Skip to main content

Want a detailed portfolio tracker?

Pembina Pipeline (PBA) Income Statement (2006 - 2026)

Income Statement report data from Mar 31, 2006 to Mar 31, 2026 for Pembina Pipeline (PBA) in CAD with ability to convert in USD.

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006
Revenue and COGS
Total Revenue
2.07B
(+8.28%)
1.91B
(+6.81%)
1.79B
(-0.06%)
1.79B
(-22.49%)
2.31B
(+7.79%)
2.15B
(+16.32%)
1.84B
(-0.59%)
1.85B
(+9.70%)
1.69B
(-31.43%)
2.47B
(+7.59%)
2.29B
(+61.18%)
1.42B
(-16.35%)
1.70B
(-37.01%)
2.70B
(-2.88%)
2.78B
(-10.21%)
3.10B
(-0.90%)
3.12B
(+21.99%)
2.56B
(+19.13%)
2.15B
(+12.99%)
1.90B
(-5.65%)
2.02B
(+19.01%)
1.69B
(+13.24%)
1.50B
(+17.98%)
1.27B
(-24.12%)
1.67B
(-4.73%)
1.75B
(+3.18%)
1.70B
(-5.97%)
1.81B
(-8.13%)
1.97B
(+29.13%)
1.52B
(-25.48%)
2.04B
(+5.14%)
1.95B
(+5.88%)
1.84B
(+7.05%)
1.72B
(+64.84%)
1.04B
(-10.72%)
1.17B
(-21.48%)
1.49B
(+18.71%)
1.25B
(+28.97%)
970M
(-5.55%)
1.03B
(+0.98%)
1.02B
(-18.12%)
1.24B
(+21.05%)
1.03B
(-15.42%)
1.21B
(+5.11%)
1.15B
(-8.34%)
1.26B
(-12.87%)
1.45B
(-10.02%)
1.61B
(-8.70%)
1.76B
(+35.17%)
1.30B
(+0.08%)
1.30B
(+10.66%)
1.18B
(-8.61%)
1.29B
(+1.58%)
1.27B
(+55.23%)
815M
(-11.69%)
923M
(+94.27%)
475M
(+1.55%)
468M
(+54.51%)
303M
(-40.78%)
512M
(+29.73%)
394M
(+32.97%)
297M
(+8.96%)
272M
(-30.54%)
392M
(+32.96%)
295M
(+14.90%)
256M
(+21.04%)
212M
(+14.23%)
185M
(+17.36%)
158M
(+5.79%)
149M
(-25.79%)
201M
(+10.92%)
181M
(+27.14%)
143M
(+6.53%)
134M
(+1.91%)
131M
(+4.04%)
126M
(+11.88%)
113M
(+28.26%)
88M
(+3.20%)
85M
(+5.45%)
81M
(-0.72%)
82M
Cost Of Revenue
1.27B
(+17.34%)
1.09B
(-4.15%)
1.13B
(+11.96%)
1.01B
(-26.88%)
1.38B
(+23.46%)
1.12B
(+2.19%)
1.10B
(+5.48%)
1.04B
(+8.22%)
961M
(-40.53%)
1.62B
(-1.04%)
1.63B
(+114.02%)
763M
(-25.78%)
1.03B
(-49.06%)
2.02B
(+5.93%)
1.91B
(-20.09%)
2.38B
(+5.21%)
2.27B
(+27.66%)
1.77B
(+21.00%)
1.47B
(+8.51%)
1.35B
(-2.45%)
1.39B
(-3.21%)
1.43B
(+54.31%)
928M
(+14.85%)
808M
(-13.86%)
938M
(-18.51%)
1.15B
(+5.89%)
1.09B
(-7.80%)
1.18B
(-14.57%)
1.38B
(+60.28%)
861M
(-41.03%)
1.46B
(+1.81%)
1.43B
(+13.00%)
1.27B
(+9.30%)
1.16B
(+50.58%)
771M
(-13.37%)
890M
(-19.38%)
1.10B
(+12.54%)
981M
(+35.50%)
724M
(-7.06%)
779M
(-0.13%)
780M
(-22.39%)
1.00B
(+21.82%)
825M
(-18.56%)
1.01B
(+9.40%)
926M
(-16.95%)
1.11B
(-9.28%)
1.23B
(-11.71%)
1.39B
(-4.46%)
1.46B
(+36.67%)
1.07B
(-5.07%)
1.12B
(+12.50%)
998M
(-7.74%)
1.08B
(+1.04%)
1.07B
(+55.96%)
687M
(-9.91%)
762M
(+106.50%)
369M
(-3.62%)
383M
(+73.82%)
220M
(-47.17%)
417M
(+33.74%)
312M
(+51.45%)
206M
(+10.04%)
187M
(-37.84%)
301M
(+49.43%)
201M
(+20.68%)
167M
(+38.63%)
120M
(+20.15%)
100M
(+16.43%)
86M
(+29.51%)
66M
(-46.58%)
124M
(+13.61%)
109M
(+53.01%)
72M
(+4.24%)
69M
(+6.27%)
65M
(+1.44%)
64M
(+33.26%)
48M
(+46.88%)
33M
(+11.52%)
29M
(+5.19%)
28M
(-6.22%)
30M
Costof Goods And Services Sold
1.27B
(+17.34%)
1.09B
(-4.15%)
1.13B
(+11.96%)
1.01B
(-26.88%)
1.38B
(+23.46%)
1.12B
(+2.19%)
1.10B
(+5.48%)
1.04B
(+8.22%)
961M
(-40.53%)
1.62B
(-1.04%)
1.63B
(+114.02%)
763M
(-25.78%)
1.03B
(-49.06%)
2.02B
(+5.93%)
1.91B
(-20.09%)
2.38B
(+5.21%)
2.27B
(+27.66%)
1.77B
(+21.00%)
1.47B
(+8.51%)
1.35B
(-2.45%)
1.39B
(-3.21%)
1.43B
(+54.31%)
928M
(+14.85%)
808M
(-13.86%)
938M
(-18.51%)
1.15B
(+5.89%)
1.09B
(-7.80%)
1.18B
(-14.57%)
1.38B
(+60.28%)
861M
(-41.03%)
1.46B
(+1.81%)
1.43B
(+13.00%)
1.27B
(+9.30%)
1.16B
(+50.58%)
771M
(-13.37%)
890M
(-19.38%)
1.10B
(+12.54%)
981M
(+35.50%)
724M
(-7.06%)
779M
(-0.13%)
780M
(-22.39%)
1.00B
(+21.82%)
825M
(-18.56%)
1.01B
(+9.40%)
926M
(-16.95%)
1.11B
(-9.28%)
1.23B
(-11.71%)
1.39B
(-4.46%)
1.46B
(+36.67%)
1.07B
(-5.07%)
1.12B
(+12.50%)
998M
(-7.74%)
1.08B
(+1.04%)
1.07B
(+55.96%)
687M
(-9.91%)
762M
(+106.50%)
369M
(-3.62%)
383M
(+73.82%)
220M
(-47.17%)
417M
(+33.74%)
312M
(+51.45%)
206M
(+10.04%)
187M
(-37.84%)
301M
(+49.43%)
201M
(+20.68%)
167M
(+38.63%)
120M
(+20.15%)
100M
(+16.43%)
86M
(+29.51%)
66M
(-46.58%)
124M
(+13.61%)
109M
(+53.01%)
72M
(+4.24%)
69M
(+6.27%)
65M
(+1.44%)
64M
(+33.26%)
48M
(+46.88%)
33M
(+11.52%)
29M
(+5.19%)
28M
(-6.22%)
30M
Gross Profit
797M
(-3.62%)
827M
(+25.68%)
658M
(-15.64%)
780M
(-15.95%)
928M
(-9.38%)
1.02B
(+37.08%)
747M
(-8.34%)
815M
(+11.64%)
730M
(-14.12%)
850M
(+28.98%)
659M
(0.00%)
659M
(-1.93%)
672M
(-1.32%)
681M
(-22.08%)
874M
(+22.93%)
711M
(-17.04%)
857M
(+9.17%)
785M
(+15.10%)
682M
(+24.00%)
550M
(-12.70%)
630M
(+140.46%)
262M
(-53.87%)
568M
(+23.48%)
460M
(-37.24%)
733M
(+21.56%)
603M
(-1.63%)
613M
(-2.54%)
629M
(+6.97%)
588M
(-11.31%)
663M
(+13.33%)
585M
(+14.48%)
511M
(-10.04%)
568M
(+2.34%)
555M
(+105.56%)
270M
(-2.17%)
276M
(-27.56%)
381M
(+41.11%)
270M
(+9.76%)
246M
(-0.81%)
248M
(+4.64%)
237M
(0.00%)
237M
(+17.91%)
201M
(+0.50%)
200M
(-12.28%)
228M
(+58.33%)
144M
(-33.33%)
216M
(+0.93%)
214M
(-29.14%)
302M
(+28.40%)
235M
(+32.73%)
177M
(+0.23%)
177M
(-13.25%)
204M
(+4.60%)
195M
(+51.31%)
129M
(-20.11%)
161M
(+51.76%)
106M
(+24.78%)
85M
(+3.04%)
83M
(-12.58%)
95M
(+14.56%)
82M
(-9.00%)
91M
(+6.58%)
85M
(-6.33%)
91M
(-2.61%)
93M
(+4.12%)
90M
(-2.11%)
91M
(+7.27%)
85M
(+18.46%)
72M
(-13.19%)
83M
(+7.81%)
77M
(+6.80%)
72M
(+1.15%)
71M
(+8.94%)
65M
(-2.29%)
67M
(+6.65%)
63M
(-3.77%)
65M
(+17.36%)
56M
(-1.12%)
56M
(+5.58%)
53M
(+2.43%)
52M
Operating Expenses
Selling General And Administrative
142M
(+18.33%)
120M
(-4.76%)
126M
(+29.90%)
97M
(-27.61%)
134M
(+28.85%)
104M
(-13.33%)
120M
(+7.14%)
112M
(+3.70%)
108M
(-23.94%)
142M
(+36.54%)
104M
(+23.81%)
84M
(-8.70%)
92M
(-26.98%)
126M
(+65.79%)
76M
(-15.56%)
90M
(-15.89%)
107M
(+48.61%)
72M
(+5.88%)
68M
(-13.92%)
79M
(-9.20%)
87M
(+24.29%)
70M
(+25.00%)
56M
(-5.08%)
59M
(-3.28%)
61M
(-25.61%)
82M
(+28.13%)
64M
(-15.79%)
76M
(+2.70%)
74M
(+1.37%)
73M
(+12.31%)
65M
(-18.75%)
80M
(+31.15%)
61M
(-4.69%)
64M
(+30.61%)
49M
(-22.22%)
63M
(+5.00%)
60M
(+22.45%)
49M
(+16.67%)
42M
(-8.70%)
46M
(-20.69%)
58M
(+38.10%)
42M
(+44.83%)
29M
(-21.62%)
37M
(-24.49%)
49M
(+75.00%)
28M
(-50.00%)
56M
(+60.00%)
35M
(-5.41%)
37M
(-14.75%)
43M
(+45.64%)
30M
(+13.74%)
26M
(-19.63%)
33M
(+5.50%)
31M
(+14.87%)
27M
(+4.26%)
26M
(+46.59%)
18M
(-14.52%)
21M
(+57.06%)
13M
(-1.21%)
13M
(-12.12%)
15M
(+38.41%)
11M
(-2.94%)
11M
(-2.35%)
12M
(+24.43%)
9.25M
(-42.44%)
16M
(+44.38%)
11M
(+4.31%)
11M
(+23.21%)
8.66M
(+6.13%)
8.16M
(-9.73%)
9.04M
(-4.84%)
9.50M
(+4.05%)
9.13M
(+5.31%)
8.67M
(+16.06%)
7.47M
(+0.27%)
7.45M
(+28.23%)
5.81M
(+63.66%)
3.55M
(-32.77%)
5.28M
(-24.25%)
6.97M
(+12.60%)
6.19M
Operating Expenses
126M
(-18.50%)
155M
(+44.86%)
107M
(+11.46%)
96M
(-30.94%)
139M
(+18.80%)
117M
(-5.65%)
124M
(-82.31%)
701M
(+653.76%)
93M-81.00M87M
(-6.45%)
93M
(+8.14%)
86M
(-63.87%)
238M-1.01B72M
(-37.39%)
115M
(-78.90%)
545M-243.00M127M
(+23.30%)
103M
(-94.39%)
1.83B
(+3428.85%)
52M
(+33.33%)
39M
(-50.00%)
78M
(-80.25%)
395M
(+537.10%)
62M
(-19.48%)
77M
(0.00%)
77M
(-16.30%)
92M
(+31.43%)
70M
(-12.50%)
80M
(+31.15%)
61M
(-23.75%)
80M
(+25.00%)
64M
(+1.59%)
63M
(+10.53%)
57M
(+32.56%)
43M
(-2.27%)
44M
(-10.20%)
49M
(-15.52%)
58M
(+11.54%)
52M
(+13.04%)
46M
(+31.43%)
35M
(-27.08%)
48M
(+60.00%)
30M
(-57.14%)
70M
(+94.44%)
36M
(-5.26%)
38M
(-12.44%)
43M
(+45.64%)
30M
(+13.74%)
26M
(-19.63%)
33M
(+958.44%)
3.08M
(-89.15%)
28M
(+7.83%)
26M
(-33.72%)
40M
(+82.24%)
22M
(+45.36%)
15M
(+23.68%)
12M
(-17.72%)
15M
(-46.04%)
27M
(-1.12%)
28M
(-3.43%)
29M
(+4.76%)
27M
(-9.03%)
30M
(+5.52%)
28M
(-19.48%)
35M
(+16.30%)
30M
(+46.95%)
21M
(-31.38%)
30M
(-4.87%)
32M
(+11.60%)
28M
(+196.34%)
9.57M
(-68.14%)
30M
(+4.05%)
29M
(-1.94%)
29M
(+7.37%)
27M
(+4.18%)
26M
(-11.44%)
30M
(+3.19%)
29M
Depreciation And Amortization
238M
(-7.18%)
256M
(+6.22%)
241M
(-6.23%)
257M
(+10.30%)
233M
(-0.85%)
235M
(-0.42%)
236M
(-1.67%)
240M
(+53.85%)
156M
(-12.36%)
178M
(+8.54%)
164M
(-1.20%)
166M
(+7.10%)
155M
(-4.32%)
162M
(+10.96%)
146M
(-26.26%)
198M
(+11.86%)
177M
(-1.67%)
180M
(0.00%)
180M
(-4.26%)
188M
(+7.43%)
175M
(+4.17%)
168M
(-4.00%)
175M
(+1.74%)
172M
(-0.58%)
173M
(+24.46%)
139M
(+10.32%)
126M
(+4.13%)
121M
(-3.20%)
125M
(+15.74%)
108M
(-0.92%)
109M
(+5.83%)
103M
(+6.19%)
97M
(-18.49%)
119M
(+26.60%)
94M
(+10.59%)
85M
(+1.19%)
84M
(+7.69%)
78M
(+1.30%)
77M
(+8.45%)
71M
(+5.97%)
67M
(-15.19%)
79M
(+14.49%)
69M
(+18.97%)
58M
(+1.75%)
57M
(-12.31%)
65M
(+20.37%)
54M
(+1.89%)
53M
(-1.85%)
54M
(+21.35%)
45M
(-8.44%)
49M
(+39.66%)
35M
(-19.26%)
43M
(-12.93%)
50M
(-6.95%)
53M
(-1.85%)
54M
(+140.78%)
23M
(+10.51%)
20M
(+9.11%)
19M
(+16.18%)
16M
(+6.42%)
15M
(-8.37%)
16M
(+1.54%)
16M
(-4.13%)
17M
(-1.91%)
17M
(+30.56%)
13M
(-22.10%)
17M
(-16.20%)
20M
(+4.38%)
19M
(-0.87%)
20M
(+8.84%)
18M
(+2.92%)
17M
(+1.98%)
17M
(+390.83%)
3.49M
(-83.71%)
21M
(+2.00%)
21M
(+2.19%)
21M
(-5.26%)
22M
(+6.17%)
20M
(-6.88%)
22M
(+1.72%)
22M
Operating Income
Operating Income
671M
(-0.19%)
672M
(+21.96%)
551M
(-19.44%)
684M
(-13.31%)
789M
(-13.01%)
907M
(+45.59%)
623M
(+446.49%)
114M
(-82.10%)
637M
(-31.58%)
931M
(+62.76%)
572M
(+1.06%)
566M
(-3.41%)
586M
(+32.28%)
443M
(-76.45%)
1.88B
(+194.37%)
639M
(-13.88%)
742M
(+209.17%)
240M
(-74.05%)
925M
(+118.68%)
423M
(-19.73%)
527M-1.57B516M
(+22.57%)
421M
(-35.73%)
655M
(+214.90%)
208M
(-62.25%)
551M
(-0.18%)
552M
(+8.02%)
511M
(-10.51%)
571M
(+10.87%)
515M
(+19.49%)
431M
(-14.48%)
504M
(+6.11%)
475M
(+130.58%)
206M
(-3.29%)
213M
(-34.26%)
324M
(+42.73%)
227M
(+12.38%)
202M
(+1.51%)
199M
(+11.17%)
179M
(-3.24%)
185M
(+19.35%)
155M
(-6.06%)
165M
(-8.33%)
180M
(+57.89%)
114M
(-21.92%)
146M
(-17.98%)
178M
(-32.58%)
264M
(+38.36%)
191M
(+29.44%)
147M
(-1.73%)
150M
(-12.69%)
172M
(+19.07%)
144M
(+93.56%)
75M
(-44.73%)
135M
(+102.80%)
67M
(+4.99%)
63M
(-6.33%)
68M
(-17.92%)
82M
(+21.56%)
68M
(+10.07%)
62M
(+10.64%)
56M
(-7.97%)
60M
(-5.80%)
64M
(+8.91%)
59M
(-3.14%)
61M
(+21.80%)
50M
(+20.04%)
42M
(-33.15%)
62M
(+33.03%)
47M
(+15.99%)
40M
(-5.79%)
43M
(-23.22%)
56M
(+51.41%)
37M
(+8.90%)
34M
(-5.29%)
36M
(+4.72%)
34M
(+14.31%)
30M
(+27.14%)
23M
(+1.43%)
23M
Ebit
671M
(-14.99%)
789M
(+42.16%)
555M
(-18.98%)
685M
(-13.29%)
790M
(-12.03%)
898M
(+39.88%)
642M
(+405.51%)
127M
(-80.76%)
660M
(-29.18%)
932M
(+66.13%)
561M
(-2.43%)
575M
(-2.71%)
591M
(+32.21%)
447M
(-75.94%)
1.86B
(+194.92%)
630M
(-15.55%)
746M
(+208.26%)
242M
(-72.84%)
891M
(+102.50%)
440M
(-17.29%)
532M-1.52B538M
(+18.50%)
454M
(-17.15%)
548M
(+138.26%)
230M
(-58.33%)
552M
(-0.72%)
556M
(+8.81%)
511M
(-12.80%)
586M
(+13.79%)
515M
(+25.61%)
410M
(-20.70%)
517M
(+9.07%)
474M
(+122.54%)
213M
(+1.91%)
209M
(-35.09%)
322M
(+47.03%)
219M
(+9.50%)
200M
(-0.99%)
202M
(+11.60%)
181M
(+1.69%)
178M
(+13.38%)
157M
(-6.55%)
168M
(-7.69%)
182M
(+25.52%)
145M
(-2.03%)
148M
(-6.92%)
159M
(-40.45%)
267M
(+65.74%)
161M
(+7.83%)
149M
(-1.84%)
152M
(+0.86%)
151M
(+5.80%)
143M
(+91.45%)
75M
(-46.86%)
140M
(+112.78%)
66M
(+1.71%)
65M
(-8.97%)
71M
(-14.18%)
83M
(+11.74%)
74M
(+20.53%)
62M
(+29.24%)
48M
(-17.09%)
57M
(-11.65%)
65M
(+10.35%)
59M
(-3.14%)
61M
(+21.80%)
50M
(+20.04%)
42M
(-33.15%)
62M
(+33.03%)
47M
(+15.99%)
40M
(-5.79%)
43M
(-23.22%)
56M
(+51.41%)
37M
(+8.90%)
34M
(-5.29%)
36M
(+27.07%)
28M
(-5.80%)
30M
(+27.14%)
23M
(+1.43%)
23M
EBITDA
908M
(-13.08%)
1.04B
(+31.28%)
796M
(-15.50%)
942M
(-7.92%)
1.02B
(-9.71%)
1.13B
(+29.04%)
878M
(+139.24%)
367M
(-55.02%)
816M
(-26.49%)
1.11B
(+53.10%)
725M
(-2.16%)
741M
(-0.67%)
746M
(+22.50%)
609M
(-69.61%)
2.00B
(+142.03%)
828M
(-10.29%)
923M
(+118.72%)
422M
(-60.60%)
1.07B
(+70.54%)
628M
(-11.17%)
707M-1.36B713M
(+13.90%)
626M
(-13.18%)
721M
(+95.39%)
369M
(-45.58%)
678M
(+0.15%)
677M
(+6.45%)
636M
(-8.36%)
694M
(+11.22%)
624M
(+21.64%)
513M
(-16.45%)
614M
(+3.54%)
593M
(+93.16%)
307M
(+4.42%)
294M
(-27.59%)
406M
(+36.70%)
297M
(+7.22%)
277M
(+1.47%)
273M
(+10.08%)
248M
(-3.50%)
257M
(+13.72%)
226M
(0.00%)
226M
(-5.44%)
239M
(+13.81%)
210M
(+3.96%)
202M
(-4.72%)
212M
(-33.96%)
321M
(+56.13%)
206M
(+3.84%)
198M
(+5.88%)
187M
(-3.61%)
194M
(+0.97%)
192M
(+50.45%)
128M
(-34.31%)
194M
(+119.91%)
88M
(+3.82%)
85M
(-5.21%)
90M
(-9.25%)
99M
(+10.84%)
89M
(+14.43%)
78M
(+22.20%)
64M
(-14.14%)
74M
(-9.60%)
82M
(+14.04%)
72M
(-7.27%)
78M
(+10.84%)
70M
(+15.06%)
61M
(-25.43%)
82M
(+26.32%)
65M
(+12.04%)
58M
(-3.57%)
60M
(+1.16%)
59M
(+1.73%)
58M
(+6.26%)
55M
(-2.56%)
56M
(+12.99%)
50M
(-0.92%)
50M
(+10.68%)
45M
(+1.57%)
45M
Other Income / Expenses
Interest Income
4.00M
(+33.33%)
3.00M
(-25.00%)
4.00M
(+300.00%)
1.00M
(-66.67%)
3.00M
(+200.00%)
1.00M
(-85.71%)
7.00M
(-22.22%)
9.00M
(-68.97%)
29M--1.00M
(-50.00%)
2.00M----103M
(-26.43%)
140M
(+53.85%)
91M
(-9.00%)
100M
(+81.82%)
55M
(-29.49%)
78M
(+14.71%)
68M
(-66.67%)
204M
(+257.89%)
57M
(-22.97%)
74M
(0.00%)
74M
(-2.63%)
76M----------------------------------------------------
Interest Expense
146M
(-3.70%)
152M
(-3.18%)
157M
(+3.29%)
152M
(+0.66%)
151M
(-1.95%)
154M
(+1.99%)
151M
(-1.95%)
154M
(+17.56%)
131M
(+11.97%)
117M
(-1.68%)
119M
(+0.85%)
118M
(+1.72%)
116M
(-0.85%)
117M
(0.00%)
117M
(+1.74%)
115M
(+1.77%)
113M
(+3.67%)
109M
(-0.91%)
110M
(-1.79%)
112M
(+2.75%)
109M
(+4.81%)
104M
(+38.93%)
75M
(-28.70%)
105M
(+54.07%)
68M
(-16.89%)
82M
(+5.13%)
78M
(-4.88%)
82M
(+3.80%)
79M
(+11.27%)
71M
(+4.41%)
68M
(-9.33%)
75M
(+4.17%)
72M
(+2.86%)
70M
(+34.62%)
52M
(+67.74%)
31M
(+3.33%)
30M
(0.00%)
30M
(-6.25%)
32M
(+18.52%)
27M
(+17.39%)
23M
(0.00%)
23M
(-43.90%)
41M
(+64.00%)
25M
(+4.17%)
24M
(+9.09%)
22M
(+4.76%)
21M
(-27.59%)
29M
(+7.41%)
27M
(0.00%)
27M
(+8.43%)
25M
(-4.23%)
26M
(-13.33%)
30M
(-9.50%)
33M
(-17.06%)
40M
(+5.52%)
38M
(+61.05%)
24M
(+9.50%)
21M
(-28.52%)
30M
(+34.87%)
22M
(-1.33%)
23M
(+45.21%)
16M
(+6.43%)
15M
(-1.88%)
15M
(-1.59%)
15M
(+2.16%)
15M
(+7.87%)
14M
(+11.63%)
12M
(+11.31%)
11M
(+9.95%)
10M
(-18.49%)
12M
(+38.07%)
8.93M
(-2.30%)
9.14M
(+8.42%)
8.43M
(-3.99%)
8.78M
(+3.17%)
8.51M
(+14.38%)
7.44M
(-15.07%)
8.76M
(+19.02%)
7.36M
(+13.41%)
6.49M
(-9.36%)
7.16M
Net Interest Income
-149.00M
(0.00%)
-149.00M
(-2.61%)
-153.00M
(+1.32%)
-151.00M
(+2.03%)
-148.00M
(-3.27%)
-153.00M
(+2.68%)
-149.00M
(+2.76%)
-145.00M
(+42.16%)
-102.00M
(-12.82%)
-117.00M
(-1.68%)
-119.00M
(+0.85%)
-118.00M
(+1.72%)
-116.00M
(-0.85%)
-117.00M
(0.00%)
-117.00M
(+1.74%)
-115.00M
(+1.77%)
-113.00M
(+3.67%)
-109.00M
(-0.91%)
-110.00M
(-1.79%)
-112.00M
(+2.75%)
-109.00M
(+4.81%)
-104.00M
(-0.95%)
-105.00M
(+0.96%)
-104.00M
(+1.96%)
-102.00M
(+24.39%)
-82.00M
(+5.13%)
-78.00M
(-4.88%)
-82.00M
(+3.80%)
-79.00M----------------------------------------------------
Net Income
Income Before Tax
633M
(-0.69%)
637M
(+60.05%)
398M
(-25.33%)
533M
(-16.59%)
639M
(-14.11%)
744M
(+56.96%)
474M-27.00M529M
(-35.09%)
815M
(+84.39%)
442M
(-3.28%)
457M
(-3.79%)
475M
(+43.94%)
330M
(-81.05%)
1.74B
(+238.06%)
515M
(-18.64%)
633M
(+375.94%)
133M
(-82.97%)
781M
(+138.11%)
328M
(-22.46%)
423M-1.63B434M
(+24.00%)
350M
(-21.70%)
447M
(+202.03%)
148M
(-68.78%)
474M
(0.00%)
474M
(+9.72%)
432M
(-16.12%)
515M
(+15.21%)
447M
(+33.43%)
335M
(-24.72%)
445M
(+10.15%)
404M
(+160.65%)
155M
(-13.89%)
180M
(-38.78%)
294M
(+55.56%)
189M
(+12.50%)
168M
(+6.33%)
158M
(+13.67%)
139M
(-14.72%)
163M
(+12.41%)
145M
(+4.32%)
139M
(-16.77%)
167M
(+35.77%)
123M
(+6.03%)
116M
(-9.38%)
128M
(-36.95%)
203M
(+49.26%)
136M
(+22.08%)
111M
(-11.31%)
126M
(+3.80%)
121M
(+10.52%)
109M
(+167.94%)
41M
(-62.22%)
108M
(+151.07%)
43M
(-0.51%)
43M
(+5.58%)
41M
(-32.37%)
61M
(+12.67%)
54M
(+16.95%)
46M
(+12.13%)
41M
(-9.96%)
46M
(-7.09%)
49M
(+11.17%)
44M
(-6.35%)
47M
(+25.12%)
38M
(+28.49%)
29M
(-16.26%)
35M
(-36.05%)
55M
(+8.40%)
50M
(+54.36%)
33M
(-21.62%)
42M
(+50.22%)
28M
(+17.86%)
24M
(-11.76%)
27M
(+41.85%)
19M
(-11.47%)
21M
(+112.28%)
10M
(-30.66%)
14M
Income Tax Expense
133M
(-9.91%)
148M
(+32.14%)
112M
(-3.45%)
116M
(-15.33%)
137M
(-20.35%)
172M
(+93.26%)
89M-506.00M91M
(-22.22%)
117M
(+21.88%)
96M
(+2.13%)
94M
(-11.32%)
106M
(+21.84%)
87M-88.00M97M
(-36.18%)
152M
(+186.79%)
53M
(-72.54%)
193M
(+160.81%)
74M
(-28.16%)
103M-428.00M111M
(+20.65%)
92M
(-28.13%)
128M
(+4166.67%)
3.00M
(-97.12%)
104M-190.00M119M
(-19.05%)
147M
(+30.09%)
113M
(+26.97%)
89M
(-22.61%)
115M-41.00M48M
(-14.29%)
56M
(-29.11%)
79M
(+36.21%)
58M
(+20.83%)
48M
(+6.67%)
45M
(+18.42%)
38M
(+22.58%)
31M
(+3.33%)
30M
(-67.74%)
93M
(+106.67%)
45M
(+15.38%)
39M
(+85.71%)
21M
(-58.82%)
51M
(-8.93%)
56M
(+35.27%)
41M
(+3.50%)
40M
(+27.39%)
31M
(+3.97%)
30M
(+11.32%)
27M
(+167.03%)
10M
(-62.62%)
27M
(+150.05%)
11M-200.00K10M
(-32.39%)
15M
(+12.80%)
14M-5.49M
(+188.95%)
-1.90M4.41M-2.01M
(-77.13%)
-8.79M2.43M
(+64.19%)
1.48M
(+43.69%)
1.03M-3.97M6.60M
(-21.05%)
8.36M
(+5871.43%)
140K-6.88M
(+23.30%)
-5.58M
(-24.39%)
-7.38M
(+175.37%)
-2.68M
(-68.10%)
-8.40M
(+155.32%)
-3.29M
(-52.46%)
-6.92M
(+21.40%)
-5.70M
Net Income From Continuing Operations
498M
(+1.84%)
489M
(+70.98%)
286M
(-31.41%)
417M
(-16.93%)
502M
(-12.24%)
572M
(+48.57%)
385M
(-19.62%)
479M
(+9.36%)
438M
(-37.25%)
698M
(+101.73%)
346M
(-4.68%)
363M
(-1.63%)
369M
(+51.85%)
243M
(-86.71%)
1.83B
(+337.56%)
418M
(-13.10%)
481M
(+501.25%)
80M
(-86.39%)
588M
(+131.50%)
254M
(-20.63%)
320M-1.20B318M
(+25.69%)
253M
(-19.43%)
314M
(+116.55%)
145M
(-60.81%)
370M
(-44.28%)
664M
(+112.14%)
313M
(+301.28%)
78M
(-70.08%)
261M
(+39.74%)
187M
(-27.00%)
256M
(-36.26%)
401M
(-44.33%)
720M-567.68M162M
(-53.43%)
347M---293M---330M---330M-------------------------------
Net Income
499M
(+2.10%)
489M
(+70.98%)
286M
(-31.41%)
417M
(-16.93%)
502M
(-12.24%)
572M
(+49.35%)
383M
(-18.68%)
471M
(+7.53%)
438M
(-37.25%)
698M
(+101.73%)
346M
(-4.68%)
363M
(-1.63%)
369M
(+51.85%)
243M
(-86.71%)
1.83B
(+337.56%)
418M
(-13.10%)
481M
(+501.25%)
80M
(-86.39%)
588M
(+131.50%)
254M
(-20.63%)
320M-1.20B323M
(+25.19%)
258M
(-19.12%)
319M
(+120.00%)
145M
(-57.10%)
338M
(-46.52%)
632M
(+124.11%)
282M
(-15.32%)
333M
(+9.54%)
304M
(+40.74%)
216M
(-28.00%)
300M
(-32.58%)
445M
(+383.70%)
92M
(-21.37%)
117M
(-44.29%)
210M
(+60.31%)
131M
(+9.17%)
120M
(+6.19%)
113M
(+10.78%)
102M
(-21.54%)
130M
(+15.04%)
113M
(+162.79%)
43M
(-64.17%)
120M
(+42.86%)
84M
(+12.00%)
75M
(-2.60%)
77M
(-47.62%)
147M
(+54.90%)
95M
(+31.81%)
72M
(-22.58%)
93M
(+2.20%)
91M
(+11.83%)
81M
(+165.92%)
31M
(-61.94%)
80M
(+146.63%)
33M
(-27.57%)
45M
(+49.44%)
30M
(-37.30%)
48M
(+13.06%)
42M
(-17.51%)
52M
(+19.96%)
43M
(+13.90%)
38M
(-27.74%)
52M
(-1.44%)
53M
(+18.41%)
45M
(+23.58%)
36M
(+27.90%)
28M
(-27.43%)
39M
(-19.03%)
48M
(+14.27%)
42M
(+29.32%)
33M
(-32.98%)
49M
(+28.23%)
38M
(+22.46%)
31M
(-8.78%)
34M
(+24.61%)
27M
(+10.87%)
25M
(+44.98%)
17M
(-15.93%)
20M