NMI (NMIH) Income Statement (2012 - 2026)
Income Statement report data from Sep 30, 2012 to Mar 31, 2026 for NMI (NMIH).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Sep 30, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 183M (+1.52%) | 181M (+1.15%) | 179M (+2.82%) | 174M (+0.31%) | 173M (+4.05%) | 167M (+0.25%) | 166M (+2.45%) | 162M (+3.76%) | 156M (+3.22%) | 151M (+2.17%) | 148M (+3.83%) | 143M (+4.32%) | 137M (+2.76%) | 133M (+1.94%) | 131M (-1.24%) | 132M (+3.75%) | 127M (+1.89%) | 125M (+0.83%) | 124M (+2.71%) | 121M (+4.84%) | 115M (+4.81%) | 110M (+1.97%) | 108M (-0.16%) | 108M (+0.28%) | 108M (+2.62%) | 105M (+3.26%) | 102M (+11.42%) | 91M (+12.42%) | 81M (+6.36%) | 76M (+6.27%) | 72M (+6.39%) | 67M (+13.27%) | 60M (+9.19%) | 55M (+11.42%) | 49M (+16.00%) | 42M (+13.90%) | 37M (+1.15%) | 37M (+3.13%) | 36M (+20.49%) | 29M (+32.85%) | 22M (+17.66%) | 19M (+28.30%) | 15M (+34.86%) | 11M (+19.13%) | 9.15M (+51.49%) | 6.04M (+12.27%) | 5.38M (+51.12%) | 3.56M (-16.24%) | 4.25M (+14.56%) | 3.71M (+71.76%) | 2.16M (+188.00%) | 750K (+59.57%) | 470K | - |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses | 59M (-1.78%) | 60M (+8.35%) | 55M (+9.61%) | 50M (+19.82%) | 42M (-24.72%) | 56M (+18.94%) | 47M (+7.57%) | 43M (+4.29%) | 42M (-9.76%) | 46M (+13.07%) | 41M (+5.75%) | 39M (-4.85%) | 41M (+5.95%) | 38M (+19.82%) | 32M (-8.68%) | 35M (-13.91%) | 41M (-13.26%) | 47M (+0.69%) | 47M (-1.10%) | 47M (-1.32%) | 48M (-1.14%) | 48M (-17.35%) | 58M (-19.93%) | 73M (+105.61%) | 35M (-15.72%) | 42M (+11.82%) | 38M (-6.36%) | 40M (-4.53%) | 42M (-12.05%) | 48M (+52.16%) | 31M (+6.14%) | 30M (-1.20%) | 30M (-37.85%) | 48M (+88.67%) | 26M (-12.98%) | 29M (+10.52%) | 27M (+10.55%) | 24M (-2.51%) | 25M (+4.22%) | 24M (+2.46%) | 23M (+4.85%) | 22M (+11.25%) | 20M (-5.12%) | 21M (+13.28%) | 18M (+4.47%) | 18M (-1.18%) | 18M (-4.28%) | 19M (-3.26%) | 19M (+26.47%) | 15M (-4.80%) | 16M (-5.82%) | 17M (+36.93%) | 12M (+53.27%) | 8.11M |
Depreciation And Amortization | - | 11M | - | - | - | 12M | - | - | - | 12M | - | - | - | 12M | - | - | - | 11M | - | - | - | 9.90M | - | - | - | 9.30M | - | - | - | 7.80M | - | - | - | 6.70M | - | - | - | 4.90M | - | - | - | 3.20M | - | - | - | 1.00M (-44.44%) | 1.80M (+5.88%) | 1.70M (+30.77%) | 1.30M (-38.10%) | 2.10M (+5.00%) | 2.00M (+11.11%) | 1.80M | - | - |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ebit | 125M (+3.13%) | 121M (-2.05%) | 124M (+0.06%) | 124M (-5.91%) | 131M (+27.75%) | 103M (-13.83%) | 119M (+0.58%) | 119M (-3.24%) | 123M (+8.26%) | 113M (-1.83%) | 115M (+2.91%) | 112M (+7.57%) | 104M (+1.35%) | 103M (-3.57%) | 107M (+1.32%) | 105M (+11.02%) | 95M (+9.98%) | 86M (+0.95%) | 85M (+4.66%) | 82M (+8.24%) | 75M (+8.41%) | 70M (+21.64%) | 57M (+39.66%) | 41M (-45.37%) | 75M (+13.90%) | 66M (-1.72%) | 67M (+23.84%) | 54M (+28.52%) | 42M (-12.91%) | 48M (+38.63%) | 35M (-8.13%) | 38M (+26.54%) | 30M (+46.53%) | 20M (-10.55%) | 23M (+78.52%) | 13M (+25.12%) | 10M (-53.31%) | 22M (+248.33%) | 6.29M (+212.94%) | 2.01M | -3.91M (+41.67%) | -2.76M (-42.50%) | -4.80M (-52.52%) | -10.11M (+25.43%) | -8.06M (-25.58%) | -10.83M (-3.73%) | -11.25M (-20.49%) | -14.15M (-5.98%) | -15.05M (+15.06%) | -13.08M (-5.70%) | -13.87M (-14.75%) | -16.27M (+36.15%) | -11.95M (+47.35%) | -8.11M |
EBITDA | 132M (-5.39%) | 140M (+6.70%) | 131M (+0.07%) | 131M (-5.60%) | 138M (+6.62%) | 130M (+2.75%) | 126M (-5.19%) | 133M (+8.74%) | 123M (-1.72%) | 125M (+8.14%) | 115M (+2.91%) | 112M (+7.57%) | 104M (-9.16%) | 115M (+7.59%) | 107M (+1.32%) | 105M (+11.02%) | 95M (-2.67%) | 97M (+14.07%) | 85M (+4.66%) | 82M (+8.24%) | 75M (-5.10%) | 79M (+38.97%) | 57M (+39.66%) | 41M (-45.37%) | 75M (-0.21%) | 75M (+12.18%) | 67M (+23.84%) | 54M (+28.52%) | 42M (-25.02%) | 56M (+61.03%) | 35M (-8.13%) | 38M (+26.54%) | 30M (+10.35%) | 27M (+18.77%) | 23M (+78.52%) | 13M (+25.12%) | 10M (-35.01%) | 16M (+57.09%) | 10M (+75.17%) | 5.72M | -280.00K | 440K | -4.80M (-52.52%) | -10.11M (+25.43%) | -8.06M (-18.01%) | -9.83M (+4.02%) | -9.45M (-24.10%) | -12.45M (-9.45%) | -13.75M (+25.23%) | -10.98M (-7.50%) | -11.87M (-17.97%) | -14.47M (+21.09%) | -11.95M (+47.35%) | -8.11M |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 7.11M (-0.28%) | 7.13M (+0.14%) | 7.12M (0.00%) | 7.12M (+0.14%) | 7.11M (+0.14%) | 7.10M (+0.28%) | 7.08M (-51.77%) | 15M (+82.59%) | 8.04M (-0.37%) | 8.07M (+0.12%) | 8.06M (+0.12%) | 8.05M (+0.12%) | 8.04M (0.00%) | 8.04M (0.00%) | 8.04M (-0.12%) | 8.05M (+0.12%) | 8.04M (+0.12%) | 8.03M (+1.26%) | 7.93M (+0.13%) | 7.92M (0.00%) | 7.92M (+0.13%) | 7.91M (+1.41%) | 7.80M (+31.31%) | 5.94M (+116.79%) | 2.74M (-7.74%) | 2.97M (-0.34%) | 2.98M (-2.93%) | 3.07M (+0.33%) | 3.06M (+0.99%) | 3.03M (+2.02%) | 2.97M (-46.58%) | 5.56M (+62.57%) | 3.42M (+1.18%) | 3.38M (+0.90%) | 3.35M (+1.52%) | 3.30M (-5.44%) | 3.49M (-7.67%) | 3.78M (+1.34%) | 3.73M (+0.54%) | 3.71M (+2.20%) | 3.63M (+76.21%) | 2.06M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | - | - | - | - | - | 8.04M | - | - | -8.04M (-0.37%) | -8.07M (+0.12%) | -8.06M (+0.12%) | -8.05M (+0.12%) | -8.04M (+0.12%) | -8.03M (-0.12%) | -8.04M (-0.12%) | -8.05M (+0.12%) | -8.04M (+0.12%) | -8.03M (+1.26%) | -7.93M (+0.13%) | -7.92M (+0.13%) | -7.91M (0.00%) | -7.91M (+1.41%) | -7.80M (+31.31%) | -5.94M (+116.79%) | -2.74M (-7.74%) | -2.97M (-0.34%) | -2.98M (-2.93%) | -3.07M (+0.33%) | -3.06M (+0.99%) | -3.03M (+2.02%) | -2.97M (-46.58%) | -5.56M (+62.57%) | -3.42M (+1.18%) | -3.38M (+0.90%) | -3.35M (+1.52%) | -3.30M (-5.44%) | -3.49M (-76.50%) | -14.85M | - | - | - | -2.06M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.84M (-61.34%) | -4.76M (-44.26%) | -8.54M (-47.86%) | -16.38M (+94.08%) | -8.44M (+54.86%) | -5.45M (+81.67%) | -3.00M (-82.98%) | -17.63M (+357.92%) | -3.85M (+17.38%) | -3.28M (-11.11%) | -3.69M (-77.97%) | -16.75M (+269.76%) | -4.53M (+20.16%) | -3.77M (+27.36%) | -2.96M (+1873.33%) | -150.00K | 330K | -110.00K | 1.25M (-58.19%) | 2.99M | - | - | - | -1.53M | - | - | - | - |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 125M (+3.13%) | 121M (-2.05%) | 124M (+0.06%) | 124M (-5.91%) | 131M (+18.49%) | 111M (-7.09%) | 119M (+0.58%) | 119M (+3.55%) | 115M (+8.93%) | 105M (-1.98%) | 107M (+3.12%) | 104M (+8.19%) | 96M (+1.47%) | 95M (-3.86%) | 99M (+1.44%) | 97M (+12.03%) | 87M (+10.99%) | 78M (+0.92%) | 77M (+5.15%) | 74M (+9.19%) | 67M (+9.48%) | 62M (+24.84%) | 49M (+41.11%) | 35M (-51.52%) | 72M (+14.92%) | 63M (-1.78%) | 64M (+25.45%) | 51M (+30.77%) | 39M (-13.86%) | 45M (+42.04%) | 32M (-1.52%) | 32M (+21.90%) | 27M (+55.51%) | 17M (-12.51%) | 20M (+105.26%) | 9.50M (+40.95%) | 6.74M (-4.53%) | 7.06M (+12.24%) | 6.29M (+212.94%) | 2.01M | -3.91M (-18.88%) | -4.82M (+0.42%) | -4.80M (-52.52%) | -10.11M (+25.43%) | -8.06M (-25.58%) | -10.83M (-3.73%) | -11.25M (-20.49%) | -14.15M (-5.98%) | -15.05M (-39.90%) | -25.04M (+80.53%) | -13.87M (-14.75%) | -16.27M | - | - |
Income Tax Expense | 26M (-4.90%) | 27M (-2.71%) | 28M (+0.84%) | 27M (-4.72%) | 29M (+16.59%) | 25M (-6.83%) | 27M (-0.19%) | 27M (+4.11%) | 26M (+17.23%) | 22M (-6.77%) | 23M (-1.77%) | 24M (+9.44%) | 22M (-0.55%) | 22M (+0.41%) | 22M (0.00%) | 22M (+14.05%) | 19M (+8.11%) | 18M (+2.20%) | 17M (+7.01%) | 16M (+10.71%) | 15M (+9.14%) | 13M (+19.41%) | 11M (+37.52%) | 8.13M (-41.47%) | 14M (+10.33%) | 13M (-11.15%) | 14M (+19.48%) | 12M (+95.07%) | 6.08M (-37.45%) | 9.72M (+38.07%) | 7.04M (-0.85%) | 7.10M (+69.86%) | 4.18M (-77.80%) | 19M (+161.89%) | 7.19M (+106.61%) | 3.48M (+178.40%) | 1.25M | -52.66M | 110K | - | - | - | - | 240K | -240.00K (-70.37%) | -810.00K (+189.29%) | -280.00K (-78.46%) | -1.30M | - | - | - | - | - | - |
Net Income From Continuing Operations | 99M (+5.42%) | 94M (-1.85%) | 96M (-0.16%) | 96M (-6.25%) | 103M (+19.02%) | 86M (-7.15%) | 93M (+0.79%) | 92M (+3.40%) | 89M (+6.76%) | 83M (-0.66%) | 84M (+4.58%) | 80M (+7.82%) | 74M (+2.08%) | 73M (-5.08%) | 77M (+1.86%) | 75M (+11.47%) | 68M (+11.83%) | 61M (+0.55%) | 60M (+4.64%) | 58M (+8.75%) | 53M (+9.57%) | 48M (+26.43%) | 38M (+42.20%) | 27M (-53.92%) | 58M (+16.08%) | 50M (+0.88%) | 50M (+27.26%) | 39M (+18.84%) | 33M (-7.38%) | 36M (+43.17%) | 25M (-1.70%) | 25M (+12.88%) | 22M | -1.77M | 12M (+104.83%) | 6.01M (+9.47%) | 5.49M (-90.81%) | 60M (+866.34%) | 6.18M (+207.46%) | 2.01M | -3.91M (-18.88%) | -4.82M (+0.42%) | -4.80M (-53.62%) | -10.35M (+32.35%) | -7.82M (-21.96%) | -10.02M (-8.74%) | -10.98M (-14.55%) | -12.85M (-14.62%) | -15.05M (+15.06%) | -13.08M (-5.70%) | -13.87M (-14.75%) | -16.27M (+36.15%) | -11.95M (+47.35%) | -8.11M |
Net Income | 99M (+5.42%) | 94M (-1.85%) | 96M (-0.16%) | 96M (-6.25%) | 103M (+19.02%) | 86M (-7.15%) | 93M (+0.79%) | 92M (+3.40%) | 89M (+6.76%) | 83M (-0.66%) | 84M (+4.58%) | 80M (+7.82%) | 74M (+2.08%) | 73M (-5.08%) | 77M (+1.86%) | 75M (+11.47%) | 68M (+11.83%) | 61M (+0.55%) | 60M (+4.64%) | 58M (+8.75%) | 53M (+9.57%) | 48M (+26.43%) | 38M (+42.20%) | 27M (-53.92%) | 58M (+16.08%) | 50M (+0.88%) | 50M (+27.26%) | 39M (+18.84%) | 33M (-7.38%) | 36M (+43.17%) | 25M (-1.70%) | 25M (+12.88%) | 22M | -1.77M | 12M (+104.83%) | 6.01M (+9.47%) | 5.49M (-90.81%) | 60M (+866.34%) | 6.18M (+207.46%) | 2.01M | -3.91M (-18.88%) | -4.82M (+0.42%) | -4.80M (-53.62%) | -10.35M (+32.35%) | -7.82M (-21.96%) | -10.02M (-8.74%) | -10.98M (-14.55%) | -12.85M (-14.62%) | -15.05M (+15.06%) | -13.08M (-5.70%) | -13.87M (-14.75%) | -16.27M (+36.15%) | -11.95M (+47.35%) | -8.11M |
Comprehensive Income Net Of Tax | 77M (-83.48%) | 468M (+306.30%) | 115M (-1.98%) | 117M (-11.94%) | 133M (-64.46%) | 375M (+131.35%) | 162M (+79.16%) | 91M (+14.38%) | 79M (-79.52%) | 387M (+569.88%) | 58M (-10.94%) | 65M (-39.43%) | 107M (+22.82%) | 87M (+415.63%) | 17M (+47.77%) | 11M | -31.11M | 179M (+243.44%) | 52M (-31.78%) | 76M (+883.25%) | 7.76M (-96.27%) | 208M (+337.62%) | 48M (-20.81%) | 60M (+32.15%) | 45M (-77.73%) | 204M (+271.87%) | 55M (+3.61%) | 53M (+10.54%) | 48M (-49.91%) | 96M (+306.24%) | 24M (-0.76%) | 24M (+108.16%) | 11M (-53.43%) | 24M (+87.73%) | 13M (+49.71%) | 8.71M (+29.42%) | 6.73M (-89.83%) | 66M (+997.68%) | 6.03M (-43.22%) | 11M (+74.67%) | 6.08M | -31.66M (+500.76%) | -5.27M (-59.18%) | -12.91M (+124.13%) | -5.76M (-87.33%) | -45.47M (+289.30%) | -11.68M (-2.75%) | -12.01M (-0.08%) | -12.02M (-80.68%) | -62.23M (+436.93%) | -11.59M (-56.23%) | -26.48M (+139.42%) | -11.06M (+36.37%) | -8.11M |