Prairie Operating Co. Common Stock (PROP) Income Statement (2010 - 2026)
Income Statement report data from Sep 30, 2010 to Mar 31, 2026 for Prairie Operating Co. Common Stock (PROP).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Sep 30, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 83M (+1.43%) | 82M (+5.82%) | 78M (+14.13%) | 68M (+401.10%) | 14M (+71.16%) | 7.94M | - | - | - | 460K (+155.56%) | 180K | - | 10K (-94.12%) | 170K (-56.41%) | 390K | -180.00K | 150K (-34.78%) | 230K (+35.29%) | 170K (-71.67%) | 600K (-26.83%) | 820K (-68.46%) | 2.60M (-8.13%) | 2.83M (+11.42%) | 2.54M (-28.45%) | 3.55M (+975.76%) | 330K (-92.62%) | 4.47M (-12.52%) | 5.11M (+28.07%) | 3.99M (+191.24%) | 1.37M (-73.80%) | 5.23M (+5.87%) | 4.94M (+43.19%) | 3.45M (+180.49%) | 1.23M (-80.38%) | 6.27M (-34.07%) | 9.51M (+90.58%) | 4.99M (+95.69%) | 2.55M (-62.56%) | 6.81M (-8.47%) | 7.44M (+21.97%) | 6.10M (+56.01%) | 3.91M (-43.00%) | 6.86M (-3.52%) | 7.11M (+37.52%) | 5.17M (+117.23%) | 2.38M (-42.09%) | 4.11M (+41.72%) | 2.90M (+62.01%) | 1.79M (-35.84%) | 2.79M (+50.00%) | 1.86M (+257.69%) | 520K (-26.76%) | 710K (-50.35%) | 1.43M (+28.83%) | 1.11M (+105.56%) | 540K (-50.91%) | 1.10M |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -640.00K | 180K (+5.88%) | 170K (-43.33%) | 300K (+11.11%) | 270K (-43.75%) | 480K (-76.24%) | 2.02M (-26.01%) | 2.73M (+26.39%) | 2.16M (-27.03%) | 2.96M (+588.37%) | 430K (-87.61%) | 3.47M (-22.72%) | 4.49M (+55.36%) | 2.89M (+107.91%) | 1.39M (-73.47%) | 5.24M (-0.95%) | 5.29M (+68.47%) | 3.14M (+70.65%) | 1.84M (-53.54%) | 3.96M (-45.15%) | 7.22M (+129.94%) | 3.14M (+7.90%) | 2.91M (-34.31%) | 4.43M (-35.23%) | 6.84M (+49.34%) | 4.58M (+70.90%) | 2.68M (-40.18%) | 4.48M (+2.99%) | 4.35M (+33.44%) | 3.26M (+114.47%) | 1.52M (-27.27%) | 2.09M (-10.68%) | 2.34M (+138.78%) | 980K (-30.50%) | 1.41M (-2.08%) | 1.44M (+289.19%) | 370K (-28.85%) | 520K (-25.71%) | 700K (-26.32%) | 950K (+43.94%) | 660K (+1.54%) | 650K |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -640.00K | 180K (+5.88%) | 170K (-43.33%) | 300K (+11.11%) | 270K (-43.75%) | 480K (-76.24%) | 2.02M (-26.01%) | 2.73M (+26.39%) | 2.16M (-27.03%) | 2.96M (+588.37%) | 430K (-87.61%) | 3.47M (-22.72%) | 4.49M (+55.36%) | 2.89M (+107.91%) | 1.39M (-73.47%) | 5.24M (-0.95%) | 5.29M (+68.47%) | 3.14M (+70.65%) | 1.84M (-53.54%) | 3.96M (-45.15%) | 7.22M (+129.94%) | 3.14M (+7.90%) | 2.91M (-34.31%) | 4.43M (-35.23%) | 6.84M (+49.34%) | 4.58M (+70.90%) | 2.68M (-40.18%) | 4.48M (+2.99%) | 4.35M (+33.44%) | 3.26M (+114.47%) | 1.52M (-27.27%) | 2.09M (-10.68%) | 2.34M (+138.78%) | 980K (-30.50%) | 1.41M (-2.08%) | 1.44M (+289.19%) | 370K (-28.85%) | 520K (-25.71%) | 700K (-26.32%) | 950K (+43.94%) | 660K (+1.54%) | 650K |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -110.00K (+266.67%) | -30.00K | 60K (-25.00%) | 80K (-75.76%) | 330K (-2.94%) | 340K (-41.38%) | 580K (+480.00%) | 100K (-73.68%) | 380K (-35.59%) | 590K | -100.00K | 1.00M (+61.29%) | 620K (-43.64%) | 1.10M | -20.00K | - | -350.00K | 380K | -520.00K | 2.44M (+1.24%) | 2.41M (+9.05%) | 2.21M (+1478.57%) | 140K (-95.12%) | 2.87M (+287.84%) | 740K (-51.32%) | 1.52M (+23.58%) | 1.23M (-48.32%) | 2.38M (-13.77%) | 2.76M (+44.50%) | 1.91M (+122.09%) | 860K (-57.64%) | 2.03M (+256.14%) | 570K (-30.49%) | 820K (-40.58%) | 1.38M (+228.57%) | 420K (+180.00%) | 150K (-21.05%) | 190K (-73.97%) | 730K (+386.67%) | 150K | -130.00K | 460K |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | 153M | - | - | - | 38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10K | - | - | - | - | - | - | 20K (-94.74%) | 380K (-9.52%) | 420K | - | - |
Selling General And Administrative | 17M (+3.30%) | 16M (+33.25%) | 12M (-25.36%) | 16M (+196.22%) | 5.55M (-1.94%) | 5.66M (-35.61%) | 8.79M (+3.29%) | 8.51M (+11.97%) | 7.60M (+20.44%) | 6.31M (+120.63%) | 2.86M (+4666.67%) | 60K (-78.57%) | 280K (-63.16%) | 760K (-18.28%) | 930K (-55.07%) | 2.07M (+38.00%) | 1.50M (+31.58%) | 1.14M (+6.54%) | 1.07M (+328.00%) | 250K (+13.64%) | 220K (-4.35%) | 230K (-4.17%) | 240K (+9.09%) | 220K (+22.22%) | 180K (+28.57%) | 140K (-68.89%) | 450K (+55.17%) | 290K (+16.00%) | 250K (-16.67%) | 300K (-18.92%) | 370K (-11.90%) | 420K (-20.75%) | 530K (-19.70%) | 660K (+10.00%) | 600K (-10.45%) | 670K (+4.69%) | 640K (+10.34%) | 580K (+28.89%) | 450K (-16.67%) | 540K (-1.82%) | 550K (+25.00%) | 440K (-15.38%) | 520K (-11.86%) | 590K (+47.50%) | 400K (+42.86%) | 280K (+3.70%) | 270K (+8.00%) | 250K (+31.58%) | 190K (-9.52%) | 210K (-4.55%) | 220K (+22.22%) | 180K (-47.06%) | 340K (+61.90%) | 210K (-4.55%) | 220K (+15.79%) | 190K (+11.76%) | 170K |
Operating Expenses | 58M (-10.61%) | 64M (+27.10%) | 51M (+3.07%) | 49M (+315.20%) | 12M (+31.26%) | 9.02M (+2.27%) | 8.82M (+2.92%) | 8.57M (+6.46%) | 8.05M (+27.58%) | 6.31M (+120.63%) | 2.86M (+4666.67%) | 60K (-78.57%) | 280K (-84.44%) | 1.80M (-49.01%) | 3.53M (-71.28%) | 12M (+530.26%) | 1.95M (+45.52%) | 1.34M (-55.33%) | 3.00M (+222.58%) | 930K (+60.34%) | 580K (-4.92%) | 610K (-11.59%) | 690K (+4.55%) | 660K (-10.81%) | 740K (-14.94%) | 870K (-13.00%) | 1.00M (+14.94%) | 870K (+6.10%) | 820K (-4.65%) | 860K (-32.28%) | 1.27M (-18.06%) | 1.55M (-6.63%) | 1.66M (-4.60%) | 1.74M (-11.22%) | 1.96M (+1.55%) | 1.93M (-7.21%) | 2.08M (+2.46%) | 2.03M (+3.05%) | 1.97M (-5.29%) | 2.08M (+0.48%) | 2.07M (+9.52%) | 1.89M (+10.53%) | 1.71M (-14.50%) | 2.00M (+63.93%) | 1.22M (-15.28%) | 1.44M (+54.84%) | 930K (+8.14%) | 860K (+24.64%) | 690K (-5.48%) | 730K (+10.61%) | 660K (+29.41%) | 510K (-32.00%) | 750K (-18.48%) | 920K (-40.65%) | 1.55M (+74.16%) | 890K (+304.55%) | 220K |
Depreciation And Amortization | 16M (-14.66%) | 19M (+15.71%) | 16M (+31.48%) | 12M (+475.47%) | 2.12M (+393.02%) | 430K | - | - | - | 430K (+230.77%) | 130K (+116.67%) | 60K (-62.50%) | 160K (0.00%) | 160K (0.00%) | 160K (+77.78%) | 90K (+800.00%) | 10K (0.00%) | 10K | - | - | - | 10K | - | - | 10K (-83.33%) | 60K | - | - | 30K (-70.00%) | 100K | - | - | 40K (-66.67%) | 120K | - | - | 40K (-55.56%) | 90K | - | - | 30K (-25.00%) | 40K | - | - | - | 10K | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | - | 18M (-34.05%) | 27M (+42.82%) | 19M (+982.29%) | 1.75M | -1.08M (-87.74%) | -8.81M (+2.80%) | -8.57M (+6.59%) | -8.04M (+27.42%) | -6.31M (+120.63%) | -2.86M (+4666.67%) | -60.00K (-78.57%) | -280.00K (-82.82%) | -1.63M (-48.25%) | -3.15M (-73.95%) | -12.09M (+520.00%) | -1.95M (+45.52%) | -1.34M (-52.48%) | -2.82M (+370.00%) | -600.00K (+150.00%) | -240.00K (+700.00%) | -30.00K (-94.92%) | -590.00K (+110.71%) | -280.00K (+100.00%) | -140.00K (-85.71%) | -980.00K | - | -240.00K | 280K | -880.00K (-31.25%) | -1.28M (-32.63%) | -1.90M (+48.44%) | -1.28M (-43.36%) | -2.26M | 480K (0.00%) | 480K (+269.23%) | 130K | -1.89M | 900K | -1.34M (+143.64%) | -550.00K (-15.38%) | -650.00K | 670K (-11.84%) | 760K (+10.14%) | 690K | -590.00K | 1.10M | -290.00K | 130K (-80.00%) | 650K | -240.00K (-33.33%) | -360.00K (-35.71%) | -560.00K (+211.11%) | -180.00K (-87.14%) | -1.40M (+37.25%) | -1.02M | 240K |
Ebit | -191.07M | 18M (-34.05%) | 27M (+42.82%) | 19M (+982.29%) | 1.75M | -1.08M (-87.74%) | -8.81M (+2.80%) | -8.57M (+6.59%) | -8.04M (+27.42%) | -6.31M (+120.63%) | -2.86M (+4666.67%) | -60.00K (-78.57%) | -280.00K (-82.82%) | -1.63M (-48.25%) | -3.15M (-73.95%) | -12.09M (+520.00%) | -1.95M (+45.52%) | -1.34M (-52.48%) | -2.82M (+370.00%) | -600.00K (+150.00%) | -240.00K (+700.00%) | -30.00K (-94.92%) | -590.00K (+110.71%) | -280.00K (+100.00%) | -140.00K (-85.71%) | -980.00K | - | -240.00K | 280K | -880.00K (-31.25%) | -1.28M (-32.63%) | -1.90M (+48.44%) | -1.28M (-43.36%) | -2.26M | 480K (0.00%) | 480K (+269.23%) | 130K | -1.89M | 900K | -1.34M (+143.64%) | -550.00K (-15.38%) | -650.00K | 670K (-11.84%) | 760K (+10.14%) | 690K | -590.00K | 1.10M | -290.00K | 130K (-80.00%) | 650K | -240.00K (-33.33%) | -360.00K (-35.71%) | -560.00K (+211.11%) | -180.00K (-87.14%) | -1.40M (+37.25%) | -1.02M | 240K |
EBITDA | -167.03M | 36M (-15.53%) | 43M (+38.38%) | 31M (+702.58%) | 3.88M (+1285.71%) | 280K | -8.81M (+3.53%) | -8.51M (-5.86%) | -9.04M (+53.48%) | -5.89M (+116.54%) | -2.72M | - | -110.00K (-92.47%) | -1.46M (-51.01%) | -2.98M (-75.19%) | -12.01M (+519.07%) | -1.94M (+45.86%) | -1.33M (-52.84%) | -2.82M (+394.74%) | -570.00K (+147.83%) | -230.00K (+1050.00%) | -20.00K (-96.61%) | -590.00K (+110.71%) | -280.00K (+115.38%) | -130.00K (-40.91%) | -220.00K (-51.11%) | -450.00K (-11.76%) | -510.00K | 310K | -570.00K (-58.99%) | -1.39M (-30.15%) | -1.99M (+60.48%) | -1.24M (-36.73%) | -1.96M | 370K (-7.50%) | 400K (+135.29%) | 170K | -1.16M | 730K | -1.80M (+246.15%) | -520.00K (-14.75%) | -610.00K | 670K (-11.84%) | 760K (+8.57%) | 700K (-84.23%) | 4.44M | -1.13M (-63.43%) | -3.09M | 130K (-92.40%) | 1.71M | -2.62M (+648.57%) | -350.00K | 480K | -1.33M (+2.31%) | -1.30M (+27.45%) | -1.02M | 240K |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 8.20M (-57.34%) | 19M | - | 8.10M (+575.00%) | 1.20M (+5.26%) | 1.14M | - | - | - | - | 40K (-73.33%) | 150K (+150.00%) | 60K (-75.00%) | 240K (+60.00%) | 150K (-63.41%) | 410K (+41.38%) | 290K (+16.00%) | 250K (+13.64%) | 220K (+57.14%) | 140K (-12.50%) | 160K (0.00%) | 160K (+128.57%) | 70K (0.00%) | 70K | - | 1.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.00K | - | 10K | - | 10K (-83.33%) | 60K (-64.71%) | 170K (-34.62%) | 260K (+271.43%) | 70K | - | - | - |
Net Interest Income | - | 9.30M | - | -8.10M (+575.00%) | -1.20M | - | - | - | - | - | -40.00K (-73.33%) | -150.00K (+150.00%) | -60.00K (-75.00%) | -240.00K (+60.00%) | -150.00K (-63.41%) | -410.00K (+41.38%) | -290.00K (+16.00%) | -250.00K (+13.64%) | -220.00K (+57.14%) | -140.00K (-12.50%) | -160.00K (0.00%) | -160.00K (+128.57%) | -70.00K (0.00%) | -70.00K | - | -1.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10K | - | -10.00K | - | -10.00K (-83.33%) | -60.00K (-64.71%) | -170.00K (-34.62%) | -260.00K (+271.43%) | -70.00K | - | - | - |
Other Non Operating Income | -216.91M (+1727.38%) | -11.87M (-53.92%) | -25.76M | 17M | -4.37M (-67.27%) | -13.35M (+411.49%) | -2.61M | 60K (+20.00%) | 50K | -170.00K (-88.28%) | -1.45M (+866.67%) | -150.00K (+150.00%) | -60.00K (-83.78%) | -370.00K | 50K | -990.00K (+241.38%) | -290.00K (+16.00%) | -250.00K (+13.64%) | -220.00K (+57.14%) | -140.00K (-6.67%) | -150.00K (-6.25%) | -160.00K (+128.57%) | -70.00K (0.00%) | -70.00K (-12.50%) | -80.00K (-95.21%) | -1.67M (+279.55%) | -440.00K (+69.23%) | -260.00K (+52.94%) | -170.00K (-57.50%) | -400.00K (+263.64%) | -110.00K (+22.22%) | -90.00K (+12.50%) | -80.00K (-75.76%) | -330.00K (+200.00%) | -110.00K (+37.50%) | -80.00K (0.00%) | -80.00K (-94.07%) | -1.35M (+800.00%) | -150.00K (-68.09%) | -470.00K (+9.30%) | -430.00K (-8.51%) | -470.00K | - | - | - | -3.98M (+78.48%) | -2.23M (-20.36%) | -2.80M | 1.05M (-0.94%) | 1.06M | -2.45M | 50K (-95.65%) | 1.15M | -1.21M | 100K (-93.71%) | 1.59M | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -191.07M | 19M (+1400.00%) | 1.29M (-96.38%) | 36M | -2.62M (-78.06%) | -11.94M (+4.55%) | -11.42M (+34.20%) | -8.51M (+6.51%) | -7.99M (-76.66%) | -34.24M (+694.43%) | -4.31M (+7083.33%) | -60.00K (-78.57%) | -280.00K (-86.00%) | -2.00M (-35.48%) | -3.10M (-74.84%) | -12.32M (+447.56%) | -2.25M (+41.51%) | -1.59M (-47.87%) | -3.05M (+312.16%) | -740.00K (+89.74%) | -390.00K (+116.67%) | -180.00K (-73.13%) | -670.00K (+86.11%) | -360.00K (+63.64%) | -220.00K (-87.64%) | -1.78M (+295.56%) | -450.00K (-11.76%) | -510.00K | 110K | -990.00K (-28.78%) | -1.39M (-30.15%) | -1.99M (+45.26%) | -1.37M (-41.20%) | -2.33M | 360K (-10.00%) | 400K (+700.00%) | 50K | -2.20M | 750K | -1.81M (+84.69%) | -980.00K (-12.50%) | -1.12M | 670K (-11.84%) | 760K (+10.14%) | 690K | -590.00K (-47.79%) | -1.13M (-63.55%) | -3.10M | 1.17M | - | - | - | -2.01M | - | - | - | - |
Income Tax Expense | -38.39M | 22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -130.00K | 130K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | -152.67M (+6537.83%) | -2.30M | 1.29M (-96.38%) | 36M | -2.62M (-78.06%) | -11.94M (+4.55%) | -11.42M (+34.20%) | -8.51M (-5.86%) | -9.04M (-73.74%) | -34.42M (+62.74%) | -21.15M (+35150.00%) | -60.00K (-78.57%) | -280.00K (-86.34%) | -2.05M (-33.66%) | -3.09M (-74.98%) | -12.35M (+1958.33%) | -600.00K (-67.57%) | -1.85M (-25.10%) | -2.47M (+247.89%) | -710.00K (+82.05%) | -390.00K (+116.67%) | -180.00K (-73.13%) | -670.00K (+86.11%) | -360.00K (+63.64%) | -220.00K (-87.64%) | -1.78M (+295.56%) | -450.00K (-11.76%) | -510.00K | 110K | -990.00K (-28.78%) | -1.39M (-30.15%) | -1.99M (+45.26%) | -1.37M (-41.20%) | -2.33M | 370K (-7.50%) | 400K | -20.00K (-99.09%) | -2.19M | 730K | -1.80M (+83.67%) | -980.00K (-1.01%) | -990.00K | 540K (-28.95%) | 760K (+10.14%) | 690K | -590.00K (-47.79%) | -1.13M (-63.55%) | -3.10M | 1.17M (-31.18%) | 1.70M | -2.69M (+796.67%) | -300.00K | 110K | -1.39M (+6.92%) | -1.30M | 570K (+137.50%) | 240K |
Net Income | -152.67M (+6537.83%) | -2.30M | 1.29M (-96.38%) | 36M | -2.62M (-78.06%) | -11.94M (+4.55%) | -11.42M (+34.20%) | -8.51M (-5.86%) | -9.04M (-73.74%) | -34.42M (+62.74%) | -21.15M (+35150.00%) | -60.00K (-78.57%) | -280.00K (-86.34%) | -2.05M (-33.66%) | -3.09M (-74.98%) | -12.35M (+1958.33%) | -600.00K (-67.57%) | -1.85M (-25.10%) | -2.47M (+247.89%) | -710.00K (+82.05%) | -390.00K (+116.67%) | -180.00K (-73.13%) | -670.00K (+86.11%) | -360.00K (+63.64%) | -220.00K (-87.64%) | -1.78M (+295.56%) | -450.00K (-11.76%) | -510.00K | 110K | -990.00K (-28.78%) | -1.39M (-30.15%) | -1.99M (+45.26%) | -1.37M (-41.20%) | -2.33M | 370K (-7.50%) | 400K | -20.00K (-99.09%) | -2.19M | 730K | -1.80M (+83.67%) | -980.00K (-1.01%) | -990.00K | 540K (-28.95%) | 760K (+10.14%) | 690K | -590.00K (-47.79%) | -1.13M (-63.55%) | -3.10M | 1.17M (-31.18%) | 1.70M | -2.69M (+796.67%) | -300.00K | 110K | -1.39M (+6.92%) | -1.30M | 570K (+137.50%) | 240K |