Nexstar Media Group (NXST) Income Statement (2010 - 2026)
Income Statement report data from Jun 30, 2010 to Mar 31, 2026 for Nexstar Media Group (NXST).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Sep 30, 2010 | Jun 30, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1.40B (+8.39%) | 1.29B (+7.51%) | 1.20B (-2.52%) | 1.23B (-0.41%) | 1.23B (-17.07%) | 1.49B (+8.93%) | 1.37B (+7.64%) | 1.27B (-1.17%) | 1.28B (-1.53%) | 1.30B (+15.19%) | 1.13B (-8.71%) | 1.24B (-1.35%) | 1.26B (-15.47%) | 1.49B (+17.18%) | 1.27B (+1.93%) | 1.25B (+2.89%) | 1.21B (-2.85%) | 1.25B (+7.65%) | 1.16B (+2.24%) | 1.13B (+1.59%) | 1.11B (-19.09%) | 1.38B (+23.11%) | 1.12B (+22.26%) | 915M (-16.23%) | 1.09B (-0.75%) | 1.10B (+65.78%) | 664M (+2.24%) | 649M (+3.57%) | 627M (-21.47%) | 798M (+15.15%) | 693M (+4.95%) | 660M (+7.31%) | 615M (-5.86%) | 654M (+6.83%) | 612M (-2.28%) | 626M (+15.88%) | 540M (+74.36%) | 310M (+12.41%) | 276M (+5.22%) | 262M (+2.48%) | 256M (+3.60%) | 247M (+9.72%) | 225M (+1.62%) | 221M (+8.82%) | 203M (+5.49%) | 193M (+22.23%) | 158M (+7.36%) | 147M (+9.79%) | 134M (-3.11%) | 138M (+9.80%) | 126M (-0.33%) | 126M (+12.48%) | 112M (+24.75%) | 90M (+1.23%) | 89M (+6.24%) | 84M | - | - | - | - | - |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 327M (+19.34%) | 274M (+1.48%) | 270M (+3.05%) | 262M (+1.95%) | 257M (-4.46%) | 269M (-2.89%) | 277M (+2.59%) | 270M (-0.74%) | 272M (-5.88%) | 289M (+2.85%) | 281M (+7.25%) | 262M (-1.50%) | 266M (-17.90%) | 324M (+24.62%) | 260M (-2.26%) | 266M (+7.26%) | 248M (-11.40%) | 280M (+8.40%) | 258M (+6.47%) | 243M (-0.37%) | 243M (-11.15%) | 274M (+20.92%) | 227M (+17.23%) | 193M (-11.51%) | 218M (-16.16%) | 260M (+42.28%) | 183M (+27.09%) | 144M (+1.19%) | 142M (-10.37%) | 159M (+13.21%) | 140M (+1.01%) | 139M (-2.12%) | 142M (+1.17%) | 140M (-0.14%) | 140M (-4.73%) | 147M (-16.67%) | 177M (+167.79%) | 66M (+3.88%) | 64M (-3.30%) | 66M (-3.52%) | 68M (+9.58%) | 62M (+10.24%) | 56M (-0.23%) | 57M (-1.27%) | 57M (+22.05%) | 47M (+7.54%) | 44M (-0.34%) | 44M (+6.73%) | 41M (-1.25%) | 42M (+10.56%) | 38M (+0.05%) | 38M (+5.83%) | 36M (+29.04%) | 28M (+1.40%) | 27M (0.00%) | 27M (+2.96%) | 26M (+5.57%) | 25M (-0.20%) | 25M (+4.25%) | 24M (-3.07%) | 25M |
Operating Expenses | 1.13B (+8.02%) | 1.05B (+2.35%) | 1.02B (+0.69%) | 1.02B (+0.20%) | 1.01B (-5.23%) | 1.07B (+3.78%) | 1.03B (+0.19%) | 1.03B (+1.98%) | 1.01B (-5.96%) | 1.07B (+3.37%) | 1.04B (-2.17%) | 1.06B (+0.76%) | 1.05B (-11.81%) | 1.19B (+30.78%) | 913M (+0.22%) | 911M (+3.41%) | 881M (-4.35%) | 921M (+4.72%) | 880M (+4.30%) | 843M (+1.72%) | 829M (-2.02%) | 846M (+9.23%) | 775M (+7.83%) | 718M (-8.70%) | 787M (-6.73%) | 844M (+55.66%) | 542M (+8.59%) | 499M (-0.10%) | 500M (-4.89%) | 525M (+5.02%) | 500M (+2.94%) | 486M (-2.39%) | 498M (-3.73%) | 517M (+6.39%) | 486M (-0.95%) | 491M (+13.35%) | 433M (+99.08%) | 217M (+7.22%) | 203M (+2.41%) | 198M (+0.13%) | 198M (+6.93%) | 185M (+5.84%) | 175M (+4.74%) | 167M (+1.82%) | 164M (+32.22%) | 124M (+6.77%) | 116M (+3.63%) | 112M (+5.52%) | 106M (+0.08%) | 106M (+5.37%) | 101M (+2.67%) | 98M (+3.85%) | 94M (+42.15%) | 66M (+1.53%) | 65M (-1.12%) | 66M (-0.65%) | 67M (+6.38%) | 63M (+2.96%) | 61M (+0.85%) | 60M (-0.51%) | 61M |
Depreciation And Amortization | 121M | -33.00M | 190M (-3.55%) | 197M (+68.38%) | 117M | -104.00M | 190M (-8.65%) | 208M (+9.47%) | 190M | -243.00M | 220M (-16.03%) | 262M (+5.22%) | 249M (+7.33%) | 232M (+63.38%) | 142M (-0.70%) | 143M (-1.38%) | 145M (-40.84%) | 245M (+109.49%) | 117M (+2.90%) | 114M (+0.44%) | 113M (-75.24%) | 457M (+1148.59%) | 37M (+2.35%) | 36M (+1.02%) | 35M (-85.17%) | 239M (+713.35%) | 29M (+4.52%) | 28M (+2.37%) | 27M (-12.08%) | 31M (+12.79%) | 28M (+10.28%) | 25M (-2.79%) | 26M (-1.34%) | 26M (+0.69%) | 26M (-1.18%) | 26M (+18.26%) | 22M (+69.31%) | 13M (+1.94%) | 13M (+1.10%) | 13M (+1.43%) | 13M (+4.93%) | 12M (-8.49%) | 13M (+15.75%) | 11M (+3.96%) | 11M (+17.51%) | 9.25M (+4.64%) | 8.84M (+3.51%) | 8.54M (+1.43%) | 8.42M (-4.21%) | 8.79M (+2.21%) | 8.60M (+4.75%) | 8.21M (+2.88%) | 7.98M (+35.25%) | 5.90M (+3.15%) | 5.72M (-0.52%) | 5.75M (+2.31%) | 5.62M (+7.87%) | 5.21M (-0.38%) | 5.23M (-0.38%) | 5.25M (-0.19%) | 5.26M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 265M (+9.96%) | 241M (+37.71%) | 175M (-17.84%) | 213M (-3.18%) | 220M (-47.37%) | 418M (+24.78%) | 335M (+39.58%) | 240M (-12.73%) | 275M (+19.05%) | 231M (+145.74%) | 94M (-47.49%) | 179M (-12.25%) | 204M (-30.38%) | 293M (-17.70%) | 356M (+6.59%) | 334M (+1.52%) | 329M (+1.42%) | 324M (+16.94%) | 277M (-3.78%) | 288M (+1.19%) | 285M (-46.30%) | 531M (+54.41%) | 344M (+75.08%) | 196M (-35.66%) | 305M (+18.92%) | 257M (+110.90%) | 122M (-18.89%) | 150M (+18.00%) | 127M (-53.42%) | 273M (+41.42%) | 193M (+10.55%) | 174M (+48.35%) | 118M (-7.91%) | 128M (-1.05%) | 129M (-6.94%) | 139M (+25.91%) | 110M (+19.11%) | 92M (+26.86%) | 73M (+13.89%) | 64M (+10.50%) | 58M (-13.99%) | 67M (+39.38%) | 48M (-8.03%) | 53M (+38.63%) | 38M (-44.99%) | 69M (+65.23%) | 42M (+19.35%) | 35M (+26.14%) | 28M (-13.65%) | 32M (+27.55%) | 25M (-10.78%) | 28M (+58.19%) | 18M (-24.36%) | 24M (+0.43%) | 23M (+33.98%) | 18M (+111.73%) | 8.27M (-36.04%) | 13M (+41.00%) | 9.17M (-28.69%) | 13M (-7.88%) | 14M |
Ebit | 265M (+9.96%) | 241M (+37.71%) | 175M (-17.84%) | 213M (-3.18%) | 220M (-47.37%) | 418M (+24.78%) | 335M (+39.58%) | 240M (-12.73%) | 275M (+19.05%) | 231M (+145.74%) | 94M (-47.49%) | 179M (-12.25%) | 204M (-30.38%) | 293M (-17.70%) | 356M (+6.59%) | 334M (+1.52%) | 329M (+1.42%) | 324M (+16.94%) | 277M (-3.78%) | 288M (+1.19%) | 285M (-46.30%) | 531M (+54.41%) | 344M (+75.08%) | 196M (-35.66%) | 305M (+18.92%) | 257M (+110.90%) | 122M (-18.89%) | 150M (+18.00%) | 127M (-53.42%) | 273M (+41.42%) | 193M (+10.55%) | 174M (+48.35%) | 118M (-7.91%) | 128M (-1.05%) | 129M (-6.94%) | 139M (+25.91%) | 110M (+19.11%) | 92M (+26.86%) | 73M (+13.89%) | 64M (+10.50%) | 58M (-13.99%) | 67M (+39.38%) | 48M (-8.03%) | 53M (+38.63%) | 38M (-44.99%) | 69M (+65.23%) | 42M (+19.35%) | 35M (+26.14%) | 28M (-13.65%) | 32M (+27.55%) | 25M (-10.78%) | 28M (+58.19%) | 18M (-24.36%) | 24M (+0.43%) | 23M (+33.98%) | 18M (+111.73%) | 8.27M (-36.04%) | 13M (+41.00%) | 9.17M (-28.69%) | 13M (-7.88%) | 14M |
EBITDA | 386M (+85.58%) | 208M (-43.01%) | 365M (-10.98%) | 410M (+21.66%) | 337M (+7.32%) | 314M (-40.19%) | 525M (+17.19%) | 448M (-3.66%) | 465M | -12.00M | 314M (-28.80%) | 441M (-2.65%) | 453M (-13.71%) | 525M (+5.42%) | 498M (+4.40%) | 477M (+0.63%) | 474M (-16.77%) | 570M (+44.40%) | 394M (-1.89%) | 402M (+0.98%) | 398M (-59.69%) | 988M (+159.76%) | 380M (+63.87%) | 232M (-31.84%) | 340M (-31.27%) | 495M (+228.06%) | 151M (-15.19%) | 178M (+15.22%) | 155M (-49.17%) | 304M (+37.82%) | 221M (+10.52%) | 200M (+39.15%) | 143M (-6.79%) | 154M (-0.75%) | 155M (-6.02%) | 165M (+24.63%) | 132M (+25.36%) | 106M (+23.12%) | 86M (+11.75%) | 77M (+8.88%) | 70M (-11.13%) | 79M (+29.21%) | 61M (-3.84%) | 64M (+30.87%) | 49M (-37.58%) | 78M (+54.66%) | 51M (+16.19%) | 43M (+20.40%) | 36M (-11.62%) | 41M (+21.10%) | 34M (-7.31%) | 36M (+41.12%) | 26M (-12.39%) | 29M (+0.93%) | 29M (+25.51%) | 23M (+67.39%) | 14M (-23.39%) | 18M (+25.90%) | 14M (-20.49%) | 18M (-5.78%) | 19M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | - | -94.00M | 94M | - | - | -113.00M | 113M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117M | - | - | - | 81M | - | - | - | 62M | - | - | - | -50.35M | 17M (0.00%) | 17M (+2.11%) | 17M (+33.04%) | 12M (-1.03%) | 13M (-2.63%) | 13M (-1.22%) | 13M (-1.80%) | 13M (-2.92%) | 14M (-4.19%) | 14M (+3.10%) | 14M |
Net Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -117.16M | - | - | - | -80.56M | - | - | - | -61.96M | - | - | - | 50M | -16.90M (0.00%) | -16.90M (+2.11%) | -16.55M (+33.04%) | -12.44M (-1.03%) | -12.57M (-2.63%) | -12.91M (-1.22%) | -13.07M (-1.80%) | -13.31M (-2.85%) | -13.70M (-4.26%) | -14.31M (+3.10%) | -13.88M |
Other Non Operating Income | - | - | 3.00M | -5.00M (+400.00%) | -1.00M (-50.00%) | -2.00M (+100.00%) | -1.00M (0.00%) | -1.00M | 1.00M | - | - | - | -1.00M (-90.00%) | -10.00M | 1.00M | -7.00M (+40.00%) | -5.00M (+150.00%) | -2.00M (-80.95%) | -10.50M | 7.60M | -1.40M (+40.00%) | -1.00M (-8.26%) | -1.09M (+98.18%) | -550.00K | 860K | -680.00K | 120K (+33.33%) | 90K | -490.00K (+1125.00%) | -40.00K | - | -810.00K (+523.08%) | -130.00K (+550.00%) | -20.00K (-87.50%) | -160.00K (-82.22%) | -900.00K (+718.18%) | -110.00K (-80.36%) | -560.00K | - | -150.00K (+7.14%) | -140.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 153M | -214.00M | 96M (-26.15%) | 130M (-5.80%) | 138M (-59.17%) | 338M (+38.52%) | 244M (+63.76%) | 149M (-34.65%) | 228M (+55.10%) | 147M (+950.00%) | 14M (-87.27%) | 110M (-15.38%) | 130M (-46.94%) | 245M (-33.78%) | 370M (+24.16%) | 298M (-1.97%) | 304M (-7.49%) | 329M (+39.83%) | 235M (-13.12%) | 271M (+4.48%) | 259M (-47.43%) | 493M (+93.54%) | 254M (+87.75%) | 136M (-38.95%) | 222M (+31.95%) | 168M (+390.18%) | 34M (-64.75%) | 97M (+32.80%) | 73M (-65.60%) | 213M (+57.81%) | 135M (+12.68%) | 120M (+84.84%) | 65M (-25.90%) | 88M (+18.14%) | 74M (-8.29%) | 81M | -1.00M | 47M (+9.15%) | 43M (-0.30%) | 43M (+16.53%) | 37M (-20.59%) | 47M (+68.24%) | 28M (-13.13%) | 32M (+73.07%) | 18M (-65.01%) | 53M (+103.35%) | 26M (+33.90%) | 19M (+56.53%) | 12M | -18.70M | 7.12M (-36.49%) | 11M (+842.02%) | 1.19M | - | - | - | - | - | - | - | - |
Income Tax Expense | -7.00M (-84.09%) | -44.00M | 31M (-20.51%) | 39M (-4.88%) | 41M (-62.04%) | 108M (+68.75%) | 64M (+48.84%) | 43M (-29.51%) | 61M (+27.08%) | 48M (+700.00%) | 6.00M (-82.86%) | 35M (-16.67%) | 42M (-38.24%) | 68M (-17.07%) | 82M (+13.89%) | 72M (+38.46%) | 52M (-22.04%) | 67M (+1.21%) | 66M (-6.79%) | 71M (+18.43%) | 60M (-53.92%) | 130M (+98.79%) | 65M (+74.23%) | 37M (-41.86%) | 64M (+18.21%) | 54M (+37.76%) | 40M (+48.26%) | 27M (+62.10%) | 16M (-71.98%) | 59M (+66.49%) | 35M (+5.95%) | 33M (+90.06%) | 18M | -292.34M | 32M (-0.96%) | 32M | -5.94M | 27M (+52.25%) | 18M (-5.14%) | 18M (+24.28%) | 15M (-23.19%) | 19M (+81.78%) | 11M (-11.98%) | 12M (+83.89%) | 6.58M (-70.09%) | 22M (+107.74%) | 11M (+25.18%) | 8.46M (+67.52%) | 5.05M | -6.24M | 3.53M (-27.07%) | 4.84M (+908.33%) | 480K (-69.23%) | 1.56M (-0.64%) | 1.57M (-0.63%) | 1.58M (+8.22%) | 1.46M (+5.04%) | 1.39M (-2.80%) | 1.43M (-3.38%) | 1.48M (-7.50%) | 1.60M |
Net Income From Continuing Operations | 164M | -166.00M | 70M (-27.84%) | 97M (-10.19%) | 108M (-55.37%) | 242M (+29.41%) | 187M (+58.47%) | 118M (-32.57%) | 175M (+53.51%) | 114M (+356.00%) | 25M (-73.96%) | 96M (-13.51%) | 111M (-45.35%) | 203M (-29.72%) | 289M (+27.31%) | 227M (-9.92%) | 252M (-4.53%) | 264M (+55.64%) | 170M (-15.24%) | 200M (-0.40%) | 201M (-44.85%) | 364M (+91.06%) | 191M (+91.45%) | 100M (-36.53%) | 157M (+38.61%) | 113M | -5.85M | 68M (+23.88%) | 55M (-64.15%) | 153M (+52.33%) | 101M (+14.57%) | 88M (+82.32%) | 48M (-87.29%) | 378M (+714.29%) | 46M (+5.66%) | 44M (+627.11%) | 6.05M (-70.46%) | 20M (-17.42%) | 25M (+1.10%) | 25M (+12.89%) | 22M (-20.02%) | 27M (+57.23%) | 17M (-14.96%) | 20M (+57.40%) | 13M (-58.15%) | 31M (+100.32%) | 15M (+40.77%) | 11M (+48.84%) | 7.35M | -12.45M | 3.60M (-43.49%) | 6.37M (+797.18%) | 710K (-92.57%) | 9.56M (+8.39%) | 8.82M (+192.05%) | 3.02M | -6.26M (+142.64%) | -2.58M (-59.11%) | -6.31M (+111.04%) | -2.99M (-68.26%) | -9.42M |
Net Income | 164M | -166.00M | 70M (-27.84%) | 97M (-10.19%) | 108M (-55.37%) | 242M (+29.41%) | 187M (+58.47%) | 118M (-32.57%) | 175M (+53.51%) | 114M (+356.00%) | 25M (-73.96%) | 96M (-13.51%) | 111M (-45.35%) | 203M (-29.72%) | 289M (+27.31%) | 227M (-9.92%) | 252M (-4.53%) | 264M (+55.64%) | 170M (-15.24%) | 200M (-0.40%) | 201M (-44.85%) | 364M (+91.06%) | 191M (+91.45%) | 100M (-36.53%) | 157M (+38.61%) | 113M | -5.85M | 68M (+23.88%) | 55M (-64.15%) | 153M (+52.33%) | 101M (+14.57%) | 88M (+82.32%) | 48M (-87.29%) | 378M (+714.29%) | 46M (+5.66%) | 44M (+627.11%) | 6.05M (-70.46%) | 20M (-17.42%) | 25M (+1.10%) | 25M (+12.89%) | 22M (-20.02%) | 27M (+57.23%) | 17M (-14.96%) | 20M (+57.40%) | 13M (-58.15%) | 31M (+100.32%) | 15M (+40.77%) | 11M (+48.84%) | 7.35M | -12.45M | 3.60M (-43.49%) | 6.37M (+797.18%) | 710K (-92.57%) | 9.56M (+8.39%) | 8.82M (+192.05%) | 3.02M | -6.26M (+142.64%) | -2.58M (-59.11%) | -6.31M (+111.04%) | -2.99M (-68.26%) | -9.42M |
Comprehensive Income Net Of Tax | - | 95M | - | - | - | 720M | - | - | - | 320M | - | - | - | 857M | - | - | - | 941M | - | - | - | 826M | - | - | - | 264M | - | - | - | 369M | - | - | - | 481M | - | - | - | 92M | - | - | - | 78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |