Navient (NAVI) Income Statement (2013 - 2026)
Income Statement report data from Mar 31, 2013 to Mar 31, 2026 for Navient (NAVI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 695M (-6.96%) | 747M (-4.35%) | 781M (+0.39%) | 778M (-2.99%) | 802M (+1765.12%) | 43M (-38.57%) | 70M (-13.58%) | 81M (+5.19%) | 77M (-4.94%) | 81M (-4.71%) | 85M (+2.41%) | 83M (+15.28%) | 72M (+1.41%) | 71M (-10.13%) | 79M (-9.20%) | 87M (-8.42%) | 95M (-18.10%) | 116M (-8.66%) | 127M (-5.22%) | 134M (+3.08%) | 130M (+21.50%) | 107M (-0.93%) | 108M (+27.06%) | 85M (-3.41%) | 88M (-6.38%) | 94M (-5.05%) | 99M (-1.00%) | 100M (+2.04%) | 98M (+2.08%) | 96M (+11.63%) | 86M (+2.38%) | 84M (-9.68%) | 93M | - | - | - | - | - | - | - | - | - | - | - | - | -3.60B | 1.13B (-3.66%) | 1.18B (-9.34%) | 1.30B | -4.04B | 1.34B (+0.22%) | 1.34B (-2.12%) | 1.37B |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses | 89M (0.00%) | 89M (-15.24%) | 105M (+5.00%) | 100M (-21.26%) | 127M (-13.61%) | 147M (-20.11%) | 184M (+10.84%) | 166M (-9.29%) | 183M (-8.50%) | 200M (-14.16%) | 233M (+28.02%) | 182M (-1.62%) | 185M (-1.07%) | 187M (-3.61%) | 194M (+2.11%) | 190M (-7.32%) | 205M (-54.24%) | 448M (+80.65%) | 248M (-1.59%) | 252M (-2.70%) | 259M (-3.36%) | 268M (+15.52%) | 232M (+8.92%) | 213M (-15.14%) | 251M (+6.36%) | 236M (-5.98%) | 251M (+4.15%) | 241M (-5.86%) | 256M (+1.19%) | 253M (-0.78%) | 255M (+26.87%) | 201M (-26.91%) | 275M (+5.77%) | 260M (+9.24%) | 238M (+3.48%) | 230M (-3.36%) | 238M (-3.25%) | 246M (+7.89%) | 228M (-0.87%) | 230M (-6.88%) | 247M | -448.00M | 228M (+1.33%) | 225M (-2.17%) | 230M (+6.98%) | 215M (+10.26%) | 195M (-7.58%) | 211M (-42.35%) | 366M (+19.61%) | 306M (+19.07%) | 257M (+5.33%) | 244M (+3.83%) | 235M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Ebit | 32M | -7.00M (-94.02%) | -117.00M | 18M | -5.00M (-99.70%) | -1.69B | 12M (-98.65%) | 891M (-7.48%) | 963M (+8.81%) | 885M (-10.52%) | 989M (-2.56%) | 1.01B (+3.47%) | 981M (+7.21%) | 915M (+17.61%) | 778M (+26.50%) | 615M (-0.97%) | 621M (+97.77%) | 314M (-42.49%) | 546M (-5.70%) | 579M (-28.78%) | 813M (+30.71%) | 622M (-9.06%) | 684M (-0.73%) | 689M (+18.18%) | 583M (-41.35%) | 994M (-4.33%) | 1.04B (-5.97%) | 1.10B (-0.72%) | 1.11B (+4.31%) | 1.07B (-1.39%) | 1.08B (+3.84%) | 1.04B (+3.68%) | 1.00B (+3.18%) | 974M (-7.59%) | 1.05B (+18.29%) | 891M (+9.19%) | 816M (-8.42%) | 891M (-11.25%) | 1.00B (+24.72%) | 805M (-5.18%) | 849M | -181.00M | 905M (+11.73%) | 810M (-17.93%) | 987M (+7.52%) | 918M (-13.96%) | 1.07B (+5.54%) | 1.01B (+14.24%) | 885M (-6.25%) | 944M (+0.75%) | 937M (-32.83%) | 1.40B (+23.67%) | 1.13B |
EBITDA | 32M | -7.00M (-94.02%) | -117.00M | 18M | -5.00M (-99.70%) | -1.69B | 12M (-98.65%) | 891M (-7.48%) | 963M (+8.81%) | 885M (-10.52%) | 989M (-2.56%) | 1.01B (+3.47%) | 981M (+7.21%) | 915M (+17.61%) | 778M (+26.50%) | 615M (-0.97%) | 621M (+97.77%) | 314M (-42.49%) | 546M (-5.70%) | 579M (-28.78%) | 813M (+30.71%) | 622M (-9.06%) | 684M (-0.73%) | 689M (+18.18%) | 583M (-41.35%) | 994M (-4.33%) | 1.04B (-5.97%) | 1.10B (-0.72%) | 1.11B (+4.31%) | 1.07B (-1.39%) | 1.08B (+3.84%) | 1.04B (+3.68%) | 1.00B (+3.18%) | 974M (-7.59%) | 1.05B (+18.29%) | 891M (+9.19%) | 816M (-8.42%) | 891M (-11.25%) | 1.00B (+24.72%) | 805M (-5.18%) | 849M | -181.00M | 905M (+11.73%) | 810M (-17.93%) | 987M (+7.52%) | 918M (-13.96%) | 1.07B (+5.54%) | 1.01B (+14.24%) | 885M (-6.25%) | 944M (+0.75%) | 937M (-32.83%) | 1.40B (+23.67%) | 1.13B |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | - | - | - | - | - | -1.72B | - | 843M (-3.66%) | 875M (-5.10%) | 922M (+4.89%) | 879M (-4.35%) | 919M (+9.80%) | 837M (+4.49%) | 801M (+24.96%) | 641M (+72.78%) | 371M (+28.37%) | 289M (-10.25%) | 322M (-1.23%) | 326M (-3.83%) | 339M (+3.04%) | 329M (-15.21%) | 388M (-8.71%) | 425M (-18.11%) | 519M (-27.31%) | 714M (-7.75%) | 774M (-9.37%) | 854M (-6.26%) | 911M (-4.00%) | 949M (-1.25%) | 961M (+2.78%) | 935M (+0.65%) | 929M (+10.20%) | 843M (+6.44%) | 792M (+0.89%) | 785M (+9.18%) | 719M (+6.52%) | 675M (+3.85%) | 650M (+3.67%) | 627M (+4.67%) | 599M (+6.02%) | 565M (+8.45%) | 521M (-0.57%) | 524M (+1.75%) | 515M (+0.19%) | 514M (+0.39%) | 512M (+0.79%) | 508M (-0.97%) | 513M (-3.21%) | 530M (-2.75%) | 545M (+0.74%) | 541M (-2.17%) | 553M (-3.15%) | 571M |
Net Interest Income | - | - | - | - | - | 1.72B | - | -843.00M (-3.66%) | -875.00M (-5.10%) | -922.00M (+4.89%) | -879.00M (-4.35%) | -919.00M (+9.80%) | -837.00M (+4.49%) | -801.00M (+24.96%) | -641.00M (+72.78%) | -371.00M (+28.37%) | -289.00M (-10.25%) | -322.00M (-1.23%) | -326.00M (-3.83%) | -339.00M (+3.04%) | -329.00M (-15.21%) | -388.00M (-8.71%) | -425.00M (-18.11%) | -519.00M (-27.31%) | -714.00M (-7.75%) | -774.00M (-9.37%) | -854.00M (-6.26%) | -911.00M (-4.00%) | -949.00M (-1.25%) | -961.00M (+2.78%) | -935.00M (+0.65%) | -929.00M (+10.20%) | -843.00M (+6.44%) | -792.00M (+0.89%) | -785.00M (+9.18%) | -719.00M (+6.52%) | -675.00M (+3.85%) | -650.00M (+3.67%) | -627.00M (+4.67%) | -599.00M (+6.02%) | -565.00M (+8.45%) | -521.00M (-0.57%) | -524.00M (+1.75%) | -515.00M (+0.19%) | -514.00M (+0.39%) | -512.00M (+0.79%) | -508.00M (-0.97%) | -513.00M (-3.21%) | -530.00M (-2.75%) | -545.00M (+0.74%) | -541.00M (-2.17%) | -553.00M (-3.15%) | -571.00M |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 32M | -7.00M (-94.02%) | -117.00M | 18M | -5.00M | 26M (+116.67%) | 12M (-75.00%) | 48M (-45.45%) | 88M | -37.00M | 110M (+14.58%) | 96M (-33.33%) | 144M (+26.32%) | 114M (-16.79%) | 137M (-43.85%) | 244M (-26.51%) | 332M | -8.00M | 220M (-8.33%) | 240M (-50.41%) | 484M (+106.84%) | 234M (-9.65%) | 259M (+52.35%) | 170M | -131.00M | 220M (+18.92%) | 185M (-4.64%) | 194M (+18.29%) | 164M (+54.72%) | 106M (-27.89%) | 147M (+30.09%) | 113M (-30.25%) | 162M (-10.99%) | 182M (-32.34%) | 269M (+56.40%) | 172M (+21.99%) | 141M (-41.49%) | 241M (-36.07%) | 377M (+83.01%) | 206M (-27.46%) | 284M (-37.17%) | 452M (+18.95%) | 380M (+28.81%) | 295M (-37.63%) | 473M (+17.08%) | 404M (-27.99%) | 561M (+12.65%) | 498M (+40.28%) | 355M (-82.99%) | 2.09B | - | - | - |
Income Tax Expense | 15M | -1.00M (-96.77%) | -31.00M | 4.00M | -3.00M | 2.00M (-85.71%) | 14M (+16.67%) | 12M (-20.00%) | 15M | -9.00M | 31M (+3.33%) | 30M (-9.09%) | 33M (+266.67%) | 9.00M (-71.88%) | 32M (-50.00%) | 64M (-16.88%) | 77M (+2466.67%) | 3.00M (-93.62%) | 47M (-14.55%) | 55M (-51.75%) | 114M (+137.50%) | 48M (-7.69%) | 52M (+15.56%) | 45M | -25.00M | 49M (+22.50%) | 40M (-2.44%) | 41M (+13.89%) | 36M (+5.88%) | 34M (+3.03%) | 33M (+10.00%) | 30M (-16.67%) | 36M (-86.47%) | 266M (+186.02%) | 93M (+55.00%) | 60M (+13.21%) | 53M (-44.79%) | 96M (-34.69%) | 147M (+81.48%) | 81M (-21.36%) | 103M | -274.00M | 144M (+27.43%) | 113M (-37.57%) | 181M (+17.53%) | 154M (-23.00%) | 200M (+4.71%) | 191M (+40.44%) | 136M (+4.62%) | 130M (-4.41%) | 136M (-54.52%) | 299M (+41.71%) | 211M |
Net Income From Continuing Operations | 17M | -6.00M (-93.02%) | -86.00M | 14M | -2.00M | 24M | -2.00M | 36M (-50.68%) | 73M | -28.00M | 79M (+19.70%) | 66M (-40.54%) | 111M (+5.71%) | 105M (0.00%) | 105M (-41.67%) | 180M (-29.41%) | 255M | -11.00M | 173M (-6.49%) | 185M (-50.00%) | 370M (+98.92%) | 186M (-10.14%) | 207M (+65.60%) | 125M | -106.00M | 171M (+17.93%) | 145M (-5.23%) | 153M (+19.53%) | 128M (+77.78%) | 72M (-36.84%) | 114M (+37.35%) | 83M (-34.13%) | 126M | -84.00M | 176M (+57.14%) | 112M (+27.27%) | 88M (-39.31%) | 145M (-36.96%) | 230M (+84.00%) | 125M (-30.94%) | 181M | -428.00M | 237M (+30.22%) | 182M (-37.67%) | 292M (+15.87%) | 252M (-29.81%) | 359M (+16.94%) | 307M (+40.18%) | 219M (-18.59%) | 269M (+3.46%) | 260M (-52.12%) | 543M (+56.94%) | 346M |
Net Income | 17M | -6.00M (-93.02%) | -86.00M | 14M | -2.00M | 24M | -2.00M | 36M (-50.68%) | 73M | -28.00M | 79M (+19.70%) | 66M (-40.54%) | 111M (+5.71%) | 105M (0.00%) | 105M (-41.67%) | 180M (-29.41%) | 255M | -11.00M | 173M (-6.49%) | 185M (-50.00%) | 370M (+98.92%) | 186M (-10.14%) | 207M (+65.60%) | 125M | -106.00M | 171M (+17.93%) | 145M (-5.23%) | 153M (+19.53%) | 128M (+77.78%) | 72M (-36.84%) | 114M (+37.35%) | 83M (-34.13%) | 126M | -84.00M | 176M (+57.14%) | 112M (+27.27%) | 88M (-39.31%) | 145M (-36.96%) | 230M (+84.00%) | 125M (-30.94%) | 181M | -428.00M | 237M (+30.22%) | 182M (-37.67%) | 292M (+15.87%) | 252M (-29.81%) | 359M (+16.94%) | 307M (+40.18%) | 219M (-18.59%) | 269M (+3.46%) | 260M (-52.12%) | 543M (+56.94%) | 346M |
Comprehensive Income Net Of Tax | 20M | -81.00M (-6.90%) | -87.00M | 12M | -3.00M | 115M | -9.00M | 31M (-55.07%) | 69M (-56.88%) | 160M (+180.70%) | 57M (-12.31%) | 65M (-27.78%) | 90M (-89.60%) | 865M (+444.03%) | 159M (-30.57%) | 229M (-37.94%) | 369M (-56.99%) | 858M (+344.56%) | 193M (-4.46%) | 202M (-51.67%) | 418M (+82.53%) | 229M (-0.43%) | 230M (+112.96%) | 108M | -315.00M | 393M (+289.11%) | 101M (+236.67%) | 30M (-48.28%) | 58M (-86.64%) | 434M (+214.49%) | 138M (+22.12%) | 113M (-49.78%) | 225M (-35.16%) | 347M (+87.57%) | 185M (+90.72%) | 97M (-6.73%) | 104M (-85.91%) | 738M (+168.36%) | 275M (+219.77%) | 86M (-14.00%) | 100M (-89.18%) | 924M (+410.50%) | 181M (-5.73%) | 192M (-22.27%) | 247M (-78.20%) | 1.13B (+214.72%) | 360M (+17.26%) | 307M (+44.13%) | 213M (-85.17%) | 1.44B (+454.44%) | 259M (-53.33%) | 555M (+59.48%) | 348M |