Organon (OGN) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for Organon (OGN).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 1.46B (-3.12%) | 1.51B (-5.93%) | 1.60B (+0.50%) | 1.59B (+5.35%) | 1.51B (-4.96%) | 1.59B (+0.63%) | 1.58B (-1.56%) | 1.61B (-0.92%) | 1.62B (+1.50%) | 1.60B (+5.20%) | 1.52B (-5.53%) | 1.61B (+4.55%) | 1.54B (+3.57%) | 1.49B (-3.38%) | 1.54B (-3.03%) | 1.58B (+1.15%) | 1.57B (-2.25%) | 1.60B (+0.19%) | 1.60B (+0.31%) | 1.59B (+5.91%) | 1.51B (-6.63%) | 1.61B (0.00%) | 1.61B (+5.70%) | 1.53B (-14.27%) | 1.78B |
Gross Profit | 783M (+5.67%) | 741M (-13.54%) | 857M (-1.95%) | 874M (+3.92%) | 841M (-6.14%) | 896M (-2.93%) | 923M (-1.70%) | 939M (-1.88%) | 957M (-48.91%) | 1.87B (+106.50%) | 907M (-6.30%) | 968M | - | 3.88B | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | 93M (+2.20%) | 91M (+8.33%) | 84M (-11.58%) | 95M (-1.04%) | 96M (-26.15%) | 130M (+17.12%) | 111M (-4.31%) | 116M (+3.57%) | 112M (-16.42%) | 134M (-2.19%) | 137M (+7.03%) | 128M (-0.78%) | 129M (-9.15%) | 142M (+11.81%) | 127M (+19.81%) | 106M (+10.42%) | 96M (-49.21%) | 189M (+70.27%) | 111M (+46.05%) | 76M (+13.43%) | 67M (+11.67%) | 60M (+11.11%) | 54M (+5.88%) | 51M (+13.33%) | 45M |
Selling General And Administrative | 424M (-2.08%) | 433M (+4.34%) | 415M (-8.39%) | 453M (+7.86%) | 420M (-10.64%) | 470M (+11.37%) | 422M (-3.43%) | 437M (+1.39%) | 431M (-8.10%) | 469M (-12.83%) | 538M (+19.29%) | 451M (+3.68%) | 435M (-7.45%) | 470M (+6.82%) | 440M (+4.02%) | 423M (+14.02%) | 371M (-23.03%) | 482M (+24.23%) | 388M (-6.73%) | 416M (+8.90%) | 382M (-11.98%) | 434M (+35.20%) | 321M (+13.03%) | 284M (-10.41%) | 317M |
Operating Expenses | 517M (-1.34%) | 524M (+5.01%) | 499M (-8.94%) | 548M (+6.20%) | 516M (-14.00%) | 600M (+12.57%) | 533M (-3.62%) | 553M (+1.84%) | 543M (-9.95%) | 603M (-10.67%) | 675M (+16.58%) | 579M (+2.66%) | 564M (-7.84%) | 612M (+7.94%) | 567M (+7.18%) | 529M (+13.28%) | 467M (-30.40%) | 671M (+34.47%) | 499M (+1.42%) | 492M (+9.58%) | 449M (-9.11%) | 494M (+31.73%) | 375M (+11.94%) | 335M (-7.46%) | 362M |
Depreciation And Amortization | 39M (-68.03%) | 122M | - | - | 34M (-66.00%) | 100M | - | - | 32M (-65.22%) | 92M | - | - | 28M (-60.56%) | 71M | - | - | 25M (-66.22%) | 74M | - | - | 18M (-59.09%) | 44M | - | - | 12M |
Operating Income | |||||||||||||||||||||||||
Operating Income | 266M (+22.58%) | 217M (-39.39%) | 358M (+9.82%) | 326M (+0.31%) | 325M (+9.80%) | 296M (-24.10%) | 390M (+1.04%) | 386M (-6.76%) | 414M (-41.36%) | 706M (+204.31%) | 232M (-40.36%) | 389M | - | 1.71B | - | - | - | - | - | - | - | - | - | - | - |
Ebit | 324M | -27.00M | 371M (+3.06%) | 360M (+60.00%) | 225M (-13.79%) | 261M (-21.62%) | 333M (-9.02%) | 366M (-0.27%) | 367M (+57.51%) | 233M (+8.88%) | 214M (-44.56%) | 386M (+5.18%) | 367M (+59.57%) | 230M (-41.03%) | 390M (+1.30%) | 385M (-28.57%) | 539M (+61.38%) | 334M (-31.42%) | 487M (-1.62%) | 495M (+5.10%) | 471M (-8.90%) | 517M (-22.60%) | 668M (+1.52%) | 658M (-19.07%) | 813M |
EBITDA | 363M (+282.11%) | 95M (-74.39%) | 371M (+3.06%) | 360M (+39.00%) | 259M (-28.25%) | 361M (+8.41%) | 333M (-9.02%) | 366M (-8.27%) | 399M (+22.77%) | 325M (+51.87%) | 214M (-44.56%) | 386M (-2.28%) | 395M (+31.23%) | 301M (-22.82%) | 390M (+1.30%) | 385M (-31.74%) | 564M (+38.24%) | 408M (-16.22%) | 487M (-1.62%) | 495M (+1.23%) | 489M (-12.83%) | 561M (-16.02%) | 668M (+1.52%) | 658M (-20.24%) | 825M |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Expense | 111M (-8.26%) | 121M (-5.47%) | 128M (-2.29%) | 131M (+5.65%) | 124M (-6.06%) | 132M (+4.76%) | 126M (-3.82%) | 131M (0.00%) | 131M (+1.55%) | 129M (-3.73%) | 134M (+1.52%) | 132M (0.00%) | 132M (+10.92%) | 119M (+10.19%) | 108M (+10.20%) | 98M (+1.03%) | 97M (-1.02%) | 98M (0.00%) | 98M (+58.06%) | 62M | - | - | - | - | - |
Net Interest Income | -111.00M (-8.26%) | -121.00M (-5.47%) | -128.00M (-2.29%) | -131.00M (+5.65%) | -124.00M (-6.06%) | -132.00M (+4.76%) | -126.00M (-3.82%) | -131.00M (0.00%) | -131.00M (+1.55%) | -129.00M (-3.73%) | -134.00M (+1.52%) | -132.00M (0.00%) | -132.00M (+10.92%) | -119.00M (+10.19%) | -108.00M (+10.20%) | -98.00M (+1.03%) | -97.00M (-1.02%) | -98.00M (0.00%) | -98.00M (+58.06%) | -62.00M | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||
Income Before Tax | 213M | -148.00M | 243M (+6.11%) | 229M (+126.73%) | 101M (-21.71%) | 129M (-37.68%) | 207M (-11.91%) | 235M (-0.42%) | 236M (+126.92%) | 104M (+30.00%) | 80M (-68.50%) | 254M (+8.09%) | 235M (+111.71%) | 111M (-60.64%) | 282M (-1.74%) | 287M (-35.07%) | 442M (+87.29%) | 236M (-39.33%) | 389M (-10.98%) | 437M (-6.42%) | 467M (-11.05%) | 525M (-22.91%) | 681M (-2.99%) | 702M (-16.82%) | 844M |
Income Tax Expense | 67M (+17.54%) | 57M (-31.33%) | 83M (-1.19%) | 84M (+500.00%) | 14M (-30.00%) | 20M | -152.00M | 40M (+14.29%) | 35M | -442.00M | 22M (+83.33%) | 12M (-79.31%) | 58M (+1833.33%) | 3.00M (-94.55%) | 55M (+3.77%) | 53M (-43.62%) | 94M (+176.47%) | 34M (-48.48%) | 66M (+1000.00%) | 6.00M (-91.67%) | 72M (-51.68%) | 149M (+23.14%) | 121M (+4.31%) | 116M (+5.45%) | 110M |
Net Income From Continuing Operations | 146M | -205.00M | 160M (+10.34%) | 145M (+66.67%) | 87M (-20.18%) | 109M (-69.64%) | 359M (+84.10%) | 195M (-2.99%) | 201M (-63.19%) | 546M (+841.38%) | 58M (-76.03%) | 242M (+36.72%) | 177M (+63.89%) | 108M (-52.42%) | 227M (-2.99%) | 234M (-32.76%) | 348M (+72.28%) | 202M (-37.46%) | 323M (-24.36%) | 427M (+7.02%) | 399M (+8.42%) | 368M (-32.72%) | 547M (+0.92%) | 542M (-22.90%) | 703M |
Net Income | 146M | -205.00M | 160M (+10.34%) | 145M (+66.67%) | 87M (-20.18%) | 109M (-69.64%) | 359M (+84.10%) | 195M (-2.99%) | 201M (-63.19%) | 546M (+841.38%) | 58M (-76.03%) | 242M (+36.72%) | 177M (+63.89%) | 108M (-52.42%) | 227M (-2.99%) | 234M (-32.76%) | 348M (+72.28%) | 202M (-37.46%) | 323M (-24.36%) | 427M (+7.02%) | 399M (+8.42%) | 368M (-32.72%) | 547M (+0.92%) | 542M (-22.90%) | 703M |
Comprehensive Income Net Of Tax | 134M (-56.63%) | 309M (+95.57%) | 158M (-16.84%) | 190M (+59.66%) | 119M (-84.26%) | 756M (+89.00%) | 400M (+150.00%) | 160M (-3.03%) | 165M (-84.23%) | 1.05B (+6873.33%) | 15M (-93.83%) | 243M (+17.39%) | 207M (-76.10%) | 866M (+566.15%) | 130M (-25.29%) | 174M (-47.59%) | 332M (-77.09%) | 1.45B (+387.88%) | 297M (-53.52%) | 639M (+93.05%) | 331M (-83.34%) | 1.99B (+236.21%) | 591M (+3.68%) | 570M (+3.07%) | 553M |