Dave & Buster`s Entertainment (PLAY) Income Statement (2013 - 2026)
Income Statement report data from Nov 3, 2013 to Feb 3, 2026 for Dave & Buster`s Entertainment (PLAY).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Feb 3, 2026 | Nov 4, 2025 | Aug 5, 2025 | May 6, 2025 | Feb 4, 2025 | Nov 5, 2024 | Aug 6, 2024 | May 5, 2024 | Feb 4, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Nov 4, 2018 | Aug 5, 2018 | May 6, 2018 | Feb 4, 2018 | Oct 29, 2017 | Jul 30, 2017 | Apr 30, 2017 | Jan 29, 2017 | Oct 30, 2016 | Jul 31, 2016 | May 1, 2016 | Jan 31, 2016 | Nov 1, 2015 | Aug 2, 2015 | May 3, 2015 | Feb 1, 2015 | Nov 2, 2014 | Aug 3, 2014 | May 4, 2014 | Nov 3, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 530M (+18.14%) | 448M (-19.59%) | 557M (-1.81%) | 568M (+6.21%) | 535M (+17.99%) | 453M (-18.69%) | 557M (-5.27%) | 588M (-1.82%) | 599M (+28.29%) | 467M (-13.87%) | 542M (-9.24%) | 597M (+5.96%) | 564M (+17.14%) | 481M (+2.73%) | 468M (+3.84%) | 451M (+31.50%) | 343M (+7.88%) | 318M (-15.80%) | 378M (+42.32%) | 265M (+127.14%) | 117M (+7.13%) | 109M (+114.54%) | 51M (-68.19%) | 160M (-53.97%) | 347M (+15.97%) | 299M (-13.13%) | 345M (-5.22%) | 364M (+9.58%) | 332M (+17.59%) | 282M (-11.61%) | 319M (-3.91%) | 332M (+8.95%) | 305M (+21.97%) | 250M (-10.96%) | 281M (-7.69%) | 304M (+12.57%) | 270M (+18.16%) | 229M (-6.41%) | 244M (-6.74%) | 262M (+11.86%) | 234M (+21.51%) | 193M (-11.31%) | 217M (-2.40%) | 223M (+7.54%) | 207M (+26.67%) | 163M (-9.88%) | 181M (-6.89%) | 195M (+36.88%) | 142M |
Cost Of Revenue | 78M (+23.31%) | 64M (-16.88%) | 76M (-6.94%) | 82M (+5.94%) | 78M (+14.31%) | 68M (-17.11%) | 82M (-6.30%) | 87M (-8.30%) | 95M (+24.61%) | 76M (-12.28%) | 87M (-7.64%) | 94M (-7.00%) | 101M (+33.07%) | 76M (+0.79%) | 76M (+8.00%) | 70M (+27.71%) | 55M (+4.18%) | 53M (-8.84%) | 58M (+45.11%) | 40M (+96.49%) | 20M (+13.01%) | 18M (+106.34%) | 8.68M (-69.08%) | 28M (-53.04%) | 60M (+14.56%) | 52M (-12.48%) | 60M (-3.42%) | 62M (+4.93%) | 59M (+20.73%) | 49M (-12.29%) | 56M (-2.77%) | 57M (+4.59%) | 55M (+22.46%) | 45M (-7.93%) | 48M (-1.10%) | 49M (+2.28%) | 48M (+13.67%) | 42M (-4.47%) | 44M (-4.42%) | 46M (+7.60%) | 43M (+17.76%) | 36M (-11.06%) | 41M (-3.76%) | 43M (+3.28%) | 41M (+27.40%) | 32M (-9.87%) | 36M (-3.16%) | 37M (+29.05%) | 29M |
Costof Goods And Services Sold | 78M (+23.31%) | 64M (-16.88%) | 76M (-6.94%) | 82M (+5.94%) | 78M (+14.31%) | 68M (-17.11%) | 82M (-6.30%) | 87M (-8.30%) | 95M (+24.61%) | 76M (-12.28%) | 87M (-7.64%) | 94M (-7.00%) | 101M (+33.07%) | 76M (+0.79%) | 76M (+8.00%) | 70M (+27.71%) | 55M (+4.18%) | 53M (-8.84%) | 58M (+45.11%) | 40M (+96.49%) | 20M (+13.01%) | 18M (+106.34%) | 8.68M (-69.08%) | 28M (-53.04%) | 60M (+14.56%) | 52M (-12.48%) | 60M (-3.42%) | 62M (+4.93%) | 59M (+20.73%) | 49M (-12.29%) | 56M (-2.77%) | 57M (+4.59%) | 55M (+22.46%) | 45M (-7.93%) | 48M (-1.10%) | 49M (+2.28%) | 48M (+13.67%) | 42M (-4.47%) | 44M (-4.42%) | 46M (+7.60%) | 43M (+17.76%) | 36M (-11.06%) | 41M (-3.76%) | 43M (+3.28%) | 41M (+27.40%) | 32M (-9.87%) | 36M (-3.16%) | 37M (+29.05%) | 29M |
Gross Profit | 451M (+17.29%) | 385M (-20.02%) | 481M (-0.95%) | 486M (+6.26%) | 457M (+18.64%) | 385M (-18.96%) | 475M (-5.09%) | 501M (-0.60%) | 504M (+29.01%) | 391M (-14.18%) | 455M (-9.54%) | 503M (+8.80%) | 462M (+14.15%) | 405M (+3.11%) | 393M (+3.07%) | 381M (+32.22%) | 288M (+8.62%) | 265M (-17.06%) | 320M (+41.83%) | 226M (+133.56%) | 97M (+5.97%) | 91M (+116.23%) | 42M (-68.00%) | 132M (-54.16%) | 287M (+16.27%) | 247M (-13.27%) | 285M (-5.59%) | 302M (+10.59%) | 273M (+16.94%) | 233M (-11.46%) | 264M (-4.15%) | 275M (+9.90%) | 250M (+21.87%) | 205M (-11.59%) | 232M (-8.96%) | 255M (+14.79%) | 222M (+19.17%) | 187M (-6.84%) | 200M (-7.24%) | 216M (+12.82%) | 191M (+22.37%) | 156M (-11.37%) | 176M (-2.08%) | 180M (+8.60%) | 166M (+26.49%) | 131M (-9.88%) | 146M (-7.78%) | 158M (+38.86%) | 114M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 28M (-15.81%) | 33M (+2.81%) | 32M (+31.15%) | 24M (+29.10%) | 19M (-23.17%) | 25M (-12.14%) | 28M (0.00%) | 28M (+28.44%) | 22M (-23.24%) | 28M (-11.80%) | 32M (+2.55%) | 31M (-17.15%) | 38M (+15.55%) | 33M (-13.00%) | 38M (+33.22%) | 28M (+58.63%) | 18M (-19.28%) | 22M (+19.65%) | 18M (+8.07%) | 17M (+46.95%) | 12M (-1.02%) | 12M (+26.62%) | 9.28M (-36.26%) | 15M (-28.70%) | 20M (+25.97%) | 16M (+1.38%) | 16M (-5.10%) | 17M (+4.92%) | 16M (+6.78%) | 15M (+1.90%) | 15M (-5.69%) | 16M (+8.76%) | 14M (+7.15%) | 13M (-19.87%) | 17M (+11.88%) | 15M (+4.46%) | 14M (+6.14%) | 14M (-0.59%) | 14M (+4.22%) | 13M (-10.81%) | 15M (+15.66%) | 13M (-6.37%) | 14M (+5.14%) | 13M (-2.06%) | 13M (+15.10%) | 11M (+18.65%) | 9.60M (-8.31%) | 10M (+16.59%) | 8.98M |
Operating Expenses | 543M (+17.01%) | 464M (-7.93%) | 504M (-0.02%) | 505M (+2.88%) | 490M (+9.78%) | 447M (-5.48%) | 473M (-5.97%) | 503M (-1.35%) | 510M (+13.65%) | 448M (-3.59%) | 465M (-2.29%) | 476M (-2.18%) | 487M (+7.85%) | 451M (+9.52%) | 412M (+16.88%) | 352M (+18.86%) | 296M (+1.01%) | 294M (-1.66%) | 298M (+30.71%) | 228M (+33.64%) | 171M (+3.49%) | 165M (+25.12%) | 132M (-40.35%) | 221M (-28.53%) | 310M (+5.70%) | 293M (-1.86%) | 298M (-2.43%) | 306M (+5.17%) | 291M (+9.04%) | 267M (-2.41%) | 273M (-0.12%) | 274M (+4.24%) | 262M (+14.09%) | 230M (-4.78%) | 242M (+0.70%) | 240M (+6.39%) | 226M (+7.39%) | 210M (+0.80%) | 208M (-1.18%) | 211M (+7.47%) | 196M (+7.02%) | 183M (-3.82%) | 191M (+1.95%) | 187M (+4.38%) | 179M (+10.16%) | 163M (-1.26%) | 165M (-1.17%) | 167M (+16.32%) | 143M |
Depreciation And Amortization | 88M (+39.68%) | 63M (-3.37%) | 65M (+3.16%) | 63M (-1.25%) | 64M (+18.74%) | 54M (-6.26%) | 58M (-8.44%) | 63M (+7.17%) | 59M (+12.91%) | 52M (+5.70%) | 49M (+0.41%) | 49M (-0.20%) | 49M (+1.24%) | 48M (+25.39%) | 39M (+15.92%) | 33M (-1.91%) | 34M (-1.25%) | 34M (-1.43%) | 35M (-0.63%) | 35M (+3.57%) | 34M (-1.43%) | 34M (-2.22%) | 35M (-0.54%) | 35M (+0.34%) | 35M (+5.67%) | 33M (+1.83%) | 33M (+5.14%) | 31M (-0.03%) | 31M (+1.90%) | 31M (+5.23%) | 29M (+5.60%) | 28M (-2.86%) | 28M (+10.32%) | 26M (+3.30%) | 25M (+3.84%) | 24M (+3.15%) | 23M (+1.49%) | 23M (+6.67%) | 21M (+2.98%) | 21M (+1.96%) | 20M (+1.90%) | 20M (+1.99%) | 20M (+5.71%) | 19M (+0.16%) | 19M (+5.10%) | 18M (+1.50%) | 17M (+0.58%) | 17M (+10.27%) | 16M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -13.90M (-14.20%) | -16.20M | 53M (-16.14%) | 63M (+43.31%) | 44M (+600.00%) | 6.30M (-92.54%) | 85M (-1.17%) | 86M (-4.47%) | 90M (+381.18%) | 19M (-75.88%) | 77M (-36.49%) | 121M (+57.25%) | 77M (+156.48%) | 30M (-46.73%) | 57M (-42.76%) | 99M (+111.94%) | 47M (+90.31%) | 24M (-69.09%) | 79M (+113.97%) | 37M | -54.04M (-3.57%) | -56.04M (-30.91%) | -81.11M (+32.08%) | -61.41M | 38M (+478.77%) | 6.50M (-85.93%) | 46M (-19.98%) | 58M (+40.89%) | 41M (+164.96%) | 15M (-66.32%) | 46M (-21.62%) | 59M (+38.01%) | 42M (+113.05%) | 20M (-49.11%) | 39M (-39.03%) | 64M (+43.79%) | 45M (+139.26%) | 19M (-48.14%) | 36M (-29.65%) | 51M (+34.45%) | 38M (+302.33%) | 9.46M (-64.66%) | 27M (-25.12%) | 36M (+27.77%) | 28M (+2974.73%) | 910K (-94.57%) | 17M (-40.67%) | 28M | -890.00K |
Ebit | -13.90M (-14.20%) | -16.20M | 53M (-16.14%) | 63M (+43.31%) | 44M (+600.00%) | 6.30M (-92.54%) | 85M (-1.17%) | 86M (-4.47%) | 90M (+381.18%) | 19M (-75.88%) | 77M (-36.49%) | 121M (+57.25%) | 77M (+156.48%) | 30M (-46.73%) | 57M (-42.76%) | 99M (+111.94%) | 47M (+90.31%) | 24M (-69.09%) | 79M (+113.97%) | 37M | -54.04M (-3.57%) | -56.04M (-30.91%) | -81.11M (+32.08%) | -61.41M | 38M (+478.77%) | 6.50M (-85.93%) | 46M (-19.98%) | 58M (+40.89%) | 41M (+164.96%) | 15M (-66.32%) | 46M (-21.62%) | 59M (+38.01%) | 42M (+113.05%) | 20M (-49.11%) | 39M (-39.03%) | 64M (+43.79%) | 45M (+139.26%) | 19M (-48.14%) | 36M (-29.65%) | 51M (+34.45%) | 38M (+302.33%) | 9.46M (-64.66%) | 27M (-25.12%) | 36M (+27.77%) | 28M (+2974.73%) | 910K (-94.57%) | 17M (-40.67%) | 28M | -890.00K |
EBITDA | 74M (+58.33%) | 47M (-60.41%) | 118M (-6.49%) | 126M (+16.93%) | 108M (+79.57%) | 60M (-57.61%) | 142M (-4.25%) | 148M (+0.14%) | 148M (+110.07%) | 71M (-44.14%) | 126M (-25.90%) | 170M (+34.94%) | 126M (+60.76%) | 79M (-17.46%) | 95M (-27.95%) | 132M (+63.95%) | 81M (+36.81%) | 59M (-48.40%) | 114M (+58.17%) | 72M | -20.15M (-6.97%) | -21.66M (-52.86%) | -45.95M (+76.32%) | -26.06M | 73M (+82.86%) | 40M (-49.54%) | 79M (-11.17%) | 89M (+23.22%) | 72M (+56.66%) | 46M (-38.58%) | 75M (-12.93%) | 86M (+21.68%) | 71M (+55.20%) | 46M (-28.76%) | 64M (-27.39%) | 88M (+29.90%) | 68M (+63.38%) | 42M (-27.67%) | 57M (-20.21%) | 72M (+23.08%) | 58M (+98.30%) | 29M (-36.46%) | 46M (-14.58%) | 54M (+16.79%) | 47M (+150.65%) | 19M (-45.62%) | 34M (-25.02%) | 46M (+207.78%) | 15M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 38M (-4.73%) | 40M (+3.88%) | 39M (+5.16%) | 37M (+3.95%) | 35M (+7.60%) | 33M (-2.95%) | 34M (+2.42%) | 33M (-5.16%) | 35M (+20.76%) | 29M (-12.16%) | 33M (+7.17%) | 31M (+0.66%) | 31M (+7.39%) | 28M (+66.08%) | 17M (+50.00%) | 11M (-4.44%) | 12M (-11.10%) | 13M (-2.26%) | 14M (-7.35%) | 15M (+2.92%) | 14M (+75.40%) | 8.21M (+0.61%) | 8.16M (+33.33%) | 6.12M (-0.81%) | 6.17M (+0.98%) | 6.11M (+32.54%) | 4.61M (+13.55%) | 4.06M (+9.43%) | 3.71M (+11.75%) | 3.32M (+2.79%) | 3.23M (+12.94%) | 2.86M (+10.42%) | 2.59M (+19.91%) | 2.16M (+4.85%) | 2.06M (+11.35%) | 1.85M (+31.21%) | 1.41M (-10.76%) | 1.58M (-16.40%) | 1.89M (-10.43%) | 2.11M (-12.45%) | 2.41M (+10.55%) | 2.18M (-1.80%) | 2.22M (-52.26%) | 4.65M (-6.25%) | 4.96M (-19.09%) | 6.13M (-47.52%) | 12M (-2.75%) | 12M (-0.08%) | 12M |
Net Interest Income | - | - | - | - | 33M | - | - | -33.10M (-5.16%) | -34.90M (+20.76%) | -28.90M (-12.16%) | -32.90M (+7.17%) | -30.70M (+0.66%) | -30.50M (+7.39%) | -28.40M (+66.08%) | -17.10M (+50.00%) | -11.40M (-4.44%) | -11.93M (-11.10%) | -13.42M (-2.26%) | -13.73M (-7.35%) | -14.82M (+2.92%) | -14.40M (+75.40%) | -8.21M (+0.61%) | -8.16M (+33.55%) | -6.11M (-0.97%) | -6.17M (+0.98%) | -6.11M (+32.54%) | -4.61M (+13.55%) | -4.06M (+9.43%) | -3.71M (+11.75%) | -3.32M (+2.79%) | -3.23M (+12.94%) | -2.86M (+10.42%) | -2.59M (+19.91%) | -2.16M (+4.85%) | -2.06M (+11.35%) | -1.85M (+31.21%) | -1.41M (-10.76%) | -1.58M (-15.96%) | -1.88M (-10.90%) | -2.11M (-12.45%) | -2.41M (+10.55%) | -2.18M (-1.80%) | -2.22M (-52.26%) | -4.65M (-6.25%) | -4.96M (-19.09%) | -6.13M (-47.52%) | -11.68M (-2.75%) | -12.01M (-0.08%) | -12.02M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -52.20M (-7.45%) | -56.40M | 14M (-45.83%) | 26M (+203.45%) | 8.70M | -41.80M | 51M (-3.44%) | 52M (+5.43%) | 50M | -10.30M | 33M (-63.62%) | 91M (+94.22%) | 47M (+2647.06%) | 1.70M (-95.51%) | 38M (-56.59%) | 87M (+173.93%) | 32M (+287.71%) | 8.22M (-87.44%) | 65M (+195.04%) | 22M | -290.41M | - | - | - | 127M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | -12.50M (-12.59%) | -14.30M | 2.90M (-38.30%) | 4.70M | -600.00K (-93.41%) | -9.10M | 10M (-6.36%) | 11M (-19.12%) | 14M | -5.10M | 7.10M (-65.53%) | 21M (+171.05%) | 7.60M | -200.00K | 8.80M (-56.65%) | 20M (+229.55%) | 6.16M | -2.37M | 13M (+398.82%) | 2.54M | -11.65M (-31.95%) | -17.12M (-44.20%) | -30.68M (+27.94%) | -23.98M | 6.47M | -90.00K | 9.25M (-17.78%) | 11M (+43.31%) | 7.85M (+2516.67%) | 300K (-96.64%) | 8.92M (-34.41%) | 14M (+222.27%) | 4.22M (-13.70%) | 4.89M (-27.45%) | 6.74M (-65.58%) | 20M (+23.22%) | 16M (+150.63%) | 6.34M (-49.68%) | 13M (-29.61%) | 18M (+40.83%) | 13M (+367.28%) | 2.72M (-47.18%) | 5.15M (-55.45%) | 12M (+38.44%) | 8.35M | -2.21M (-68.61%) | -7.04M | 4.76M | -2.75M |
Net Income From Continuing Operations | -39.70M (-5.70%) | -42.10M | 11M (-47.47%) | 22M (+133.33%) | 9.30M | -32.70M | 40M (-2.66%) | 41M (+14.68%) | 36M | -5.20M | 26M (-63.05%) | 70M (+79.28%) | 39M (+1957.89%) | 1.90M (-93.47%) | 29M (-56.57%) | 67M (+160.60%) | 26M (+142.78%) | 11M (-79.93%) | 53M (+168.69%) | 20M (-78.97%) | 93M | -48.04M (-18.02%) | -58.60M (+34.59%) | -43.54M (-13.44%) | -50.30M | 480K (-98.52%) | 32M (-23.75%) | 42M | -58.35M | 12M (-64.89%) | 34M (-19.86%) | 42M | -49.67M | 12M (-59.95%) | 30M (-29.07%) | 43M | -36.06M | 11M (-49.98%) | 22M (-30.97%) | 31M | -13.72M | 4.55M (-63.80%) | 13M (-35.67%) | 20M (-9.87%) | 22M | -4.61M (-66.79%) | -13.88M | 11M | -10.16M |
Net Income | -39.70M (-5.70%) | -42.10M | 11M (-47.47%) | 22M (+133.33%) | 9.30M | -32.70M | 40M (-2.66%) | 41M (+14.68%) | 36M | -5.20M | 26M (-63.05%) | 70M (+79.28%) | 39M (+1957.89%) | 1.90M (-93.47%) | 29M (-56.57%) | 67M (+160.60%) | 26M (+142.78%) | 11M (-79.93%) | 53M (+168.69%) | 20M (-78.97%) | 93M | -48.04M (-18.02%) | -58.60M (+34.59%) | -43.54M (-13.44%) | -50.30M | 480K (-98.52%) | 32M (-23.75%) | 42M | -58.35M | 12M (-64.89%) | 34M (-19.86%) | 42M | -49.67M | 12M (-59.95%) | 30M (-29.07%) | 43M | -36.06M | 11M (-49.98%) | 22M (-30.97%) | 31M | -13.72M | 4.55M (-63.80%) | 13M (-35.67%) | 20M (-9.87%) | 22M | -4.61M (-66.79%) | -13.88M | 11M | -10.16M |
Comprehensive Income Net Of Tax | -48.20M (+13.15%) | -42.60M | 12M (-47.96%) | 22M (-61.63%) | 58M | -32.70M | 40M (-2.42%) | 41M (-67.45%) | 127M | -5.50M | 26M (-62.91%) | 70M (-49.89%) | 140M (+7672.22%) | 1.80M (-94.10%) | 31M (-55.34%) | 68M (-40.14%) | 114M (+857.21%) | 12M (-77.98%) | 54M (+156.91%) | 21M | -207.69M (+345.30%) | -46.64M (-18.07%) | -56.93M (+16.35%) | -48.93M | 93M | -1.03M | 29M (-26.69%) | 40M (-65.99%) | 117M (+891.43%) | 12M (-65.03%) | 34M (-19.56%) | 42M (-65.51%) | 121M (+917.77%) | 12M (-61.62%) | 31M (-26.87%) | 43M (-53.32%) | 91M (+754.84%) | 11M (-50.14%) | 21M (-32.41%) | 32M (-46.71%) | 59M (+1200.44%) | 4.56M (-63.02%) | 12M (-37.41%) | 20M (+175.14%) | 7.16M | -4.72M (-65.95%) | -13.86M | 12M | -10.17M |