Noodles (NDLS) Income Statement (2012 - 2026)
Income Statement report data from Jul 3, 2012 to Mar 31, 2026 for Noodles (NDLS).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 30, 2025 | Sep 30, 2025 | Jul 1, 2025 | Apr 1, 2025 | Dec 31, 2024 | Oct 1, 2024 | Jul 2, 2024 | Apr 2, 2024 | Jan 2, 2024 | Oct 3, 2023 | Jul 4, 2023 | Apr 4, 2023 | Jan 3, 2023 | Sep 27, 2022 | Jun 28, 2022 | Mar 29, 2022 | Dec 28, 2021 | Sep 28, 2021 | Jun 29, 2021 | Mar 30, 2021 | Dec 29, 2020 | Sep 29, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Oct 1, 2019 | Jul 2, 2019 | Apr 2, 2019 | Jan 1, 2019 | Oct 2, 2018 | Jul 3, 2018 | Apr 3, 2018 | Jan 2, 2018 | Oct 3, 2017 | Jul 4, 2017 | Apr 4, 2017 | Sep 27, 2016 | Jun 28, 2016 | Mar 31, 2016 | Dec 29, 2015 | Sep 29, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 30, 2014 | Sep 30, 2014 | Jul 1, 2014 | Apr 1, 2014 | Dec 31, 2013 | Oct 1, 2013 | Jul 2, 2013 | Apr 2, 2013 | Oct 2, 2012 | Jul 3, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 124M (+0.82%) | 123M (+0.57%) | 122M (-3.43%) | 126M (+2.13%) | 124M (+1.66%) | 122M (-0.80%) | 123M (-3.61%) | 127M (+4.90%) | 121M (-2.35%) | 124M (-2.76%) | 128M (+2.16%) | 125M (-0.74%) | 126M (-7.61%) | 136M (+5.48%) | 129M (-1.29%) | 131M (+16.44%) | 113M (-1.95%) | 115M (-8.26%) | 125M (-0.41%) | 126M (+14.67%) | 110M (+2.25%) | 107M (+1.12%) | 106M (+32.21%) | 80M (-20.12%) | 100M (-11.87%) | 114M (-3.74%) | 118M (-1.57%) | 120M (+9.21%) | 110M (-2.77%) | 113M (-3.03%) | 117M (-0.57%) | 117M (+6.22%) | 111M (-1.99%) | 113M (-1.26%) | 114M (+1.26%) | 113M (-3.37%) | 117M (-4.86%) | 123M (+1.05%) | 121M (+6.51%) | 114M (-2.68%) | 117M (-0.17%) | 117M (+1.82%) | 115M (+8.95%) | 106M (-2.57%) | 109M (+2.19%) | 106M (+6.80%) | 99M (+11.10%) | 90M (-2.13%) | 91M (+2.84%) | 89M (-0.34%) | 89M (+9.79%) | 81M (+5.42%) | 77M (+2.13%) | 75M |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling General And Administrative | 13M (+7.38%) | 12M (-5.05%) | 12M (-1.05%) | 12M (-3.20%) | 13M (+13.16%) | 11M (-12.18%) | 13M (-5.01%) | 14M (+4.06%) | 13M (-5.98%) | 14M (+16.95%) | 12M (-4.82%) | 12M (-8.65%) | 14M (-0.58%) | 14M (+18.28%) | 12M (-8.95%) | 13M (+7.60%) | 12M (+3.50%) | 11M (-6.15%) | 12M (-6.09%) | 13M (+18.76%) | 11M (-4.62%) | 11M (+5.82%) | 11M (+7.98%) | 10M (-4.93%) | 11M (-4.26%) | 11M (+5.56%) | 10M (-11.90%) | 12M (+16.86%) | 10M (-4.43%) | 11M (+2.02%) | 10M (-29.78%) | 15M (+44.21%) | 10M (+3.95%) | 9.88M (+0.71%) | 9.81M (+4.47%) | 9.39M (-12.00%) | 11M (-30.03%) | 15M (+54.98%) | 9.84M (-1.99%) | 10M (-1.67%) | 10M (+8.85%) | 9.38M (+1.63%) | 9.23M (+9.62%) | 8.42M (-1.98%) | 8.59M (+13.77%) | 7.55M (-8.48%) | 8.25M (+17.69%) | 7.01M (-13.35%) | 8.09M (+16.57%) | 6.94M (-49.16%) | 14M (+89.06%) | 7.22M (-3.22%) | 7.46M (+19.94%) | 6.22M |
Operating Expenses | 125M (-1.80%) | 127M (-1.19%) | 128M (-9.06%) | 141M (+8.47%) | 130M (+0.81%) | 129M (+1.25%) | 128M (-8.15%) | 139M (+10.66%) | 125M (-2.63%) | 129M (+2.43%) | 126M (+0.31%) | 125M (-2.24%) | 128M (-4.70%) | 135M (+5.30%) | 128M (-1.04%) | 129M (+8.89%) | 119M (-0.43%) | 119M (-0.55%) | 120M (+0.31%) | 119M (+7.66%) | 111M (+0.36%) | 111M (+5.02%) | 105M (+13.57%) | 93M (-11.90%) | 105M (-7.41%) | 114M (+0.32%) | 113M (-4.78%) | 119M (+7.03%) | 111M (-0.98%) | 112M (-2.06%) | 115M (-5.73%) | 122M (+7.39%) | 113M (+0.45%) | 113M (-7.40%) | 122M (+7.12%) | 114M (-20.20%) | 142M (+8.06%) | 132M (-0.74%) | 133M (+13.60%) | 117M (-5.47%) | 124M (-6.82%) | 133M (+20.33%) | 110M (+0.13%) | 110M (+6.80%) | 103M (+1.88%) | 101M (+8.18%) | 94M (+7.42%) | 87M (+0.87%) | 86M (+3.54%) | 83M (-5.59%) | 88M (+12.18%) | 79M (+7.67%) | 73M (+3.98%) | 70M |
Depreciation And Amortization | 5.98M (-3.70%) | 6.21M (-5.91%) | 6.60M (-7.56%) | 7.14M (+0.71%) | 7.09M (+0.14%) | 7.08M (-2.34%) | 7.25M (-1.63%) | 7.37M (0.00%) | 7.37M (-1.47%) | 7.48M (+12.82%) | 6.63M (+2.95%) | 6.44M (+3.04%) | 6.25M (+4.87%) | 5.96M (+2.23%) | 5.83M (+1.22%) | 5.76M (+0.70%) | 5.72M (+2.14%) | 5.60M (+0.54%) | 5.57M (-0.18%) | 5.58M (-0.18%) | 5.59M (+2.76%) | 5.44M (-1.81%) | 5.54M (+2.59%) | 5.40M (+1.12%) | 5.34M (-2.20%) | 5.46M (0.00%) | 5.46M (-3.53%) | 5.66M (+2.72%) | 5.51M (+0.73%) | 5.47M (-5.53%) | 5.79M (-0.17%) | 5.80M (-0.34%) | 5.82M (-1.02%) | 5.88M (-4.85%) | 6.18M (-1.59%) | 6.28M (+0.16%) | 6.27M (-10.56%) | 7.01M (-0.85%) | 7.07M (+2.32%) | 6.91M (+1.02%) | 6.84M (-3.93%) | 7.12M (+2.89%) | 6.92M (0.00%) | 6.92M (+1.47%) | 6.82M (+5.74%) | 6.45M (+9.14%) | 5.91M (+5.35%) | 5.61M (+1.08%) | 5.55M (+5.92%) | 5.24M (+3.97%) | 5.04M (+5.00%) | 4.80M (+10.85%) | 4.33M (+5.61%) | 4.10M |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | -810.00K (-80.29%) | -4.11M (-34.97%) | -6.32M (-57.24%) | -14.78M (+131.30%) | -6.39M (-13.18%) | -7.36M (+53.33%) | -4.80M (-58.33%) | -11.52M (+180.98%) | -4.10M (-10.09%) | -4.56M | 2.03M | -280.00K (-87.44%) | -2.23M | 1.84M (+20.26%) | 1.53M (-18.62%) | 1.88M | -6.07M (+39.54%) | -4.35M | 5.32M (-14.33%) | 6.21M | -1.36M (-59.64%) | -3.37M | 720K | -12.52M (+158.14%) | -4.85M | 250K (-95.04%) | 5.04M (+306.45%) | 1.24M | -1.09M | 950K (-55.40%) | 2.13M | -4.16M (+55.22%) | -2.68M | 90K | -7.48M (+823.46%) | -810.00K (-96.84%) | -25.65M (+183.11%) | -9.06M (-19.89%) | -11.31M (+298.24%) | -2.84M (-56.04%) | -6.46M (-57.78%) | -15.30M | 5.02M | -4.32M | 5.47M (+8.32%) | 5.05M (-14.98%) | 5.94M (+141.46%) | 2.46M (-52.33%) | 5.16M (-7.53%) | 5.58M (+493.62%) | 940K (-63.42%) | 2.57M (-35.75%) | 4.00M (-23.08%) | 5.20M |
Ebit | -810.00K (-80.29%) | -4.11M (-34.97%) | -6.32M (-57.24%) | -14.78M (+131.30%) | -6.39M (-13.18%) | -7.36M (+53.33%) | -4.80M (-58.33%) | -11.52M (+180.98%) | -4.10M (-10.09%) | -4.56M | 2.03M | -280.00K (-87.44%) | -2.23M | 1.84M (+20.26%) | 1.53M (-18.62%) | 1.88M | -6.07M (+39.54%) | -4.35M | 5.32M (-14.33%) | 6.21M | -1.36M (-59.64%) | -3.37M | 720K | -12.52M (+158.14%) | -4.85M | 250K (-95.04%) | 5.04M (+306.45%) | 1.24M | -1.09M | 950K (-55.40%) | 2.13M | -4.16M (+55.22%) | -2.68M | 90K | -7.48M (+823.46%) | -810.00K (-96.84%) | -25.65M (+183.11%) | -9.06M (-19.89%) | -11.31M (+298.24%) | -2.84M (-56.04%) | -6.46M (-57.78%) | -15.30M | 5.02M | -4.32M | 5.47M (+8.32%) | 5.05M (-14.98%) | 5.94M (+141.46%) | 2.46M (-52.33%) | 5.16M (-7.53%) | 5.58M (+493.62%) | 940K (-63.42%) | 2.57M (-35.75%) | 4.00M (-23.08%) | 5.20M |
EBITDA | 5.17M (+145.02%) | 2.11M (+653.57%) | 280K | -7.64M | 700K | -280.00K | 2.45M | -4.15M | 3.27M (+11.99%) | 2.92M (-66.28%) | 8.66M (+40.58%) | 6.16M (+53.23%) | 4.02M (-48.40%) | 7.79M (+5.84%) | 7.36M (-3.66%) | 7.64M | -350.00K | 1.25M (-88.52%) | 11M (-7.63%) | 12M (+179.38%) | 4.22M (+104.85%) | 2.06M (-67.09%) | 6.26M | -7.13M | 480K (-91.59%) | 5.71M (-45.62%) | 11M (+52.17%) | 6.90M (+56.11%) | 4.42M (-31.15%) | 6.42M (-18.94%) | 7.92M (+382.93%) | 1.64M (-47.77%) | 3.14M (-47.40%) | 5.97M | -1.30M | 5.47M | -19.38M (+840.78%) | -2.06M (-51.42%) | -4.24M | 4.07M (+971.05%) | 380K | -8.18M | 12M (+359.23%) | 2.60M (-78.84%) | 12M (+6.87%) | 12M (-2.95%) | 12M (+46.84%) | 8.07M (-24.65%) | 11M (-1.02%) | 11M (+81.24%) | 5.97M (-19.00%) | 7.37M (-11.63%) | 8.34M (-10.32%) | 9.30M |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 2.60M (-3.35%) | 2.69M (-4.95%) | 2.83M (+2.91%) | 2.75M (+3.77%) | 2.65M (+14.22%) | 2.32M (+11.54%) | 2.08M (+4.00%) | 2.00M (+1.01%) | 1.98M (+23.75%) | 1.60M (+34.45%) | 1.19M (+13.33%) | 1.05M (+9.38%) | 960K (+23.08%) | 780K (+5.41%) | 740K (+51.02%) | 490K (+11.36%) | 440K (+18.92%) | 370K (-37.29%) | 590K (+18.00%) | 500K (-19.35%) | 620K (+40.91%) | 440K (-46.34%) | 820K (-10.87%) | 920K (-5.15%) | 970K (+51.56%) | 640K (-13.51%) | 740K (-7.50%) | 800K (+5.26%) | 760K (-17.39%) | 920K (-15.60%) | 1.09M (-5.22%) | 1.15M (+0.88%) | 1.14M (+12.87%) | 1.01M (+13.48%) | 890K (-4.30%) | 930K (-7.92%) | 1.01M (+36.49%) | 740K (+23.33%) | 600K (-4.76%) | 630K (+3.28%) | 610K (+56.41%) | 390K (+95.00%) | 200K (-13.04%) | 230K (+15.00%) | 200K (+81.82%) | 110K (+175.00%) | 40K (+100.00%) | 20K | - | 130K (-87.13%) | 1.01M (-3.81%) | 1.05M (-6.25%) | 1.12M (-24.83%) | 1.49M |
Net Interest Income | - | - | - | - | - | 6.06M | -2.08M (+4.00%) | -2.00M (+1.01%) | -1.98M (+23.75%) | -1.60M (+34.45%) | -1.19M (+13.33%) | -1.05M (+9.38%) | -960.00K (+23.08%) | -780.00K (+6.85%) | -730.00K (+48.98%) | -490.00K (+11.36%) | -440.00K (+18.92%) | -370.00K (-37.29%) | -590.00K (+18.00%) | -500.00K (-19.35%) | -620.00K (+40.91%) | -440.00K (-46.34%) | -820.00K (-10.87%) | -920.00K (-5.15%) | -970.00K (+51.56%) | -640.00K (-13.51%) | -740.00K (-7.50%) | -800.00K (+5.26%) | -760.00K (-17.39%) | -920.00K (-15.60%) | -1.09M (-5.22%) | -1.15M (+0.88%) | -1.14M (+12.87%) | -1.01M (+13.48%) | -890.00K (-4.30%) | -930.00K (-7.92%) | -1.01M (+36.49%) | -740.00K (+23.33%) | -600.00K (-4.76%) | -630.00K (+3.28%) | -610.00K (+56.41%) | -390.00K (+95.00%) | -200.00K (-13.04%) | -230.00K (+15.00%) | -200.00K (+81.82%) | -110.00K (+175.00%) | -40.00K (+100.00%) | -20.00K | - | -130.00K (-87.13%) | -1.01M (-3.81%) | -1.05M (-6.25%) | -1.12M (-24.83%) | -1.49M |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | -3.41M (-49.78%) | -6.79M (-25.79%) | -9.15M (-47.80%) | -17.53M (+94.13%) | -9.03M (-6.81%) | -9.69M (+40.84%) | -6.88M (-49.07%) | -13.51M (+122.57%) | -6.07M (-1.46%) | -6.16M | 850K | -1.33M (-58.31%) | -3.19M | 1.05M (+32.91%) | 790K (-43.17%) | 1.39M | -6.51M (+37.92%) | -4.72M | 4.73M (-17.16%) | 5.71M | -1.99M (-47.77%) | -3.81M (+3710.00%) | -100.00K (-99.26%) | -13.44M (+130.93%) | -5.82M (+410.53%) | -1.14M | 4.31M (+879.55%) | 440K | -1.85M | 30K (-97.12%) | 1.04M | -5.94M (+55.50%) | -3.82M (+315.22%) | -920.00K (-89.02%) | -8.38M (+384.39%) | -1.73M (-93.51%) | -26.65M (+171.94%) | -9.80M (-17.72%) | -11.91M (+243.23%) | -3.47M (-50.99%) | -7.08M (-54.88%) | -15.69M | 4.82M | -4.55M | 5.28M (+7.10%) | 4.93M (-16.58%) | 5.91M (+142.21%) | 2.44M (-46.26%) | 4.54M (-16.70%) | 5.45M | -80.00K | 1.52M (+533.33%) | 240K (-93.53%) | 3.71M |
Income Tax Expense | 10K (-50.00%) | 20K (+100.00%) | 10K (-50.00%) | 20K (0.00%) | 20K (+100.00%) | 10K | -130.00K | 110K (+57.14%) | 70K | -20.00K | 150K | -30.00K (-57.14%) | -70.00K | 80K | - | 40K | -80.00K | 20K (-33.33%) | 30K (0.00%) | 30K | -10.00K | 10K (-66.67%) | 30K (0.00%) | 30K (+200.00%) | 10K (-75.00%) | 40K (-33.33%) | 60K | - | - | 10K | -10.00K (0.00%) | -10.00K (-95.83%) | -240.00K (-45.45%) | -440.00K (+1000.00%) | -40.00K | 80K (-57.89%) | 190K (+375.00%) | 40K (-98.17%) | 2.18M | -1.09M (-61.35%) | -2.82M (-51.96%) | -5.87M | 1.76M | -1.79M | 1.74M (-12.56%) | 1.99M (-16.39%) | 2.38M (+135.64%) | 1.01M (-52.58%) | 2.13M (-2.29%) | 2.18M | -140.00K | 600K (+445.45%) | 110K (-92.81%) | 1.53M |
Net Income From Continuing Operations | -3.42M (-49.78%) | -6.81M (-25.57%) | -9.15M (-47.86%) | -17.55M (+93.71%) | -9.06M (-6.50%) | -9.69M (+43.56%) | -6.75M (-50.44%) | -13.62M (+121.82%) | -6.14M (0.00%) | -6.14M | 700K | -1.30M (-58.20%) | -3.11M | 980K (+22.50%) | 800K (-40.74%) | 1.35M | -6.43M (+35.65%) | -4.74M | 4.70M (-17.25%) | 5.68M | -1.98M (-48.17%) | -3.82M (+2838.46%) | -130.00K (-99.04%) | -13.48M (+131.22%) | -5.83M (+394.07%) | -1.18M | 4.24M (+863.64%) | 440K | -1.85M | 20K (-98.10%) | 1.05M | -5.93M (+66.11%) | -3.57M (+628.57%) | -490.00K (-94.12%) | -8.34M (+360.77%) | -1.81M (-93.26%) | -26.84M (+172.76%) | -9.84M (-30.16%) | -14.09M (+494.51%) | -2.37M (-44.24%) | -4.25M (-56.72%) | -9.82M | 3.06M | -2.75M | 3.53M (+20.07%) | 2.94M (-16.71%) | 3.53M (+148.59%) | 1.42M (-41.08%) | 2.41M (-26.30%) | 3.27M (+4571.43%) | 70K (-92.39%) | 920K (+607.69%) | 130K (-94.04%) | 2.18M |
Net Income | -3.42M (-49.78%) | -6.81M (-25.57%) | -9.15M (-47.86%) | -17.55M (+93.71%) | -9.06M (-6.50%) | -9.69M (+43.56%) | -6.75M (-50.44%) | -13.62M (+121.82%) | -6.14M (0.00%) | -6.14M | 700K | -1.30M (-58.20%) | -3.11M | 980K (+22.50%) | 800K (-40.74%) | 1.35M | -6.43M (+35.65%) | -4.74M | 4.70M (-17.25%) | 5.68M | -1.98M (-48.17%) | -3.82M (+2838.46%) | -130.00K (-99.04%) | -13.48M (+131.22%) | -5.83M (+394.07%) | -1.18M | 4.24M (+863.64%) | 440K | -1.85M | 20K (-98.10%) | 1.05M | -5.93M (+66.11%) | -3.57M (+628.57%) | -490.00K (-94.12%) | -8.34M (+360.77%) | -1.81M (-93.26%) | -26.84M (+172.76%) | -9.84M (-30.16%) | -14.09M (+494.51%) | -2.37M (-44.24%) | -4.25M (-56.72%) | -9.82M | 3.06M | -2.75M | 3.53M (+20.07%) | 2.94M (-16.71%) | 3.53M (+148.59%) | 1.42M (-41.08%) | 2.41M (-26.30%) | 3.27M (+4571.43%) | 70K (-92.39%) | 920K (+607.69%) | 130K (-94.04%) | 2.18M |
Comprehensive Income Net Of Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.65M | - | - | - | -8.44M | 1.05M | -5.93M | - | -37.59M (+350.18%) | -8.35M (+358.79%) | -1.82M (-93.22%) | -26.84M (+172.21%) | -9.86M (-29.87%) | -14.06M (+485.83%) | -2.40M (-82.73%) | -13.90M (+40.40%) | -9.90M | 3.06M | -2.76M | 11M (+288.78%) | 2.94M (-16.71%) | 3.53M (+148.59%) | 1.42M (-78.71%) | 6.67M (+103.98%) | 3.27M (+4571.43%) | 70K (-92.63%) | 950K (+375.00%) | 200K (-91.11%) | 2.25M |