Maison Solutions (MSS) Income Statement (2022 - 2026)
Income Statement report data from Jan 31, 2022 to Jan 31, 2026 for Maison Solutions (MSS).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||
Total Revenue | 30M (+6.95%) | 28M (+1.66%) | 27M (-7.59%) | 29M (-13.91%) | 34M (+10.09%) | 31M (+4.62%) | 30M (+75.13%) | 17M (+24.49%) | 14M (-1.23%) | 14M (+0.15%) | 14M (-3.03%) | 14M (-9.34%) | 16M (+10.37%) | 14M (+24.19%) | 11M (+4.58%) | 11M (-4.88%) | 11M |
Cost Of Revenue | 22M (+3.92%) | 21M (+2.72%) | 21M (-23.72%) | 27M (+1.54%) | 27M (+16.35%) | 23M (+6.97%) | 21M (+44.26%) | 15M (+42.36%) | 10M (-2.16%) | 11M (-0.09%) | 11M (-4.31%) | 11M (-4.30%) | 12M (+4.96%) | 11M (+21.76%) | 9.10M (+2.25%) | 8.90M (-2.84%) | 9.16M |
Costof Goods And Services Sold | 22M (+3.92%) | 21M (+2.72%) | 21M (-23.72%) | 27M (+1.54%) | 27M (+16.35%) | 23M (+6.97%) | 21M (+44.26%) | 15M (+42.36%) | 10M (-2.16%) | 11M (-0.09%) | 11M (-4.31%) | 11M (-4.30%) | 12M (+4.96%) | 11M (+21.76%) | 9.10M (+2.25%) | 8.90M (-2.84%) | 9.16M |
Gross Profit | 7.54M (+16.90%) | 6.45M (-1.68%) | 6.56M (+175.63%) | 2.38M (-68.44%) | 7.54M (-7.48%) | 8.15M (-1.45%) | 8.27M (+293.81%) | 2.10M (-34.17%) | 3.19M (+2.24%) | 3.12M (+0.32%) | 3.11M (+1.97%) | 3.05M (-23.94%) | 4.01M (+30.19%) | 3.08M (+33.91%) | 2.30M (+14.43%) | 2.01M (-13.36%) | 2.32M |
Operating Expenses | |||||||||||||||||
Selling General And Administrative | 6.00M (+99.34%) | 3.01M (+86.96%) | 1.61M (-77.23%) | 7.07M (+350.32%) | 1.57M (-25.94%) | 2.12M (+22.54%) | 1.73M (+17.69%) | 1.47M (+38.68%) | 1.06M (+79.66%) | 590K (-44.34%) | 1.06M (-14.52%) | 1.24M (-10.79%) | 1.39M (+131.67%) | 600K (-9.09%) | 660K (-23.26%) | 860K (+22.86%) | 700K |
Operating Expenses | 10M (+32.65%) | 7.81M (+22.61%) | 6.37M (-81.31%) | 34M (+430.02%) | 6.43M (-14.04%) | 7.48M (+12.82%) | 6.63M (+46.04%) | 4.54M (+30.09%) | 3.49M (+21.60%) | 2.87M (-13.55%) | 3.32M (+8.85%) | 3.05M (-24.88%) | 4.06M (+66.39%) | 2.44M (-13.78%) | 2.83M (+30.41%) | 2.17M (-13.20%) | 2.50M |
Depreciation And Amortization | 220K (0.00%) | 220K (0.00%) | 220K | - | 250K (-3.85%) | 260K (-3.70%) | 270K (+42.11%) | 190K (+26.67%) | 150K (+150.00%) | 60K (-14.29%) | 70K (+16.67%) | 60K (-14.29%) | 70K (-30.00%) | 100K (-28.57%) | 140K (+250.00%) | 40K (-71.43%) | 140K |
Operating Income | |||||||||||||||||
Operating Income | -2.82M (+107.35%) | -1.36M | 180K | -4.69M | 1.11M (+65.67%) | 670K (-58.90%) | 1.63M | -2.43M (+683.87%) | -310.00K | 250K | -220.00K | - | -50.00K | 650K | -520.00K (+225.00%) | -160.00K (-15.79%) | -190.00K |
Ebit | -2.82M (-39.74%) | -4.68M | 180K | - | 1.27M (+159.18%) | 490K (-65.97%) | 1.44M | -2.43M (+683.87%) | -310.00K | 270K (+92.86%) | 140K | - | -50.00K | 690K | -520.00K (+225.00%) | -160.00K (-15.79%) | -190.00K |
EBITDA | -2.60M (-41.70%) | -4.46M | 400K | - | 1.52M (+102.67%) | 750K (-55.88%) | 1.70M | -2.25M (+1306.25%) | -160.00K | 330K (+57.14%) | 210K (+250.00%) | 60K (+200.00%) | 20K (-97.50%) | 800K | -380.00K (+216.67%) | -120.00K (+200.00%) | -40.00K |
Other Income / Expenses | |||||||||||||||||
Interest Expense | 720K (+16.13%) | 620K (-4.62%) | 650K | - | 270K (+12.50%) | 240K (+33.33%) | 180K (+500.00%) | 30K (+50.00%) | 20K (-33.33%) | 30K (-40.00%) | 50K | - | 20K (-33.33%) | 30K (0.00%) | 30K | - | 20K |
Net Interest Income | -720.00K (+16.13%) | -620.00K (-4.62%) | -650.00K (+38.30%) | -470.00K (+74.07%) | -270.00K (+12.50%) | -240.00K (+33.33%) | -180.00K (+500.00%) | -30.00K (+50.00%) | -20.00K (-33.33%) | -30.00K (-40.00%) | -50.00K | 30K (-62.50%) | 80K | -30.00K (0.00%) | -30.00K | - | - |
Net Income | |||||||||||||||||
Income Before Tax | -5.16M (-2.64%) | -5.30M (+939.22%) | -510.00K (-63.83%) | -1.41M | 1.00M (+300.00%) | 250K (-80.00%) | 1.25M | -2.90M (+663.16%) | -380.00K | 240K (+166.67%) | 90K (-83.93%) | 560K (-57.25%) | 1.31M (+98.48%) | 660K | -550.00K | 40K | -190.00K |
Income Tax Expense | 50K | -90.00K | 320K | - | 10K (-98.21%) | 560K (-12.50%) | 640K (+3100.00%) | 20K (-87.50%) | 160K (+6.67%) | 150K (+25.00%) | 120K (-20.00%) | 150K (+50.00%) | 100K (+42.86%) | 70K (+250.00%) | 20K | - | 10K |
Net Income From Continuing Operations | -5.21M (0.00%) | -5.21M (+527.71%) | -830.00K (+118.42%) | -380.00K | 1.00M | -320.00K | 620K | -2.92M (+440.74%) | -540.00K | 90K | -30.00K | 410K (-66.12%) | 1.21M (+105.08%) | 590K | -570.00K | - | - |
Net Income | -5.21M (+4.83%) | -4.97M (+222.73%) | -1.54M (+431.03%) | -290.00K | 1.01M | -260.00K | 700K | -2.78M (+405.45%) | -550.00K | 90K | -100.00K | 330K (-66.67%) | 990K (+86.79%) | 530K | -600.00K | 190K | -220.00K |