3.60%) | 269M (+118.96%) | 123M (-0.24%) | 123M (-37.17%) | 196M (+29.44%) | 152M (+150.00%) | 61M |
Costof Goods And Services Sold | 304M (-6.61%) | 325M (+21.75%) | 267M (-4.16%) | 279M (-8.92%) | 306M (-13.95%) | 356M (+26.01%) | 282M (-14.92%) | 332M (-18.70%) | 408M (-8.15%) | 444M (+43.24%) | 310M (-29.70%) | 441M (-7.85%) | 479M (-14.15%) | 558M (+39.64%) | 399M (-43.64%) | 709M (-9.18%) | 780M (-8.55%) | 853M (+57.32%) | 542M (-20.36%) | 681M (-16.71%) | 817M (+27.72%) | 640M (+49.11%) | 429M (+35.22%) | 317M (+13.85%) | 279M (+3.60%) | 269M (+118.96%) | 123M (-0.24%) | 123M (-37.17%) | 196M (+29.44%) | 152M (+150.00%) | 61M |
Gross Profit | 327M (-1.21%) | 331M (+16.78%) | 284M (-13.51%) | 328M (+3.11%) | 318M (-0.09%) | 318M (+4.81%) | 304M (-2.63%) | 312M (+0.74%) | 310M (+3.44%) | 299M (+4.91%) | 285M (+41.92%) | 201M (-25.57%) | 270M (+14.98%) | 235M (+8.20%) | 217M | -29.80M | 184M (-34.45%) | 281M (+6.84%) | 263M (+2.73%) | 256M (-42.46%) | 445M (+4.73%) | 425M (+29.24%) | 329M (+13.46%) | 290M (+17.86%) | 246M (+24.71%) | 197M (+87.54%) | 105M (+4.89%) | 100M (-16.92%) | 121M (+8.36%) | 111M (+116.12%) | 52M |
Operating Expenses | |||||||||||||||||||||||||||||||
Research And Development | 59M (-9.54%) | 65M (+4.67%) | 62M (+11.29%) | 56M (-6.38%) | 60M (-1.16%) | 60M (+3.08%) | 59M (-15.71%) | 69M (-9.64%) | 77M (-3.88%) | 80M (+1.52%) | 79M (+9.15%) | 72M (-7.80%) | 78M (-2.25%) | 80M (-9.19%) | 88M (+3.77%) | 85M (+10.12%) | 77M (-22.75%) | 100M (+2.15%) | 98M (+4.27%) | 94M (+34.24%) | 70M (+46.95%) | 48M (+29.78%) | 37M (+28.42%) | 29M (+26.67%) | 23M (+8.70%) | 21M (+18.97%) | 17M (+2.35%) | 17M (+23.19%) | 14M (+11.29%) | 12M (+6.90%) | 12M |
Selling General And Administrative | 110M (+7.29%) | 103M (+2.08%) | 101M (-19.42%) | 125M (-17.37%) | 151M (+15.31%) | 131M (+9.87%) | 120M (-35.79%) | 186M (+21.63%) | 153M (-4.85%) | 161M (+6.42%) | 151M (-7.19%) | 163M (-34.67%) | 249M (+29.39%) | 193M (-0.47%) | 194M (-16.67%) | 232M (-4.17%) | 242M (-2.49%) | 249M (+3.37%) | 240M (+3.84%) | 232M (+28.18%) | 181M (+27.99%) | 141M (+29.93%) | 109M (+26.13%) | 86M (-32.15%) | 127M (+63.74%) | 78M (+27.26%) | 61M (+11.54%) | 55M (+16.17%) | 47M (-15.16%) | 55M (+10.80%) | 50M |
Operating Expenses | 275M (-20.49%) | 346M (+42.57%) | 242M (-18.79%) | 299M (-14.84%) | 351M (-3.79%) | 364M (+25.10%) | 291M (-22.45%) | 376M (-17.64%) | 456M (-6.29%) | 487M (+16.50%) | 418M (-2.18%) | 427M (-20.38%) | 536M (-5.33%) | 566M (-4.18%) | 591M (-50.04%) | 1.18B (+28.60%) | 920M (+30.20%) | 707M (+13.47%) | 623M (+11.63%) | 558M (+21.63%) | 459M (+25.30%) | 366M (+40.88%) | 260M (+30.23%) | 200M (-34.42%) | 304M (+17.59%) | 259M (+65.83%) | 156M (+4.42%) | 149M (-7.78%) | 162M (-3.17%) | 167M (+56.21%) | 107M |
Depreciation And Amortization | - | - | 17M (-74.11%) | 65M | - | - | 25M (-68.21%) | 78M | - | - | 31M (-67.68%) | 95M | - | - | 29M (-74.72%) | 115M | - | - | 28M (-46.37%) | 52M | - | - | 11M (-65.56%) | 33M | - | - | 7.10M (-59.43%) | 18M | - | - | 4.20M |
Operating Income | |||||||||||||||||||||||||||||||
Operating Income | 53M | -14.30M | 41M (+39.53%) | 30M | -32.40M (-29.41%) | -45.90M | 13M | -63.40M (-56.63%) | -146.20M (-21.86%) | -187.10M (+41.42%) | -132.30M (-41.41%) | -225.80M (-15.11%) | -266.00M (-19.71%) | -331.30M (-11.42%) | -374.00M (-69.16%) | -1.21B (+64.83%) | -735.80M (+72.84%) | -425.70M (+18.35%) | -359.70M (+19.18%) | -301.80M (+2102.92%) | -13.70M | 59M (-14.66%) | 69M (-23.53%) | 90M | -58.40M (-5.04%) | -61.50M (+20.83%) | -50.90M (+3.25%) | -49.30M (+19.08%) | -41.40M (-26.07%) | -56.00M (+0.72%) | -55.60M |
Ebit | 53M | -14.30M | 41M (+39.53%) | 30M | -32.40M (-29.41%) | -45.90M | 13M | -63.40M (-56.63%) | -146.20M (-21.86%) | -187.10M (+41.42%) | -132.30M (-41.41%) | -225.80M (-15.11%) | -266.00M (-19.71%) | -331.30M (-11.42%) | -374.00M (-69.16%) | -1.21B (+64.83%) | -735.80M (+72.84%) | -425.70M (+18.35%) | -359.70M (+19.18%) | -301.80M (+2102.92%) | -13.70M | 59M (-14.66%) | 69M (-23.53%) | 90M | -58.40M (-5.04%) | -61.50M (+20.83%) | -50.90M (+3.25%) | -49.30M (+19.08%) | -41.40M (-26.07%) | -56.00M (+0.72%) | -55.60M |
EBITDA | 57M | -7.50M | 58M (-33.37%) | 87M | -14.30M (-74.78%) | -56.70M | 37M | -10.80M (-92.23%) | -139.00M (-17.70%) | -168.90M (+66.40%) | -101.50M (-39.58%) | -168.00M (-32.39%) | -248.50M (-20.17%) | -311.30M (-9.77%) | -345.00M (-68.24%) | -1.09B (+45.62%) | -745.90M (+74.48%) | -427.50M (+28.92%) | -331.60M (+31.33%) | -252.50M (+1872.66%) | -12.80M | 61M (-24.03%) | 80M (-29.81%) | 114M | -55.30M (-0.90%) | -55.80M (+27.40%) | -43.80M (+22.69%) | -35.70M (-7.03%) | -38.40M (-30.31%) | -55.10M (+7.20%) | -51.40M |
Other Income / Expenses | |||||||||||||||||||||||||||||||
Interest Income | 8.70M (-5.43%) | 9.20M (-6.12%) | 9.80M (+8.89%) | 9.00M (+13.92%) | 7.90M (+2.60%) | 7.70M (-4.94%) | 8.10M (-10.00%) | 9.00M (-3.23%) | 9.30M (+10.71%) | 8.40M (0.00%) | 8.40M (-3.45%) | 8.70M (+10.13%) | 7.90M (+36.21%) | 5.80M (+45.00%) | 4.00M (+233.33%) | 1.20M (+500.00%) | 200K (-33.33%) | 300K (-50.00%) | 600K (-50.00%) | 1.20M (-25.00%) | 1.60M (-30.43%) | 2.30M (-17.86%) | 2.80M (-77.24%) | 12M (+108.47%) | 5.90M | - | - | 8.70M | - | - | - |
Interest Expense | 30M (-4.76%) | 32M (-2.48%) | 32M (+1.25%) | 32M (-2.15%) | 33M (-5.78%) | 35M (-2.26%) | 35M | -78.30M | 28M (0.00%) | 28M (+1.84%) | 27M (-0.73%) | 27M (+3.01%) | 27M (+19.82%) | 22M (+6.22%) | 21M (+26.67%) | 17M (+81.32%) | 9.10M (+3.41%) | 8.80M (+2.33%) | 8.60M (-5.49%) | 9.10M (+85.71%) | 4.90M (+1125.00%) | 400K (0.00%) | 400K (-75.00%) | 1.60M (+300.00%) | 400K | - | - | 1.70M | - | - | - |
Net Interest Income | 8.70M (-5.43%) | 9.20M (-6.12%) | 9.80M (+8.89%) | 9.00M (+13.92%) | 7.90M (+2.60%) | 7.70M (-4.94%) | 8.10M (-91.16%) | 92M | -18.40M (-4.66%) | -19.30M (+2.66%) | -18.80M (+0.53%) | -18.70M (0.00%) | -18.70M (+14.02%) | -16.40M (-2.96%) | -16.90M (+10.46%) | -15.30M (+71.91%) | -8.90M (+4.71%) | -8.50M (+6.25%) | -8.00M (+1.27%) | -7.90M (+139.39%) | -3.30M | 1.90M (-20.83%) | 2.40M (-77.57%) | 11M (+94.55%) | 5.50M | - | - | 7.00M | - | - | - |
Other Non Operating Income | - | 100K | -300.00K | 100K | -100.00K | 200K | -100.00K | 700K | - | 100K (-66.67%) | 300K (-89.66%) | 2.90M (+625.00%) | 400K (-83.33%) | 2.40M (+1100.00%) | 200K | -1.50M | 1.20M | -400.00K (-42.86%) | -700.00K | 100K | - | - | 200K (+100.00%) | 100K (0.00%) | 100K | -100.00K (0.00%) | -100.00K | - | - | -300.00K | - |
Net Income | |||||||||||||||||||||||||||||||
Income Before Tax | 27M | -39.00M | 15M (-35.11%) | 23M | -46.90M (-48.57%) | -91.20M | - | -30.30M (-81.82%) | -166.70M (-15.21%) | -196.60M (+24.04%) | -158.50M (-34.40%) | -241.60M (-12.21%) | -275.20M (-17.48%) | -333.50M (-18.20%) | -407.70M (-67.21%) | -1.24B (+64.66%) | -755.00M (+73.05%) | -436.30M (+16.78%) | -373.60M (+19.86%) | -311.70M (+1661.02%) | -17.70M | 61M (-14.16%) | 71M (-23.92%) | 93M | -55.70M (-0.18%) | -55.80M (+12.27%) | -49.70M (+4.41%) | -47.60M (+23.96%) | -38.40M (-30.31%) | -55.10M (+1.10%) | -54.50M |
Income Tax Expense | 400K | -200.00K | 700K (-36.36%) | 1.10M (+37.50%) | 800K (+14.29%) | 700K (-12.50%) | 800K (+700.00%) | 100K (-83.33%) | 600K | -1.70M | 800K (+300.00%) | 200K (-75.00%) | 800K (-57.89%) | 1.90M (+137.50%) | 800K (-93.33%) | 12M (+471.43%) | 2.10M (-32.26%) | 3.10M (+29.17%) | 2.40M (+50.00%) | 1.60M | -9.10M (+203.33%) | -3.00M | 1.30M (-64.86%) | 3.70M | -100.00K (-75.00%) | -400.00K | 100K | -100.00K | 200K | - | - |
Net Income From Continuing Operations | 26M | -38.80M | 14M (-35.94%) | 22M | -47.70M (-48.15%) | -92.00M (+10122.22%) | -900.00K (-97.04%) | -30.40M (-81.83%) | -167.30M (-14.16%) | -194.90M (+22.35%) | -159.30M (-34.15%) | -241.90M (-12.32%) | -275.90M (-17.74%) | -335.40M (-17.89%) | -408.50M (-67.46%) | -1.26B (+65.79%) | -757.10M (+72.30%) | -439.40M (+16.86%) | -376.00M (+20.01%) | -313.30M (+3543.02%) | -8.60M | 64M (-8.23%) | 69M (-22.31%) | 89M | -55.60M (+0.36%) | -55.40M (+11.24%) | -49.80M (+5.06%) | -47.40M (+22.80%) | -38.60M (-29.95%) | -55.10M (+1.10%) | -54.50M |
Net Income | 26M | -38.80M | 14M (-35.94%) | 22M | -47.70M (-48.15%) | -92.00M (+10122.22%) | -900.00K (-97.04%) | -30.40M (-81.83%) | -167.30M (-14.16%) | -194.90M (+22.35%) | -159.30M (-34.15%) | -241.90M (-12.32%) | -275.90M (-17.74%) | -335.40M (-17.89%) | -408.50M (-67.46%) | -1.26B (+65.79%) | -757.10M (+72.30%) | -439.40M (+16.86%) | -376.00M (+20.01%) | -313.30M (+3543.02%) | -8.60M | 64M (-8.23%) | 69M (-22.31%) | 89M | -55.60M (+0.36%) | -55.40M (+11.24%) | -49.80M (+5.06%) | -47.40M (+22.80%) | -38.60M (-29.95%) | -55.10M (+1.10%) | -54.50M |
Comprehensive Income Net Of Tax | 30M | -35.50M | 17M | -129.80M (+104.41%) | -63.50M (-19.62%) | -79.00M (+631.48%) | -10.80M (-98.05%) | -552.80M (+226.33%) | -169.40M (-12.73%) | -194.10M (+23.32%) | -157.40M (-87.48%) | -1.26B (+353.66%) | -277.10M (-16.39%) | -331.40M (-17.89%) | -403.60M (-85.76%) | -2.83B (+270.42%) | -765.00M (+74.58%) | -438.20M (+16.20%) | -377.10M (+108.46%) | -180.90M (+1515.18%) | -11.20M | 68M (-6.12%) | 72M | -61.70M (+5.29%) | -58.60M (+15.13%) | -50.90M (-0.39%) | -51.10M (-73.85%) | -195.40M (+411.52%) | -38.20M (-29.78%) | -54.40M (-0.37%) | -54.60M |