Origin Materials (ORGN) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for Origin Materials (ORGN).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 480K (-84.11%) | 3.02M (-35.19%) | 4.66M (-19.79%) | 5.81M (+7.00%) | 5.43M (-41.11%) | 9.22M (+12.44%) | 8.20M (+16.64%) | 7.03M (+2.93%) | 6.83M (-47.70%) | 13M (+82.91%) | 7.14M (+3.48%) | 6.90M (+305.88%) | 1.70M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | -14.11M | 6.34M (-6.90%) | 6.81M (+609.38%) | 960K | - | - | - | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | -14.11M | 6.34M (-6.90%) | 6.81M (+609.38%) | 960K | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | -1.63M | 800K (+900.00%) | 80K (-89.19%) | 740K | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | 2.76M (-28.13%) | 3.84M (+15.32%) | 3.33M (+1.52%) | 3.28M (-0.61%) | 3.30M (+2.48%) | 3.22M (-37.23%) | 5.13M (+16.86%) | 4.39M (-24.57%) | 5.82M (-2.18%) | 5.95M (+20.69%) | 4.93M (-8.70%) | 5.40M (+6.30%) | 5.08M (-6.27%) | 5.42M (+45.31%) | 3.73M (+40.75%) | 2.65M (+13.25%) | 2.34M (-33.52%) | 3.52M (+79.59%) | 1.96M (-16.24%) | 2.34M (+78.63%) | 1.31M (-35.78%) | 2.04M (+71.43%) | 1.19M (+32.22%) | 900K | - |
Selling General And Administrative | 13M (+38.76%) | 9.16M (-14.55%) | 11M (+17.93%) | 9.09M (-10.09%) | 10M (-0.39%) | 10M (+8.56%) | 9.35M (-16.96%) | 11M (+12.49%) | 10M (-12.73%) | 11M (+50.33%) | 7.63M (-11.48%) | 8.62M (+12.53%) | 7.66M (+4.50%) | 7.33M (+25.73%) | 5.83M (-0.51%) | 5.86M (+15.58%) | 5.07M (+24.88%) | 4.06M (-19.44%) | 5.04M (+19.43%) | 4.22M (+6.84%) | 3.95M (-22.85%) | 5.12M (+591.89%) | 740K (+5.71%) | 700K | - |
Operating Expenses | 17M (-91.45%) | 195M (+1039.03%) | 17M (+12.81%) | 15M (-53.73%) | 33M (+101.85%) | 16M (-50.05%) | 32M (+75.89%) | 18M (+1.76%) | 18M (-8.24%) | 20M (+52.66%) | 13M (-9.82%) | 14M (+10.29%) | 13M (+0.39%) | 13M (+33.03%) | 9.75M (+12.46%) | 8.67M (+14.68%) | 7.56M (-2.58%) | 7.76M (+8.84%) | 7.13M (+6.74%) | 6.68M (+24.39%) | 5.37M (-27.82%) | 7.44M (+266.50%) | 2.03M (+18.71%) | 1.71M | - |
Depreciation And Amortization | 1.19M (-58.10%) | 2.84M (0.00%) | 2.84M (+2.16%) | 2.78M (+2.58%) | 2.71M (-2.17%) | 2.77M (-1.77%) | 2.82M (+0.36%) | 2.81M (+21.65%) | 2.31M (-1.28%) | 2.34M (+500.00%) | 390K (+11.43%) | 350K (+20.69%) | 290K (+31.82%) | 220K (+22.22%) | 180K (+12.50%) | 160K (+6.67%) | 150K (-16.67%) | 180K (+38.46%) | 130K (+8.33%) | 120K (0.00%) | 120K (-57.14%) | 280K (+180.00%) | 100K (0.00%) | 100K | - |
Operating Income | |||||||||||||||||||||||||
Operating Income | -16.51M (-91.51%) | -194.57M (+1049.26%) | -16.93M (+13.09%) | -14.97M (-54.11%) | -32.62M (+101.36%) | -16.20M (-50.00%) | -32.40M (+77.44%) | -18.26M (+1.44%) | -18.00M (+11.25%) | -16.18M (+33.17%) | -12.15M (-14.92%) | -14.28M (+16.38%) | -12.27M (-5.40%) | -12.97M (+33.03%) | -9.75M (+12.46%) | -8.67M (+14.68%) | -7.56M | 910K | - | - | -910.00K (+378.95%) | -190.00K (+35.71%) | -140.00K | - | -10.00K |
Ebit | -16.51M (-91.51%) | -194.57M (+1049.26%) | -16.93M (+13.09%) | -14.97M (-54.11%) | -32.62M (+101.36%) | -16.20M (-50.00%) | -32.40M (+77.44%) | -18.26M (+1.44%) | -18.00M (+11.25%) | -16.18M (+33.17%) | -12.15M (-14.92%) | -14.28M (+16.38%) | -12.27M (-5.40%) | -12.97M (+33.03%) | -9.75M (+12.46%) | -8.67M (+14.68%) | -7.56M (-83.96%) | -47.14M | 28M (-57.15%) | 65M | -910.00K | 1.45M | -140.00K (-91.46%) | -1.64M (+16300.00%) | -10.00K |
EBITDA | -15.33M (-92.00%) | -191.73M (+1259.79%) | -14.10M (+15.76%) | -12.18M (-59.28%) | -29.91M (+122.71%) | -13.43M (-54.60%) | -29.58M (+91.58%) | -15.44M (-1.59%) | -15.69M (+13.37%) | -13.84M (+17.69%) | -11.76M (-15.58%) | -13.93M (+16.18%) | -11.99M (-5.96%) | -12.75M (+33.23%) | -9.57M (+12.46%) | -8.51M (+14.84%) | -7.41M (-84.22%) | -46.96M | 28M (-57.03%) | 65M | -800.00K | 3.69M | -40.00K (-97.40%) | -1.54M (-21.83%) | -1.97M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Income | - | - | - | - | - | - | - | - | - | -5.44M | - | 2.43M (-19.27%) | 3.01M (+9.45%) | 2.75M (+19.05%) | 2.31M (+19.07%) | 1.94M (+6.01%) | 1.83M (+29.79%) | 1.41M | - | - | - | - | - | - | - |
Interest Expense | 20K (0.00%) | 20K (-33.33%) | 30K (0.00%) | 30K (-40.00%) | 50K (-16.67%) | 60K (-33.33%) | 90K (-18.18%) | 110K (-8.33%) | 120K (-7.69%) | 130K | - | - | - | - | - | - | - | - | - | 2.56M (+814.29%) | 280K (+16.67%) | 240K (+380.00%) | 50K (0.00%) | 50K | - |
Net Interest Income | - | - | - | - | - | 120K | - | - | -120.00K (-97.85%) | -5.57M | - | 2.42M (-19.60%) | 3.01M (+9.45%) | 2.75M (+19.05%) | 2.31M (+19.07%) | 1.94M (+6.01%) | 1.83M (+28.87%) | 1.42M | - | -2.56M (+814.29%) | -280.00K (+16.67%) | -240.00K (+380.00%) | -50.00K (0.00%) | -50.00K | - |
Other Non Operating Income | 80K | -730.00K (+82.50%) | -400.00K | 130K | -120.00K (-87.23%) | -940.00K (+80.77%) | -520.00K (-18.75%) | -640.00K (+6300.00%) | -10.00K | 840K (-67.69%) | 2.60M (+519.05%) | 420K | -1.37M | 1.71M (+94.32%) | 880K (+252.00%) | 250K (-44.44%) | 450K (-99.35%) | 69M (+97.09%) | 35M (-49.40%) | 69M | -48.20M (+152.09%) | -19.12M (+1670.37%) | -1.08M | 10K | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | -17.65M (-90.89%) | -193.76M (+1088.71%) | -16.30M (+29.06%) | -12.63M (-52.12%) | -26.38M (+98.94%) | -13.26M (-63.70%) | -36.53M (+87.91%) | -19.44M (+40.97%) | -13.79M (+17.36%) | -11.75M | 31M | -6.33M | 9.77M (-58.14%) | 23M (+181.20%) | 8.30M (-82.31%) | 47M | - | 42M | - | - | - | -30.30M | - | - | - |
Income Tax Expense | - | 360K (+350.00%) | 80K (-33.33%) | 120K (+100.00%) | 60K (-77.78%) | 270K (+17.39%) | 230K (+360.00%) | 50K (-58.33%) | 120K | -1.31M | 90K (-30.77%) | 130K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | -17.65M (-90.91%) | -194.13M (+1085.16%) | -16.38M (+28.47%) | -12.75M (-51.78%) | -26.44M (+95.56%) | -13.52M (-63.22%) | -36.76M (+88.51%) | -19.50M (+40.19%) | -13.91M (+33.24%) | -10.44M | 31M | -6.46M | 9.77M (-38.90%) | 16M (+92.65%) | 8.30M (-82.31%) | 47M (+538.50%) | 7.35M (+40.27%) | 5.24M (-81.21%) | 28M (-55.40%) | 63M | -53.57M (+127.67%) | -23.53M (+656.59%) | -3.11M (+84.02%) | -1.69M (-14.21%) | -1.97M |
Net Income | -17.65M (-90.91%) | -194.13M (+1085.16%) | -16.38M (+28.47%) | -12.75M (-51.78%) | -26.44M (+95.56%) | -13.52M (-63.22%) | -36.76M (+88.51%) | -19.50M (+40.19%) | -13.91M (+33.24%) | -10.44M | 31M | -6.46M | 9.77M (-38.90%) | 16M (+92.65%) | 8.30M (-82.31%) | 47M (+538.50%) | 7.35M (+40.27%) | 5.24M (-81.21%) | 28M (-55.40%) | 63M | -53.57M (+127.67%) | -23.53M (+656.59%) | -3.11M (+84.02%) | -1.69M (-14.21%) | -1.97M |
Comprehensive Income Net Of Tax | -18.18M (-92.53%) | -243.35M (+1209.74%) | -18.58M (+219.24%) | -5.82M (-77.66%) | -26.05M (-72.43%) | -94.47M (+175.91%) | -34.24M (+69.17%) | -20.24M (+17.74%) | -17.19M | 34M (+19.29%) | 28M | -1.69M | 11M (-82.31%) | 64M | -360.00K | 40M (+1004.64%) | 3.66M (-90.95%) | 40M (+50.80%) | 27M (-57.52%) | 63M | -53.10M (+79.94%) | -29.51M (+339.14%) | -6.72M | 4.11M | - |