Pembina Pipeline (PBA) Income Statement (2006 - 2026)
Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Pembina Pipeline (PBA) in CAD with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 2.07B (+8.28%) | 1.91B (+6.81%) | 1.79B (-0.06%) | 1.79B (-22.49%) | 2.31B (+7.79%) | 2.15B (+16.32%) | 1.84B (-0.59%) | 1.85B (+9.70%) | 1.69B (-31.43%) | 2.47B (+7.59%) | 2.29B (+61.18%) | 1.42B (-16.35%) | 1.70B (-37.01%) | 2.70B (-2.88%) | 2.78B (-10.21%) | 3.10B (-0.90%) | 3.12B (+21.99%) | 2.56B (+19.13%) | 2.15B (+12.99%) | 1.90B (-5.65%) | 2.02B (+19.01%) | 1.69B (+13.24%) | 1.50B (+17.98%) | 1.27B (-24.12%) | 1.67B (-4.73%) | 1.75B (+3.18%) | 1.70B (-5.97%) | 1.81B (-8.13%) | 1.97B (+29.13%) | 1.52B (-25.48%) | 2.04B (+5.14%) | 1.95B (+5.88%) | 1.84B (+7.05%) | 1.72B (+64.84%) | 1.04B (-10.72%) | 1.17B (-21.48%) | 1.49B (+18.71%) | 1.25B (+28.97%) | 970M (-5.55%) | 1.03B (+0.98%) | 1.02B (-18.12%) | 1.24B (+21.05%) | 1.03B (-15.42%) | 1.21B (+5.11%) | 1.15B (-8.34%) | 1.26B (-12.87%) | 1.45B (-10.02%) | 1.61B (-8.70%) | 1.76B (+35.17%) | 1.30B (+0.08%) | 1.30B (+10.66%) | 1.18B (-8.61%) | 1.29B (+1.58%) | 1.27B (+55.23%) | 815M (-11.69%) | 923M (+94.27%) | 475M (+1.55%) | 468M (+54.51%) | 303M (-40.78%) | 512M (+29.73%) | 394M (+32.97%) | 297M (+8.96%) | 272M (-30.54%) | 392M (+32.96%) | 295M (+14.90%) | 256M (+21.04%) | 212M (+14.23%) | 185M (+17.36%) | 158M (+5.79%) | 149M (-25.79%) | 201M (+10.92%) | 181M (+27.14%) | 143M (+6.53%) | 134M (+1.91%) | 131M (+4.04%) | 126M (+11.88%) | 113M (+28.26%) | 88M (+3.20%) | 85M (+5.45%) | 81M (-0.72%) | 82M |
Cost Of Revenue | 1.27B (+17.34%) | 1.09B (-4.15%) | 1.13B (+11.96%) | 1.01B (-26.88%) | 1.38B (+23.46%) | 1.12B (+2.19%) | 1.10B (+5.48%) | 1.04B (+8.22%) | 961M (-40.53%) | 1.62B (-1.04%) | 1.63B (+114.02%) | 763M (-25.78%) | 1.03B (-49.06%) | 2.02B (+5.93%) | 1.91B (-20.09%) | 2.38B (+5.21%) | 2.27B (+27.66%) | 1.77B (+21.00%) | 1.47B (+8.51%) | 1.35B (-2.45%) | 1.39B (-3.21%) | 1.43B (+54.31%) | 928M (+14.85%) | 808M (-13.86%) | 938M (-18.51%) | 1.15B (+5.89%) | 1.09B (-7.80%) | 1.18B (-14.57%) | 1.38B (+60.28%) | 861M (-41.03%) | 1.46B (+1.81%) | 1.43B (+13.00%) | 1.27B (+9.30%) | 1.16B (+50.58%) | 771M (-13.37%) | 890M (-19.38%) | 1.10B (+12.54%) | 981M (+35.50%) | 724M (-7.06%) | 779M (-0.13%) | 780M (-22.39%) | 1.00B (+21.82%) | 825M (-18.56%) | 1.01B (+9.40%) | 926M (-16.95%) | 1.11B (-9.28%) | 1.23B (-11.71%) | 1.39B (-4.46%) | 1.46B (+36.67%) | 1.07B (-5.07%) | 1.12B (+12.50%) | 998M (-7.74%) | 1.08B (+1.04%) | 1.07B (+55.96%) | 687M (-9.91%) | 762M (+106.50%) | 369M (-3.62%) | 383M (+73.82%) | 220M (-47.17%) | 417M (+33.74%) | 312M (+51.45%) | 206M (+10.04%) | 187M (-37.84%) | 301M (+49.43%) | 201M (+20.68%) | 167M (+38.63%) | 120M (+20.15%) | 100M (+16.43%) | 86M (+29.51%) | 66M (-46.58%) | 124M (+13.61%) | 109M (+53.01%) | 72M (+4.24%) | 69M (+6.27%) | 65M (+1.44%) | 64M (+33.26%) | 48M (+46.88%) | 33M (+11.52%) | 29M (+5.19%) | 28M (-6.22%) | 30M |
Costof Goods And Services Sold | 1.27B (+17.34%) | 1.09B (-4.15%) | 1.13B (+11.96%) | 1.01B (-26.88%) | 1.38B (+23.46%) | 1.12B (+2.19%) | 1.10B (+5.48%) | 1.04B (+8.22%) | 961M (-40.53%) | 1.62B (-1.04%) | 1.63B (+114.02%) | 763M (-25.78%) | 1.03B (-49.06%) | 2.02B (+5.93%) | 1.91B (-20.09%) | 2.38B (+5.21%) | 2.27B (+27.66%) | 1.77B (+21.00%) | 1.47B (+8.51%) | 1.35B (-2.45%) | 1.39B (-3.21%) | 1.43B (+54.31%) | 928M (+14.85%) | 808M (-13.86%) | 938M (-18.51%) | 1.15B (+5.89%) | 1.09B (-7.80%) | 1.18B (-14.57%) | 1.38B (+60.28%) | 861M (-41.03%) | 1.46B (+1.81%) | 1.43B (+13.00%) | 1.27B (+9.30%) | 1.16B (+50.58%) | 771M (-13.37%) | 890M (-19.38%) | 1.10B (+12.54%) | 981M (+35.50%) | 724M (-7.06%) | 779M (-0.13%) | 780M (-22.39%) | 1.00B (+21.82%) | 825M (-18.56%) | 1.01B (+9.40%) | 926M (-16.95%) | 1.11B (-9.28%) | 1.23B (-11.71%) | 1.39B (-4.46%) | 1.46B (+36.67%) | 1.07B (-5.07%) | 1.12B (+12.50%) | 998M (-7.74%) | 1.08B (+1.04%) | 1.07B (+55.96%) | 687M (-9.91%) | 762M (+106.50%) | 369M (-3.62%) | 383M (+73.82%) | 220M (-47.17%) | 417M (+33.74%) | 312M (+51.45%) | 206M (+10.04%) | 187M (-37.84%) | 301M (+49.43%) | 201M (+20.68%) | 167M (+38.63%) | 120M (+20.15%) | 100M (+16.43%) | 86M (+29.51%) | 66M (-46.58%) | 124M (+13.61%) | 109M (+53.01%) | 72M (+4.24%) | 69M (+6.27%) | 65M (+1.44%) | 64M (+33.26%) | 48M (+46.88%) | 33M (+11.52%) | 29M (+5.19%) | 28M (-6.22%) | 30M |
Gross Profit | 797M (-3.62%) | 827M (+25.68%) | 658M (-15.64%) | 780M (-15.95%) | 928M (-9.38%) | 1.02B (+37.08%) | 747M (-8.34%) | 815M (+11.64%) | 730M (-14.12%) | 850M (+28.98%) | 659M (0.00%) | 659M (-1.93%) | 672M (-1.32%) | 681M (-22.08%) | 874M (+22.93%) | 711M (-17.04%) | 857M (+9.17%) | 785M (+15.10%) | 682M (+24.00%) | 550M (-12.70%) | 630M (+140.46%) | 262M (-53.87%) | 568M (+23.48%) | 460M (-37.24%) | 733M (+21.56%) | 603M (-1.63%) | 613M (-2.54%) | 629M (+6.97%) | 588M (-11.31%) | 663M (+13.33%) | 585M (+14.48%) | 511M (-10.04%) | 568M (+2.34%) | 555M (+105.56%) | 270M (-2.17%) | 276M (-27.56%) | 381M (+41.11%) | 270M (+9.76%) | 246M (-0.81%) | 248M (+4.64%) | 237M (0.00%) | 237M (+17.91%) | 201M (+0.50%) | 200M (-12.28%) | 228M (+58.33%) | 144M (-33.33%) | 216M (+0.93%) | 214M (-29.14%) | 302M (+28.40%) | 235M (+32.73%) | 177M (+0.23%) | 177M (-13.25%) | 204M (+4.60%) | 195M (+51.31%) | 129M (-20.11%) | 161M (+51.76%) | 106M (+24.78%) | 85M (+3.04%) | 83M (-12.58%) | 95M (+14.56%) | 82M (-9.00%) | 91M (+6.58%) | 85M (-6.33%) | 91M (-2.61%) | 93M (+4.12%) | 90M (-2.11%) | 91M (+7.27%) | 85M (+18.46%) | 72M (-13.19%) | 83M (+7.81%) | 77M (+6.80%) | 72M (+1.15%) | 71M (+8.94%) | 65M (-2.29%) | 67M (+6.65%) | 63M (-3.77%) | 65M (+17.36%) | 56M (-1.12%) | 56M (+5.58%) | 53M (+2.43%) | 52M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 142M (+18.33%) | 120M (-4.76%) | 126M (+29.90%) | 97M (-27.61%) | 134M (+28.85%) | 104M (-13.33%) | 120M (+7.14%) | 112M (+3.70%) | 108M (-23.94%) | 142M (+36.54%) | 104M (+23.81%) | 84M (-8.70%) | 92M (-26.98%) | 126M (+65.79%) | 76M (-15.56%) | 90M (-15.89%) | 107M (+48.61%) | 72M (+5.88%) | 68M (-13.92%) | 79M (-9.20%) | 87M (+24.29%) | 70M (+25.00%) | 56M (-5.08%) | 59M (-3.28%) | 61M (-25.61%) | 82M (+28.13%) | 64M (-15.79%) | 76M (+2.70%) | 74M (+1.37%) | 73M (+12.31%) | 65M (-18.75%) | 80M (+31.15%) | 61M (-4.69%) | 64M (+30.61%) | 49M (-22.22%) | 63M (+5.00%) | 60M (+22.45%) | 49M (+16.67%) | 42M (-8.70%) | 46M (-20.69%) | 58M (+38.10%) | 42M (+44.83%) | 29M (-21.62%) | 37M (-24.49%) | 49M (+75.00%) | 28M (-50.00%) | 56M (+60.00%) | 35M (-5.41%) | 37M (-14.75%) | 43M (+45.64%) | 30M (+13.74%) | 26M (-19.63%) | 33M (+5.50%) | 31M (+14.87%) | 27M (+4.26%) | 26M (+46.59%) | 18M (-14.52%) | 21M (+57.06%) | 13M (-1.21%) | 13M (-12.12%) | 15M (+38.41%) | 11M (-2.94%) | 11M (-2.35%) | 12M (+24.43%) | 9.25M (-42.44%) | 16M (+44.38%) | 11M (+4.31%) | 11M (+23.21%) | 8.66M (+6.13%) | 8.16M (-9.73%) | 9.04M (-4.84%) | 9.50M (+4.05%) | 9.13M (+5.31%) | 8.67M (+16.06%) | 7.47M (+0.27%) | 7.45M (+28.23%) | 5.81M (+63.66%) | 3.55M (-32.77%) | 5.28M (-24.25%) | 6.97M (+12.60%) | 6.19M |
Operating Expenses | 126M (-18.50%) | 155M (+44.86%) | 107M (+11.46%) | 96M (-30.94%) | 139M (+18.80%) | 117M (-5.65%) | 124M (-82.31%) | 701M (+653.76%) | 93M | -81.00M | 87M (-6.45%) | 93M (+8.14%) | 86M (-63.87%) | 238M | -1.01B | 72M (-37.39%) | 115M (-78.90%) | 545M | -243.00M | 127M (+23.30%) | 103M (-94.39%) | 1.83B (+3428.85%) | 52M (+33.33%) | 39M (-50.00%) | 78M (-80.25%) | 395M (+537.10%) | 62M (-19.48%) | 77M (0.00%) | 77M (-16.30%) | 92M (+31.43%) | 70M (-12.50%) | 80M (+31.15%) | 61M (-23.75%) | 80M (+25.00%) | 64M (+1.59%) | 63M (+10.53%) | 57M (+32.56%) | 43M (-2.27%) | 44M (-10.20%) | 49M (-15.52%) | 58M (+11.54%) | 52M (+13.04%) | 46M (+31.43%) | 35M (-27.08%) | 48M (+60.00%) | 30M (-57.14%) | 70M (+94.44%) | 36M (-5.26%) | 38M (-12.44%) | 43M (+45.64%) | 30M (+13.74%) | 26M (-19.63%) | 33M (+958.44%) | 3.08M (-89.15%) | 28M (+7.83%) | 26M (-33.72%) | 40M (+82.24%) | 22M (+45.36%) | 15M (+23.68%) | 12M (-17.72%) | 15M (-46.04%) | 27M (-1.12%) | 28M (-3.43%) | 29M (+4.76%) | 27M (-9.03%) | 30M (+5.52%) | 28M (-19.48%) | 35M (+16.30%) | 30M (+46.95%) | 21M (-31.38%) | 30M (-4.87%) | 32M (+11.60%) | 28M (+196.34%) | 9.57M (-68.14%) | 30M (+4.05%) | 29M (-1.94%) | 29M (+7.37%) | 27M (+4.18%) | 26M (-11.44%) | 30M (+3.19%) | 29M |
Depreciation And Amortization | 238M (-7.18%) | 256M (+6.22%) | 241M (-6.23%) | 257M (+10.30%) | 233M (-0.85%) | 235M (-0.42%) | 236M (-1.67%) | 240M (+53.85%) | 156M (-12.36%) | 178M (+8.54%) | 164M (-1.20%) | 166M (+7.10%) | 155M (-4.32%) | 162M (+10.96%) | 146M (-26.26%) | 198M (+11.86%) | 177M (-1.67%) | 180M (0.00%) | 180M (-4.26%) | 188M (+7.43%) | 175M (+4.17%) | 168M (-4.00%) | 175M (+1.74%) | 172M (-0.58%) | 173M (+24.46%) | 139M (+10.32%) | 126M (+4.13%) | 121M (-3.20%) | 125M (+15.74%) | 108M (-0.92%) | 109M (+5.83%) | 103M (+6.19%) | 97M (-18.49%) | 119M (+26.60%) | 94M (+10.59%) | 85M (+1.19%) | 84M (+7.69%) | 78M (+1.30%) | 77M (+8.45%) | 71M (+5.97%) | 67M (-15.19%) | 79M (+14.49%) | 69M (+18.97%) | 58M (+1.75%) | 57M (-12.31%) | 65M (+20.37%) | 54M (+1.89%) | 53M (-1.85%) | 54M (+21.35%) | 45M (-8.44%) | 49M (+39.66%) | 35M (-19.26%) | 43M (-12.93%) | 50M (-6.95%) | 53M (-1.85%) | 54M (+140.78%) | 23M (+10.51%) | 20M (+9.11%) | 19M (+16.18%) | 16M (+6.42%) | 15M (-8.37%) | 16M (+1.54%) | 16M (-4.13%) | 17M (-1.91%) | 17M (+30.56%) | 13M (-22.10%) | 17M (-16.20%) | 20M (+4.38%) | 19M (-0.87%) | 20M (+8.84%) | 18M (+2.92%) | 17M (+1.98%) | 17M (+390.83%) | 3.49M (-83.71%) | 21M (+2.00%) | 21M (+2.19%) | 21M (-5.26%) | 22M (+6.17%) | 20M (-6.88%) | 22M (+1.72%) | 22M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 671M (-0.19%) | 672M (+21.96%) | 551M (-19.44%) | 684M (-13.31%) | 789M (-13.01%) | 907M (+45.59%) | 623M (+446.49%) | 114M (-82.10%) | 637M (-31.58%) | 931M (+62.76%) | 572M (+1.06%) | 566M (-3.41%) | 586M (+32.28%) | 443M (-76.45%) | 1.88B (+194.37%) | 639M (-13.88%) | 742M (+209.17%) | 240M (-74.05%) | 925M (+118.68%) | 423M (-19.73%) | 527M | -1.57B | 516M (+22.57%) | 421M (-35.73%) | 655M (+214.90%) | 208M (-62.25%) | 551M (-0.18%) | 552M (+8.02%) | 511M (-10.51%) | 571M (+10.87%) | 515M (+19.49%) | 431M (-14.48%) | 504M (+6.11%) | 475M (+130.58%) | 206M (-3.29%) | 213M (-34.26%) | 324M (+42.73%) | 227M (+12.38%) | 202M (+1.51%) | 199M (+11.17%) | 179M (-3.24%) | 185M (+19.35%) | 155M (-6.06%) | 165M (-8.33%) | 180M (+57.89%) | 114M (-21.92%) | 146M (-17.98%) | 178M (-32.58%) | 264M (+38.36%) | 191M (+29.44%) | 147M (-1.73%) | 150M (-12.69%) | 172M (+19.07%) | 144M (+93.56%) | 75M (-44.73%) | 135M (+102.80%) | 67M (+4.99%) | 63M (-6.33%) | 68M (-17.92%) | 82M (+21.56%) | 68M (+10.07%) | 62M (+10.64%) | 56M (-7.97%) | 60M (-5.80%) | 64M (+8.91%) | 59M (-3.14%) | 61M (+21.80%) | 50M (+20.04%) | 42M (-33.15%) | 62M (+33.03%) | 47M (+15.99%) | 40M (-5.79%) | 43M (-23.22%) | 56M (+51.41%) | 37M (+8.90%) | 34M (-5.29%) | 36M (+4.72%) | 34M (+14.31%) | 30M (+27.14%) | 23M (+1.43%) | 23M |
Ebit | 671M (-14.99%) | 789M (+42.16%) | 555M (-18.98%) | 685M (-13.29%) | 790M (-12.03%) | 898M (+39.88%) | 642M (+405.51%) | 127M (-80.76%) | 660M (-29.18%) | 932M (+66.13%) | 561M (-2.43%) | 575M (-2.71%) | 591M (+32.21%) | 447M (-75.94%) | 1.86B (+194.92%) | 630M (-15.55%) | 746M (+208.26%) | 242M (-72.84%) | 891M (+102.50%) | 440M (-17.29%) | 532M | -1.52B | 538M (+18.50%) | 454M (-17.15%) | 548M (+138.26%) | 230M (-58.33%) | 552M (-0.72%) | 556M (+8.81%) | 511M (-12.80%) | 586M (+13.79%) | 515M (+25.61%) | 410M (-20.70%) | 517M (+9.07%) | 474M (+122.54%) | 213M (+1.91%) | 209M (-35.09%) | 322M (+47.03%) | 219M (+9.50%) | 200M (-0.99%) | 202M (+11.60%) | 181M (+1.69%) | 178M (+13.38%) | 157M (-6.55%) | 168M (-7.69%) | 182M (+25.52%) | 145M (-2.03%) | 148M (-6.92%) | 159M (-40.45%) | 267M (+65.74%) | 161M (+7.83%) | 149M (-1.84%) | 152M (+0.86%) | 151M (+5.80%) | 143M (+91.45%) | 75M (-46.86%) | 140M (+112.78%) | 66M (+1.71%) | 65M (-8.97%) | 71M (-14.18%) | 83M (+11.74%) | 74M (+20.53%) | 62M (+29.24%) | 48M (-17.09%) | 57M (-11.65%) | 65M (+10.35%) | 59M (-3.14%) | 61M (+21.80%) | 50M (+20.04%) | 42M (-33.15%) | 62M (+33.03%) | 47M (+15.99%) | 40M (-5.79%) | 43M (-23.22%) | 56M (+51.41%) | 37M (+8.90%) | 34M (-5.29%) | 36M (+27.07%) | 28M (-5.80%) | 30M (+27.14%) | 23M (+1.43%) | 23M |
EBITDA | 908M (-13.08%) | 1.04B (+31.28%) | 796M (-15.50%) | 942M (-7.92%) | 1.02B (-9.71%) | 1.13B (+29.04%) | 878M (+139.24%) | 367M (-55.02%) | 816M (-26.49%) | 1.11B (+53.10%) | 725M (-2.16%) | 741M (-0.67%) | 746M (+22.50%) | 609M (-69.61%) | 2.00B (+142.03%) | 828M (-10.29%) | 923M (+118.72%) | 422M (-60.60%) | 1.07B (+70.54%) | 628M (-11.17%) | 707M | -1.36B | 713M (+13.90%) | 626M (-13.18%) | 721M (+95.39%) | 369M (-45.58%) | 678M (+0.15%) | 677M (+6.45%) | 636M (-8.36%) | 694M (+11.22%) | 624M (+21.64%) | 513M (-16.45%) | 614M (+3.54%) | 593M (+93.16%) | 307M (+4.42%) | 294M (-27.59%) | 406M (+36.70%) | 297M (+7.22%) | 277M (+1.47%) | 273M (+10.08%) | 248M (-3.50%) | 257M (+13.72%) | 226M (0.00%) | 226M (-5.44%) | 239M (+13.81%) | 210M (+3.96%) | 202M (-4.72%) | 212M (-33.96%) | 321M (+56.13%) | 206M (+3.84%) | 198M (+5.88%) | 187M (-3.61%) | 194M (+0.97%) | 192M (+50.45%) | 128M (-34.31%) | 194M (+119.91%) | 88M (+3.82%) | 85M (-5.21%) | 90M (-9.25%) | 99M (+10.84%) | 89M (+14.43%) | 78M (+22.20%) | 64M (-14.14%) | 74M (-9.60%) | 82M (+14.04%) | 72M (-7.27%) | 78M (+10.84%) | 70M (+15.06%) | 61M (-25.43%) | 82M (+26.32%) | 65M (+12.04%) | 58M (-3.57%) | 60M (+1.16%) | 59M (+1.73%) | 58M (+6.26%) | 55M (-2.56%) | 56M (+12.99%) | 50M (-0.92%) | 50M (+10.68%) | 45M (+1.57%) | 45M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 4.00M (+33.33%) | 3.00M (-25.00%) | 4.00M (+300.00%) | 1.00M (-66.67%) | 3.00M (+200.00%) | 1.00M (-85.71%) | 7.00M (-22.22%) | 9.00M (-68.97%) | 29M | - | - | 1.00M (-50.00%) | 2.00M | - | - | - | - | 103M (-26.43%) | 140M (+53.85%) | 91M (-9.00%) | 100M (+81.82%) | 55M (-29.49%) | 78M (+14.71%) | 68M (-66.67%) | 204M (+257.89%) | 57M (-22.97%) | 74M (0.00%) | 74M (-2.63%) | 76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 146M (-3.70%) | 152M (-3.18%) | 157M (+3.29%) | 152M (+0.66%) | 151M (-1.95%) | 154M (+1.99%) | 151M (-1.95%) | 154M (+17.56%) | 131M (+11.97%) | 117M (-1.68%) | 119M (+0.85%) | 118M (+1.72%) | 116M (-0.85%) | 117M (0.00%) | 117M (+1.74%) | 115M (+1.77%) | 113M (+3.67%) | 109M (-0.91%) | 110M (-1.79%) | 112M (+2.75%) | 109M (+4.81%) | 104M (+38.93%) | 75M (-28.70%) | 105M (+54.07%) | 68M (-16.89%) | 82M (+5.13%) | 78M (-4.88%) | 82M (+3.80%) | 79M (+11.27%) | 71M (+4.41%) | 68M (-9.33%) | 75M (+4.17%) | 72M (+2.86%) | 70M (+34.62%) | 52M (+67.74%) | 31M (+3.33%) | 30M (0.00%) | 30M (-6.25%) | 32M (+18.52%) | 27M (+17.39%) | 23M (0.00%) | 23M (-43.90%) | 41M (+64.00%) | 25M (+4.17%) | 24M (+9.09%) | 22M (+4.76%) | 21M (-27.59%) | 29M (+7.41%) | 27M (0.00%) | 27M (+8.43%) | 25M (-4.23%) | 26M (-13.33%) | 30M (-9.50%) | 33M (-17.06%) | 40M (+5.52%) | 38M (+61.05%) | 24M (+9.50%) | 21M (-28.52%) | 30M (+34.87%) | 22M (-1.33%) | 23M (+45.21%) | 16M (+6.43%) | 15M (-1.88%) | 15M (-1.59%) | 15M (+2.16%) | 15M (+7.87%) | 14M (+11.63%) | 12M (+11.31%) | 11M (+9.95%) | 10M (-18.49%) | 12M (+38.07%) | 8.93M (-2.30%) | 9.14M (+8.42%) | 8.43M (-3.99%) | 8.78M (+3.17%) | 8.51M (+14.38%) | 7.44M (-15.07%) | 8.76M (+19.02%) | 7.36M (+13.41%) | 6.49M (-9.36%) | 7.16M |
Net Interest Income | -149.00M (0.00%) | -149.00M (-2.61%) | -153.00M (+1.32%) | -151.00M (+2.03%) | -148.00M (-3.27%) | -153.00M (+2.68%) | -149.00M (+2.76%) | -145.00M (+42.16%) | -102.00M (-12.82%) | -117.00M (-1.68%) | -119.00M (+0.85%) | -118.00M (+1.72%) | -116.00M (-0.85%) | -117.00M (0.00%) | -117.00M (+1.74%) | -115.00M (+1.77%) | -113.00M (+3.67%) | -109.00M (-0.91%) | -110.00M (-1.79%) | -112.00M (+2.75%) | -109.00M (+4.81%) | -104.00M (-0.95%) | -105.00M (+0.96%) | -104.00M (+1.96%) | -102.00M (+24.39%) | -82.00M (+5.13%) | -78.00M (-4.88%) | -82.00M (+3.80%) | -79.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 633M (-0.69%) | 637M (+60.05%) | 398M (-25.33%) | 533M (-16.59%) | 639M (-14.11%) | 744M (+56.96%) | 474M | -27.00M | 529M (-35.09%) | 815M (+84.39%) | 442M (-3.28%) | 457M (-3.79%) | 475M (+43.94%) | 330M (-81.05%) | 1.74B (+238.06%) | 515M (-18.64%) | 633M (+375.94%) | 133M (-82.97%) | 781M (+138.11%) | 328M (-22.46%) | 423M | -1.63B | 434M (+24.00%) | 350M (-21.70%) | 447M (+202.03%) | 148M (-68.78%) | 474M (0.00%) | 474M (+9.72%) | 432M (-16.12%) | 515M (+15.21%) | 447M (+33.43%) | 335M (-24.72%) | 445M (+10.15%) | 404M (+160.65%) | 155M (-13.89%) | 180M (-38.78%) | 294M (+55.56%) | 189M (+12.50%) | 168M (+6.33%) | 158M (+13.67%) | 139M (-14.72%) | 163M (+12.41%) | 145M (+4.32%) | 139M (-16.77%) | 167M (+35.77%) | 123M (+6.03%) | 116M (-9.38%) | 128M (-36.95%) | 203M (+49.26%) | 136M (+22.08%) | 111M (-11.31%) | 126M (+3.80%) | 121M (+10.52%) | 109M (+167.94%) | 41M (-62.22%) | 108M (+151.07%) | 43M (-0.51%) | 43M (+5.58%) | 41M (-32.37%) | 61M (+12.67%) | 54M (+16.95%) | 46M (+12.13%) | 41M (-9.96%) | 46M (-7.09%) | 49M (+11.17%) | 44M (-6.35%) | 47M (+25.12%) | 38M (+28.49%) | 29M (-16.26%) | 35M (-36.05%) | 55M (+8.40%) | 50M (+54.36%) | 33M (-21.62%) | 42M (+50.22%) | 28M (+17.86%) | 24M (-11.76%) | 27M (+41.85%) | 19M (-11.47%) | 21M (+112.28%) | 10M (-30.66%) | 14M |
Income Tax Expense | 133M (-9.91%) | 148M (+32.14%) | 112M (-3.45%) | 116M (-15.33%) | 137M (-20.35%) | 172M (+93.26%) | 89M | -506.00M | 91M (-22.22%) | 117M (+21.88%) | 96M (+2.13%) | 94M (-11.32%) | 106M (+21.84%) | 87M | -88.00M | 97M (-36.18%) | 152M (+186.79%) | 53M (-72.54%) | 193M (+160.81%) | 74M (-28.16%) | 103M | -428.00M | 111M (+20.65%) | 92M (-28.13%) | 128M (+4166.67%) | 3.00M (-97.12%) | 104M | -190.00M | 119M (-19.05%) | 147M (+30.09%) | 113M (+26.97%) | 89M (-22.61%) | 115M | -41.00M | 48M (-14.29%) | 56M (-29.11%) | 79M (+36.21%) | 58M (+20.83%) | 48M (+6.67%) | 45M (+18.42%) | 38M (+22.58%) | 31M (+3.33%) | 30M (-67.74%) | 93M (+106.67%) | 45M (+15.38%) | 39M (+85.71%) | 21M (-58.82%) | 51M (-8.93%) | 56M (+35.27%) | 41M (+3.50%) | 40M (+27.39%) | 31M (+3.97%) | 30M (+11.32%) | 27M (+167.03%) | 10M (-62.62%) | 27M (+150.05%) | 11M | -200.00K | 10M (-32.39%) | 15M (+12.80%) | 14M | -5.49M (+188.95%) | -1.90M | 4.41M | -2.01M (-77.13%) | -8.79M | 2.43M (+64.19%) | 1.48M (+43.69%) | 1.03M | -3.97M | 6.60M (-21.05%) | 8.36M (+5871.43%) | 140K | -6.88M (+23.30%) | -5.58M (-24.39%) | -7.38M (+175.37%) | -2.68M (-68.10%) | -8.40M (+155.32%) | -3.29M (-52.46%) | -6.92M (+21.40%) | -5.70M |
Net Income From Continuing Operations | 498M (+1.84%) | 489M (+70.98%) | 286M (-31.41%) | 417M (-16.93%) | 502M (-12.24%) | 572M (+48.57%) | 385M (-19.62%) | 479M (+9.36%) | 438M (-37.25%) | 698M (+101.73%) | 346M (-4.68%) | 363M (-1.63%) | 369M (+51.85%) | 243M (-86.71%) | 1.83B (+337.56%) | 418M (-13.10%) | 481M (+501.25%) | 80M (-86.39%) | 588M (+131.50%) | 254M (-20.63%) | 320M | -1.20B | 318M (+25.69%) | 253M (-19.43%) | 314M (+116.55%) | 145M (-60.81%) | 370M (-44.28%) | 664M (+112.14%) | 313M (+301.28%) | 78M (-70.08%) | 261M (+39.74%) | 187M (-27.00%) | 256M (-36.26%) | 401M (-44.33%) | 720M | -567.68M | 162M (-53.43%) | 347M | - | - | - | 293M | - | - | - | 330M | - | - | - | 330M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 499M (+2.10%) | 489M (+70.98%) | 286M (-31.41%) | 417M (-16.93%) | 502M (-12.24%) | 572M (+49.35%) | 383M (-18.68%) | 471M (+7.53%) | 438M (-37.25%) | 698M (+101.73%) | 346M (-4.68%) | 363M (-1.63%) | 369M (+51.85%) | 243M (-86.71%) | 1.83B (+337.56%) | 418M (-13.10%) | 481M (+501.25%) | 80M (-86.39%) | 588M (+131.50%) | 254M (-20.63%) | 320M | -1.20B | 323M (+25.19%) | 258M (-19.12%) | 319M (+120.00%) | 145M (-57.10%) | 338M (-46.52%) | 632M (+124.11%) | 282M (-15.32%) | 333M (+9.54%) | 304M (+40.74%) | 216M (-28.00%) | 300M (-32.58%) | 445M (+383.70%) | 92M (-21.37%) | 117M (-44.29%) | 210M (+60.31%) | 131M (+9.17%) | 120M (+6.19%) | 113M (+10.78%) | 102M (-21.54%) | 130M (+15.04%) | 113M (+162.79%) | 43M (-64.17%) | 120M (+42.86%) | 84M (+12.00%) | 75M (-2.60%) | 77M (-47.62%) | 147M (+54.90%) | 95M (+31.81%) | 72M (-22.58%) | 93M (+2.20%) | 91M (+11.83%) | 81M (+165.92%) | 31M (-61.94%) | 80M (+146.63%) | 33M (-27.57%) | 45M (+49.44%) | 30M (-37.30%) | 48M (+13.06%) | 42M (-17.51%) | 52M (+19.96%) | 43M (+13.90%) | 38M (-27.74%) | 52M (-1.44%) | 53M (+18.41%) | 45M (+23.58%) | 36M (+27.90%) | 28M (-27.43%) | 39M (-19.03%) | 48M (+14.27%) | 42M (+29.32%) | 33M (-32.98%) | 49M (+28.23%) | 38M (+22.46%) | 31M (-8.78%) | 34M (+24.61%) | 27M (+10.87%) | 25M (+44.98%) | 17M (-15.93%) | 20M |