NRG Energy (NRG) Income Statement (2008 - 2026)
Income Statement report data from Jun 30, 2008 to Mar 31, 2026 for NRG Energy (NRG).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Sep 30, 2008 | Jun 30, 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 10B (+31.94%) | 7.68B (+2.39%) | 7.50B (+12.44%) | 6.67B (-21.39%) | 8.49B (+25.56%) | 6.76B (-5.14%) | 7.13B (+9.98%) | 6.48B (-12.20%) | 7.38B (+10.74%) | 6.66B (-15.23%) | 7.86B (+26.46%) | 6.22B (-17.29%) | 7.51B (-1.93%) | 7.66B (-8.33%) | 8.36B (+11.80%) | 7.48B (-6.41%) | 7.99B (+12.68%) | 7.09B (+9.24%) | 6.49B (+23.20%) | 5.27B (-33.56%) | 7.93B (+305.16%) | 1.96B (-27.09%) | 2.68B (+26.37%) | 2.12B (+10.34%) | 1.93B (0.00%) | 1.93B (-23.12%) | 2.50B (+40.44%) | 1.78B (+0.22%) | 1.78B (-4.30%) | 1.86B (-23.53%) | 2.43B (+18.35%) | 2.05B (+13.86%) | 1.80B | -6.36B | 3.05B (+12.88%) | 2.70B (-2.10%) | 2.76B | -904.00M | 3.95B (+49.81%) | 2.64B (-18.30%) | 3.23B (+379.08%) | 674M (-84.79%) | 4.43B (+30.44%) | 3.40B (-11.21%) | 3.83B (-8.73%) | 4.19B (-8.25%) | 4.57B (+26.18%) | 3.62B (+3.87%) | 3.49B (+24.72%) | 2.79B (-19.91%) | 3.49B (+19.15%) | 2.93B (+40.75%) | 2.08B (+0.87%) | 2.06B (-11.50%) | 2.33B (+7.62%) | 2.17B (+16.33%) | 1.86B (-12.66%) | 2.13B (-20.27%) | 2.67B (+17.38%) | 2.28B (+14.19%) | 2.00B (-25.70%) | 2.69B (+25.88%) | 2.13B (-3.70%) | 2.21B (+3.46%) | 2.14B (-26.58%) | 2.92B (+30.35%) | 2.24B (+34.92%) | 1.66B (-36.52%) | 2.61B (+98.48%) | 1.32B |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -9.82B | - | 2.96B (-56.92%) | 6.86B (+325.02%) | 1.61B (-20.60%) | 2.03B (+41.84%) | 1.43B (-1.58%) | 1.46B (-11.91%) | 1.65B (-23.18%) | 2.15B (+16.69%) | 1.84B (+11.75%) | 1.65B (+3.45%) | 1.60B (-28.69%) | 2.24B (+18.48%) | 1.89B (+36.39%) | 1.39B (-21.35%) | 1.76B (-15.01%) | 2.07B (+12.55%) | 1.84B (-1.13%) | 1.86B (+210.85%) | 599M (-75.45%) | 2.44B (+69.09%) | 1.44B (-34.23%) | 2.19B (+378.00%) | 459M (-84.91%) | 3.04B (+24.88%) | 2.44B (-20.47%) | 3.06B (+3.31%) | 2.96B (-9.55%) | 3.28B (+15.91%) | 2.83B (+3.32%) | 2.74B (+40.14%) | 1.95B (-17.70%) | 2.37B (+15.70%) | 2.05B (+17.00%) | 1.75B (+18.45%) | 1.48B (-14.94%) | 1.74B (+30.14%) | 1.34B (-15.54%) | 1.58B (-10.06%) | 1.76B (-14.27%) | 2.05B (+27.67%) | 1.61B (+21.45%) | 1.32B (-27.85%) | 1.83B (+38.07%) | 1.33B (-18.91%) | 1.64B (+15.26%) | 1.42B (-24.88%) | 1.89B (+52.42%) | 1.24B (+62.14%) | 766M (-23.17%) | 997M (-1.38%) | 1.01B |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -9.82B | - | 2.96B (-56.92%) | 6.86B (+325.02%) | 1.61B (-20.60%) | 2.03B (+41.84%) | 1.43B (-1.58%) | 1.46B (-11.91%) | 1.65B (-23.18%) | 2.15B (+16.69%) | 1.84B (+11.75%) | 1.65B (+3.45%) | 1.60B (-28.69%) | 2.24B (+18.48%) | 1.89B (+36.39%) | 1.39B (-21.35%) | 1.76B (-15.01%) | 2.07B (+12.55%) | 1.84B (-1.13%) | 1.86B (+210.85%) | 599M (-75.45%) | 2.44B (+69.09%) | 1.44B (-34.23%) | 2.19B (+378.00%) | 459M (-84.91%) | 3.04B (+24.88%) | 2.44B (-20.47%) | 3.06B (+3.31%) | 2.96B (-9.55%) | 3.28B (+15.91%) | 2.83B (+3.32%) | 2.74B (+40.14%) | 1.95B (-17.70%) | 2.37B (+15.70%) | 2.05B (+17.00%) | 1.75B (+18.45%) | 1.48B (-14.94%) | 1.74B (+30.14%) | 1.34B (-15.54%) | 1.58B (-10.06%) | 1.76B (-14.27%) | 2.05B (+27.67%) | 1.61B (+21.45%) | 1.32B (-27.85%) | 1.83B (+38.07%) | 1.33B (-18.91%) | 1.64B (+15.26%) | 1.42B (-24.88%) | 1.89B (+52.42%) | 1.24B (+62.14%) | 766M (-23.17%) | 997M (-1.38%) | 1.01B |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.38B | - | 2.31B (+117.00%) | 1.06B (+211.40%) | 342M (-47.38%) | 650M (-5.80%) | 690M (+47.44%) | 468M (+72.69%) | 271M (-22.79%) | 351M | -62.00M | 128M (-51.33%) | 263M (+36.27%) | 193M (+16.97%) | 165M (-60.62%) | 419M | -8.12B | 977M (+13.60%) | 860M (-4.12%) | 897M | -1.50B | 1.51B (+26.53%) | 1.20B (+15.46%) | 1.03B (+381.40%) | 215M (-84.52%) | 1.39B (+44.54%) | 961M (+25.95%) | 763M (-37.82%) | 1.23B (-4.96%) | 1.29B (+62.80%) | 793M (+5.87%) | 749M (-11.05%) | 842M (-24.62%) | 1.12B (+27.22%) | 878M (+167.68%) | 328M (-43.74%) | 583M (-1.35%) | 591M (-28.71%) | 829M (+197.13%) | 279M (-25.00%) | 372M (-40.10%) | 621M (-7.31%) | 670M (-0.15%) | 671M (-21.06%) | 850M (+5.72%) | 804M (+39.58%) | 576M (-19.89%) | 719M (-29.72%) | 1.02B (+2.81%) | 995M (+11.55%) | 892M (-44.77%) | 1.61B (+429.51%) | 305M |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00M (+100.00%) | 1.00M (-50.00%) | 2.00M (-33.33%) | 3.00M (+50.00%) | 2.00M (+100.00%) | 1.00M (-50.00%) | 2.00M (0.00%) | 2.00M (0.00%) | 2.00M (+100.00%) | 1.00M (-66.67%) | 3.00M (-40.00%) | 5.00M (-80.77%) | 26M (+333.33%) | 6.00M (-66.67%) | 18M (+5.88%) | 17M | -17.00M | 21M (+16.67%) | 18M (-30.77%) | 26M (-42.22%) | 45M (+18.42%) | 38M (+2.70%) | 37M (+8.82%) | 34M (+30.77%) | 26M (+18.18%) | 22M (+4.76%) | 21M (+10.53%) | 19M (-9.52%) | 21M (-12.50%) | 24M (+14.29%) | 21M (+16.67%) | 18M (-73.53%) | 68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 593M (-17.29%) | 717M (+17.16%) | 612M (-15.47%) | 724M (+31.88%) | 549M (-9.41%) | 606M (-6.05%) | 645M (+18.35%) | 545M (-0.73%) | 549M (+0.92%) | 544M (-9.63%) | 602M (+15.33%) | 522M (+22.54%) | 426M (+517.39%) | 69M (-81.75%) | 378M (+7.69%) | 351M (+1.15%) | 347M (+8.10%) | 321M (+0.94%) | 318M (+0.32%) | 317M (-5.93%) | 337M (+54.59%) | 218M (+0.93%) | 216M (+16.13%) | 186M (-2.11%) | 190M (+31.03%) | 145M (-30.95%) | 210M (-0.47%) | 211M (+8.76%) | 194M (-8.49%) | 212M (+0.47%) | 211M (+5.50%) | 200M (+13.64%) | 176M (-25.42%) | 236M (+24.21%) | 190M (-14.03%) | 221M (-15.00%) | 260M (+9.70%) | 237M (-14.44%) | 277M (+4.14%) | 266M (+5.56%) | 252M (-25.88%) | 340M (+3.98%) | 327M (+10.47%) | 296M (+11.70%) | 265M (-5.02%) | 279M (+8.14%) | 258M (+0.39%) | 257M (+15.77%) | 222M (-1.33%) | 225M (+5.63%) | 213M (-7.39%) | 230M (+1.32%) | 227M (+17.01%) | 194M (-13.39%) | 224M (+22.40%) | 183M (-11.17%) | 206M (+92.52%) | 107M (-36.69%) | 169M (+1.20%) | 167M (+16.78%) | 143M (-16.86%) | 172M (+23.74%) | 139M (+6.92%) | 130M (-8.45%) | 142M (-21.98%) | 182M (+38.93%) | 131M (+37.89%) | 95M (+26.67%) | 75M (-9.64%) | 83M |
Operating Expenses | 9.93B (+33.48%) | 7.44B (+3.01%) | 7.22B (+7.14%) | 6.74B (-9.46%) | 7.44B (+26.94%) | 5.86B (-28.86%) | 8.24B (+56.89%) | 5.25B (-19.82%) | 6.55B (-10.79%) | 7.35B (-0.53%) | 7.38B (+26.87%) | 5.82B (-38.50%) | 9.46B (+3.18%) | 9.17B (+9.52%) | 8.38B (+27.68%) | 6.56B (+19.97%) | 5.47B (-29.49%) | 7.75B (+80.77%) | 4.29B (+16.39%) | 3.69B (-54.85%) | 8.16B (+300.20%) | 2.04B (-15.56%) | 2.42B (+37.74%) | 1.75B (-1.52%) | 1.78B (-10.55%) | 1.99B (-18.93%) | 2.46B (+14.45%) | 2.15B (+10.33%) | 1.95B (0.00%) | 1.95B (-24.50%) | 2.58B (+11.95%) | 2.30B (+34.88%) | 1.71B (-58.16%) | 4.08B (+66.88%) | 2.44B (+1.66%) | 2.40B (+0.29%) | 2.40B (+114.89%) | 1.11B (-63.38%) | 3.04B (+48.54%) | 2.05B (-26.39%) | 2.79B (-50.29%) | 5.60B (+38.18%) | 4.05B (+28.00%) | 3.17B (-15.90%) | 3.77B (+0.75%) | 3.74B (-6.99%) | 4.02B (+13.82%) | 3.53B (+6.23%) | 3.33B (+10.83%) | 3.00B (+1.25%) | 2.96B (+12.15%) | 2.64B (+12.57%) | 2.35B (+15.84%) | 2.03B (-9.76%) | 2.25B (+26.91%) | 1.77B (-12.94%) | 2.03B (-4.29%) | 2.12B (-19.31%) | 2.63B (+30.96%) | 2.01B (+19.51%) | 1.68B (-24.65%) | 2.23B (+32.09%) | 1.69B (-14.70%) | 1.98B (+8.37%) | 1.83B (-20.74%) | 2.31B (+42.46%) | 1.62B (+55.13%) | 1.04B (-15.95%) | 1.24B (-1.43%) | 1.26B |
Depreciation And Amortization | 432M (+14.89%) | 376M (+4.44%) | 360M (+4.65%) | 344M (+5.52%) | 326M (-8.94%) | 358M (+1.70%) | 352M (-2.22%) | 360M (+8.11%) | 333M (-22.74%) | 431M (+20.06%) | 359M (+13.97%) | 315M (+65.79%) | 190M (-19.15%) | 235M (+62.07%) | 145M (-7.64%) | 157M (-14.21%) | 183M (-15.28%) | 216M (+8.54%) | 199M (+275.47%) | 53M (-83.28%) | 317M (+170.94%) | 117M (+18.18%) | 99M (-10.00%) | 110M (+0.92%) | 109M (-2.68%) | 112M (+23.08%) | 91M (+7.06%) | 85M (0.00%) | 85M (-5.56%) | 90M (-9.09%) | 99M (-11.61%) | 112M (-6.67%) | 120M (-68.09%) | 376M (+130.67%) | 163M (-37.31%) | 260M (+1.17%) | 257M | -117.00M | 298M (+13.74%) | 262M (-16.29%) | 313M (+75.84%) | 178M (-53.40%) | 382M (-3.54%) | 396M (+0.25%) | 395M (-7.49%) | 427M (+13.87%) | 375M (-2.85%) | 386M (+15.22%) | 335M (+8.41%) | 309M (-5.50%) | 327M (+4.47%) | 313M (+1.95%) | 307M (+24.29%) | 247M (+3.35%) | 239M (+2.14%) | 234M (+1.74%) | 230M (-0.43%) | 231M (-2.94%) | 238M (+7.21%) | 222M (+8.29%) | 205M (-2.38%) | 210M (+0.96%) | 208M (+2.97%) | 202M (-9.82%) | 224M (+5.66%) | 212M (-0.47%) | 213M (+26.04%) | 169M (+8.33%) | 156M (-3.11%) | 161M |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 328M (+10.44%) | 297M (-28.26%) | 414M | - | 1.13B (+18.87%) | 954M | -812.00M | 1.41B (+61.70%) | 872M (+4.18%) | 837M (+49.20%) | 561M (+5.85%) | 530M | -1.54B (+17.24%) | -1.32B | 156M (-79.31%) | 754M (-68.91%) | 2.42B | -479.00M | 2.32B (+48.94%) | 1.56B | -56.00M (+250.00%) | -16.00M | 393M (-18.80%) | 484M (+98.36%) | 244M (+16.75%) | 209M (-61.30%) | 540M (+68.75%) | 320M (+44.80%) | 221M | -174.00M | 416M (+24.55%) | 334M (-17.73%) | 406M | -1.97B | 376M (+9.62%) | 343M (+629.79%) | 47M | -1.28B | 755M (+767.82%) | 87M (-81.72%) | 476M | -4.74B | 379M (+63.36%) | 232M (+205.26%) | 76M (-83.22%) | 453M (-17.49%) | 549M (+516.85%) | 89M (-50.56%) | 180M | -228.00M | 535M (+81.36%) | 295M | -259.00M | 37M (-56.98%) | 86M (-78.34%) | 397M | -170.00M | 9.00M (-79.07%) | 43M (-84.01%) | 269M (-14.33%) | 314M (-30.84%) | 454M (+2.25%) | 444M (+72.09%) | 258M (-17.83%) | 314M (-48.61%) | 611M (-1.29%) | 619M (+0.65%) | 615M (-55.14%) | 1.37B (+2305.26%) | 57M |
Ebit | 328M (+10.44%) | 297M (-28.26%) | 414M | - | 1.13B (+18.87%) | 954M | -812.00M | 1.41B (+61.70%) | 872M (+4.18%) | 837M (+49.20%) | 561M (+5.85%) | 530M | -1.54B (+17.24%) | -1.32B | 156M (-79.31%) | 754M (-68.91%) | 2.42B | -479.00M | 2.32B (+48.94%) | 1.56B | -56.00M (+250.00%) | -16.00M | 393M (-18.80%) | 484M (+98.36%) | 244M (+16.75%) | 209M (-61.30%) | 540M (+68.75%) | 320M (+44.80%) | 221M | -174.00M | 416M (+24.55%) | 334M (-17.73%) | 406M | -1.97B | 376M (+9.62%) | 343M (+629.79%) | 47M | -1.28B | 755M (+767.82%) | 87M (-81.72%) | 476M | -4.74B | 379M (+63.36%) | 232M (+205.26%) | 76M (-83.22%) | 453M (-17.49%) | 549M (+516.85%) | 89M (-50.56%) | 180M | -228.00M | 535M (+81.36%) | 295M | -259.00M | 37M (-56.98%) | 86M (-78.34%) | 397M | -170.00M | 9.00M (-79.07%) | 43M (-84.01%) | 269M (-14.33%) | 314M (-30.84%) | 454M (+2.25%) | 444M (+72.09%) | 258M (-17.83%) | 314M (-48.61%) | 611M (-1.29%) | 619M (+0.65%) | 615M (-55.14%) | 1.37B (+2305.26%) | 57M |
EBITDA | 760M (+12.93%) | 673M (-13.05%) | 774M (+125.00%) | 344M (-76.44%) | 1.46B (+11.28%) | 1.31B | -460.00M | 1.77B (+46.89%) | 1.21B (-4.97%) | 1.27B (+37.83%) | 920M (+8.88%) | 845M | -1.35B (+25.14%) | -1.08B | 301M (-66.96%) | 911M (-65.07%) | 2.61B | -263.00M | 2.52B (+56.40%) | 1.61B (+516.86%) | 261M (+158.42%) | 101M (-79.47%) | 492M (-17.17%) | 594M (+68.27%) | 353M (+9.97%) | 321M (-49.13%) | 631M (+55.80%) | 405M (+32.35%) | 306M | -84.00M | 515M (+15.47%) | 446M (-15.21%) | 526M | -1.59B | 539M (-10.61%) | 603M (+98.36%) | 304M | -1.40B | 1.05B (+201.72%) | 349M (-55.77%) | 789M | -4.56B | 761M (+21.18%) | 628M (+33.33%) | 471M (-46.48%) | 880M (-4.76%) | 924M (+94.53%) | 475M (-7.77%) | 515M (+535.80%) | 81M (-90.60%) | 862M (+41.78%) | 608M (+1166.67%) | 48M (-83.10%) | 284M (-12.62%) | 325M (-48.49%) | 631M (+951.67%) | 60M (-75.00%) | 240M (-14.59%) | 281M (-42.77%) | 491M (-5.39%) | 519M (-21.84%) | 664M (+1.84%) | 652M (+41.74%) | 460M (-14.50%) | 538M (-34.63%) | 823M (-1.08%) | 832M (+6.12%) | 784M (-48.66%) | 1.53B (+600.46%) | 218M |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 285M (+17.28%) | 243M (+29.95%) | 187M (+26.35%) | 148M (-9.20%) | 163M (+32.52%) | 123M (-42.25%) | 213M (+30.67%) | 163M (+7.24%) | 152M (-22.05%) | 195M (+12.72%) | 173M (+14.57%) | 151M (+2.03%) | 148M (+42.31%) | 104M (-0.95%) | 105M (0.00%) | 105M (+1.94%) | 103M (-7.21%) | 111M (-9.02%) | 122M (-2.40%) | 125M (-1.57%) | 127M (+17.59%) | 108M (+9.09%) | 99M (+3.13%) | 96M (-2.04%) | 98M (+3.16%) | 95M (-4.04%) | 99M (-5.71%) | 105M (-7.89%) | 114M (-6.56%) | 122M (0.00%) | 122M (-0.81%) | 123M (+6.03%) | 116M (-58.42%) | 279M (+100.72%) | 139M (-43.72%) | 247M (+9.78%) | 225M | -175.00M | 237M (0.00%) | 237M (-16.55%) | 284M (+246.34%) | 82M (-71.82%) | 291M (+10.65%) | 263M (-12.62%) | 301M (-2.90%) | 310M (+10.71%) | 280M (+2.19%) | 274M (+7.45%) | 255M (+16.97%) | 218M (-4.39%) | 228M (+10.68%) | 206M (+5.10%) | 196M (+18.07%) | 166M (+1.84%) | 163M (-2.40%) | 167M (+1.21%) | 165M (+2.48%) | 161M (-1.83%) | 164M (-1.80%) | 167M (-3.47%) | 173M (+2.98%) | 168M (+14.29%) | 147M (-3.92%) | 153M (-3.77%) | 159M (-10.67%) | 178M (+11.95%) | 159M (+15.22%) | 138M (-2.82%) | 142M (-1.39%) | 144M |
Net Interest Income | - | - | - | - | - | 152M | - | - | -152.00M (-22.05%) | -195.00M (+12.72%) | -173.00M (+14.57%) | -151.00M (+2.03%) | -148.00M (+42.31%) | -104.00M (-0.95%) | -105.00M (0.00%) | -105.00M (+1.94%) | -103.00M (-7.21%) | -111.00M (-9.02%) | -122.00M (-2.40%) | -125.00M (-1.57%) | -127.00M (+17.59%) | -108.00M (+9.09%) | -99.00M (+3.13%) | -96.00M (-2.04%) | -98.00M (+3.16%) | -95.00M (-4.04%) | -99.00M (-5.71%) | -105.00M (-7.89%) | -114.00M (-6.56%) | -122.00M (0.00%) | -122.00M (-0.81%) | -123.00M (+6.03%) | -116.00M (-58.42%) | -279.00M (+100.72%) | -139.00M (-43.72%) | -247.00M (+9.78%) | -225.00M | 175M | -237.00M (0.00%) | -237.00M (-16.55%) | -284.00M (+246.34%) | -82.00M (-71.82%) | -291.00M (+10.65%) | -263.00M (-12.62%) | -301.00M (-2.90%) | -310.00M (+10.71%) | -280.00M (+2.19%) | -274.00M (+7.45%) | -255.00M (+16.97%) | -218.00M (-4.39%) | -228.00M (+10.68%) | -206.00M (+5.10%) | -196.00M (+18.07%) | -166.00M (+1.84%) | -163.00M (-2.40%) | -167.00M (+1.21%) | -165.00M (+2.48%) | -161.00M (-1.83%) | -164.00M (-1.80%) | -167.00M (-3.47%) | -173.00M (+2.98%) | -168.00M (+14.29%) | -147.00M (-3.92%) | -153.00M (-3.77%) | -159.00M (-10.67%) | -178.00M (+11.95%) | -159.00M (+15.22%) | -138.00M (-2.82%) | -142.00M (-1.39%) | -144.00M |
Other Non Operating Income | 40M (-41.18%) | 68M (+580.00%) | 10M (+150.00%) | 4.00M (-71.43%) | 14M (-68.18%) | 44M (+780.00%) | 5.00M (+66.67%) | 3.00M (-90.00%) | 30M (-36.17%) | 47M (+235.71%) | 14M (+7.69%) | 13M (-18.75%) | 16M (-71.43%) | 56M (+166.67%) | 21M (+75.00%) | 12M | - | 63M (+687.50%) | 8.00M (-33.33%) | 12M (-45.45%) | 22M (-67.16%) | 67M (+509.09%) | 11M (-21.43%) | 14M (-48.15%) | 27M (-59.09%) | 66M (+288.24%) | 17M (-15.00%) | 20M (+66.67%) | 12M (-33.33%) | 18M (-5.26%) | 19M | -23.00M | - | 38M (+100.00%) | 19M (+35.71%) | 14M (+7.69%) | 13M (-72.34%) | 47M (+571.43%) | 7.00M (+40.00%) | 5.00M (-72.22%) | 18M (-30.77%) | 26M (+550.00%) | 4.00M (0.00%) | 4.00M (-78.95%) | 19M (-13.64%) | 22M | -3.00M | 5.00M (-54.55%) | 11M (-15.38%) | 13M (+160.00%) | 5.00M | - | 4.00M (-78.95%) | 19M (+111.11%) | 9.00M (+350.00%) | 2.00M (+100.00%) | 1.00M (-94.74%) | 19M (+280.00%) | 5.00M (+66.67%) | 3.00M (-40.00%) | 5.00M (-54.55%) | 11M (-42.11%) | 19M (+375.00%) | 4.00M | -5.00M | 5.00M | -11.00M (+266.67%) | -3.00M (-57.14%) | -7.00M | 12M |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 83M (+29.69%) | 64M (-73.11%) | 238M | -153.00M | 985M (+37.76%) | 715M | -1.01B | 1.05B (+51.37%) | 695M (+6.43%) | 653M (+60.05%) | 408M (+2.77%) | 397M | -1.67B (+20.04%) | -1.39B | 83M (-87.52%) | 665M (-71.17%) | 2.31B | -595.00M | 2.16B (+48.35%) | 1.46B | -167.00M (+21.01%) | -138.00M | 341M (-17.63%) | 414M (+187.50%) | 144M (+20.00%) | 120M (-68.42%) | 380M (+102.13%) | 188M (+91.84%) | 98M | -104.00M | 295M (+821.88%) | 32M (-86.89%) | 244M | -1.66B | 186M (+80.58%) | 103M | -173.00M (-82.99%) | -1.02B | 156M | -138.00M | 68M | -4.87B | 114M | -26.00M (-87.56%) | -209.00M | 168M (-38.01%) | 271M | -206.00M (+110.20%) | -98.00M (-81.04%) | -517.00M | 298M (+338.24%) | 68M | -483.00M | 173M | -105.00M | 246M | -326.00M (+137.96%) | -137.00M (+1.48%) | -135.00M (+1400.00%) | -9.00M (-97.53%) | -365.00M | 312M | - | - | 1.67B | - | - | - | - | - |
Income Tax Expense | -42.00M (+2000.00%) | -2.00M | 86M | -49.00M | 235M (+226.39%) | 72M | -247.00M | 314M (+70.65%) | 184M (+7.60%) | 171M (+163.08%) | 65M (-26.97%) | 89M | -336.00M (+13.13%) | -297.00M | 16M (-89.47%) | 152M (-73.38%) | 571M | -168.00M | 545M (+43.42%) | 380M | -85.00M | 35M (-61.96%) | 92M (-8.91%) | 101M (+339.13%) | 23M | -3.34B | 6.00M | -1.00M | 4.00M | -12.00M | 8.00M (+60.00%) | 5.00M (-16.67%) | 6.00M (-14.29%) | 7.00M (+600.00%) | 1.00M (-75.00%) | 4.00M | -4.00M (-91.84%) | -49.00M | 28M (+12.00%) | 25M (+19.05%) | 21M (-98.49%) | 1.39B (+2853.19%) | 47M | -17.00M (-76.71%) | -73.00M | 71M (-20.22%) | 89M | -126.00M (+306.45%) | -31.00M (-86.34%) | -227.00M | 160M | -63.00M (-58.55%) | -152.00M (+87.65%) | -81.00M (-28.32%) | -113.00M (+769.23%) | -13.00M (-89.17%) | -120.00M (+328.57%) | -28.00M (-65.00%) | -80.00M (-87.30%) | -630.00M (+500.00%) | -105.00M | 89M (-23.93%) | 117M (+80.00%) | 65M (-42.98%) | 114M (-31.33%) | 166M (+10.67%) | 150M (-49.66%) | 298M (-40.64%) | 502M | -53.00M |
Net Income From Continuing Operations | 125M (+89.39%) | 66M (-56.58%) | 152M | -104.00M | 750M (+16.64%) | 643M | -767.00M | 738M (+44.42%) | 511M (+6.02%) | 482M (+40.52%) | 343M (+11.36%) | 308M | -1.33B (+21.92%) | -1.09B | 67M (-86.94%) | 513M (-70.45%) | 1.74B | -427.00M | 1.62B (+50.09%) | 1.08B | -82.00M (-52.60%) | -173.00M | 249M (-20.45%) | 313M (+158.68%) | 121M (-96.42%) | 3.38B (+809.41%) | 372M (+85.07%) | 201M (-58.30%) | 482M | -11.00M (-84.72%) | -72.00M | 72M (-74.19%) | 279M | -917.00M | 171M | -626.00M (+284.05%) | -163.00M (-83.49%) | -987.00M | 402M | -271.00M | 82M | -6.31B | 66M | -14.00M (-88.33%) | -120.00M | 119M (-29.17%) | 168M | -97.00M (+73.21%) | -56.00M (-82.05%) | -312.00M | 124M (-4.62%) | 130M | -328.00M | 252M | -1.00M | 251M | -207.00M (+89.91%) | -109.00M (+98.18%) | -55.00M | 621M | -260.00M | 223M (+5.69%) | 211M (+263.79%) | 58M (+75.76%) | 33M (-88.13%) | 278M (-35.80%) | 433M (+118.69%) | 198M (-74.55%) | 778M (+512.60%) | 127M |
Net Income | 125M (+89.39%) | 66M (-56.58%) | 152M | -104.00M | 750M (+16.64%) | 643M | -767.00M | 738M (+44.42%) | 511M (+6.02%) | 482M (+40.52%) | 343M (+11.36%) | 308M | -1.33B (+21.92%) | -1.09B | 67M (-86.94%) | 513M (-70.45%) | 1.74B | -427.00M | 1.62B (+50.09%) | 1.08B | -82.00M (-52.60%) | -173.00M | 249M (-20.45%) | 313M (+158.68%) | 121M (-96.42%) | 3.38B (+809.41%) | 372M (+85.07%) | 201M (-58.30%) | 482M | -11.00M (-84.72%) | -72.00M | 72M (-74.19%) | 279M | -917.00M | 171M | -626.00M (+284.05%) | -163.00M (-83.49%) | -987.00M | 402M | -271.00M | 82M | -6.31B | 66M | -14.00M (-88.33%) | -120.00M | 119M (-29.17%) | 168M | -97.00M (+73.21%) | -56.00M (-82.05%) | -312.00M | 124M (-4.62%) | 130M | -328.00M | 252M | -1.00M | 251M | -207.00M (+89.91%) | -109.00M (+98.18%) | -55.00M | 621M | -260.00M | 223M (+5.69%) | 211M (+263.79%) | 58M (+75.76%) | 33M (-88.13%) | 278M (-35.80%) | 433M (+118.69%) | 198M (-74.55%) | 778M (+512.60%) | 127M |
Comprehensive Income Net Of Tax | 122M (-86.44%) | 900M (+508.11%) | 148M | -90.00M | 752M (-31.57%) | 1.10B | -769.00M | 735M (+46.41%) | 502M | -163.00M | 336M (+7.01%) | 314M | -1.33B | 1.17B (+3445.45%) | 33M (-93.54%) | 511M (-70.70%) | 1.74B (-23.07%) | 2.27B (+40.98%) | 1.61B (+46.31%) | 1.10B | -79.00M | 496M (+96.05%) | 253M (-22.39%) | 326M (+207.55%) | 106M (-97.56%) | 4.34B (+1286.58%) | 313M (+58.08%) | 198M (-58.75%) | 480M (+106.90%) | 232M | -73.00M | 71M (-74.82%) | 282M | -2.10B | 177M | -601.00M (+292.81%) | -153.00M (-79.21%) | -736.00M | 456M | -268.00M | 77M | -6.36B | 66M | - | -124.00M (+90.77%) | -65.00M | 158M | -97.00M (+106.38%) | -47.00M (-79.65%) | -231.00M | 109M (-23.24%) | 142M | -318.00M | 71M | -52.00M | 163M | -210.00M (+30.43%) | -161.00M (+1.26%) | -159.00M | 563M | -329.00M | 318M (+1490.00%) | 20M (-93.53%) | 309M (-70.49%) | 1.05B (+363.27%) | 226M (-33.33%) | 339M | - | - | - |