Skip to main content

Want a detailed portfolio tracker?

OverviewPerformanceMetricsFinancialsIndustrySplitsCorrelations

Maison Solutions (MSS) Income Statement (2022 - 2026)

Income Statement report data from Jul 31, 2022 to Jan 31, 2026 for Maison Solutions (MSS).

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Reported currency: USD
Jan 31, 2026Oct 31, 2025Jul 31, 2025Apr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022
Revenue and COGS
Total Revenue
30M
(+6.95%)
28M
(+1.66%)
27M
(-20.95%)
34M
(+6.34%)
32M
(+10.12%)
29M
(+4.15%)
28M
(+66.45%)
17M
(+24.49%)
14M
(-1.23%)
14M
(+0.15%)
14M
(-3.03%)
14M
(-9.34%)
16M
(+10.37%)
14M
(+24.19%)
11M
Cost Of Revenue
--------31.70M10M
(-2.16%)
11M
(-0.09%)
11M
(-4.31%)
11M
(-4.30%)
12M
(+4.96%)
11M
(+21.76%)
9.10M
Costof Goods And Services Sold
--------31.70M10M
(-2.16%)
11M
(-0.09%)
11M
(-4.31%)
11M
(-4.30%)
12M
(+4.96%)
11M
(+21.76%)
9.10M
Gross Profit
7.54M
(+16.90%)
6.45M
(-1.68%)
6.56M
(+100.61%)
3.27M
(-53.62%)
7.05M
(-10.65%)
7.89M
(-3.07%)
8.14M
(+270.00%)
2.20M
(-31.03%)
3.19M
(+2.24%)
3.12M
(+0.32%)
3.11M
(+1.97%)
3.05M
(-23.94%)
4.01M
(+30.19%)
3.08M
(+33.91%)
2.30M
Operating Expenses
Selling General And Administrative
6.00M
(+99.34%)
3.01M
(+86.96%)
1.61M
(-43.31%)
2.84M
(+95.86%)
1.45M
(-27.50%)
2.00M
(+25.00%)
1.60M
(+8.84%)
1.47M
(+38.68%)
1.06M
(+79.66%)
590K
(-44.34%)
1.06M
(-14.52%)
1.24M
(-10.79%)
1.39M
(+131.67%)
600K
(-9.09%)
660K
Operating Expenses
10M
(+32.65%)
7.81M
(+22.61%)
6.37M
(-26.95%)
8.72M
(+48.81%)
5.86M
(-15.80%)
6.96M
(+14.66%)
6.07M
(+30.82%)
4.64M
(+32.95%)
3.49M
(+21.60%)
2.87M
(-13.55%)
3.32M
(+8.85%)
3.05M
(-24.88%)
4.06M
(+66.39%)
2.44M
(-13.78%)
2.83M
Depreciation And Amortization
--220K
(-69.01%)
710K
(+610.00%)
100K
(-9.09%)
110K
(-8.33%)
120K
(+33.33%)
90K
(+28.57%)
70K
(+40.00%)
50K
(-16.67%)
60K
(0.00%)
60K
(+20.00%)
50K
(-44.44%)
90K
(-25.00%)
120K
Operating Income
Operating Income
-2.82M
(+107.35%)
-1.36M180K-5.45M1.19M
(+27.96%)
930K
(-55.07%)
2.07M-2.43M
(+683.87%)
-310.00K250K-220.00K--50.00K650K-520.00K
Ebit
-2.82M
(+107.35%)
-1.36M180K-5.45M1.19M
(+27.96%)
930K
(-55.07%)
2.07M-2.43M
(+683.87%)
-310.00K250K-220.00K--50.00K650K-520.00K
EBITDA
-4.45M
(+0.23%)
-4.44M400K-4.74M1.29M
(+24.04%)
1.04M
(-52.51%)
2.19M-2.35M
(+879.17%)
-240.00K310K-160.00K70K
(+600.00%)
10K
(-98.65%)
740K-400.00K
Other Income / Expenses
Interest Expense
720K
(+16.13%)
620K
(+1450.00%)
40K
(-94.87%)
780K
(+3800.00%)
20K
(0.00%)
20K
(-87.50%)
160K-60.00K20K
(-33.33%)
30K
(-40.00%)
50K
(0.00%)
50K-80.00K30K
(0.00%)
30K
Net Interest Income
-------100K-20.00K
(-33.33%)
-30.00K
(-40.00%)
-50.00K
(+150.00%)
-20.00K80K-30.00K
(0.00%)
-30.00K
Other Non Operating Income
420K
(+44.83%)
290K
(-42.00%)
500K
(-21.88%)
640K
(+178.26%)
230K
(+475.00%)
40K
(+300.00%)
10K
(-97.62%)
420K--380K
(-79.46%)
1.85M
(+37.04%)
1.35M
(+3275.00%)
40K-
Net Income
Income Before Tax
-5.16M
(-2.64%)
-5.30M
(+939.22%)
-510.00K
(-76.61%)
-2.18M1.08M
(+116.00%)
500K
(-70.41%)
1.69M-2.90M
(+663.16%)
-380.00K240K
(+166.67%)
90K
(-86.57%)
670K
(-48.85%)
1.31M--
Income Tax Expense
50K-90.00K320K-1.00M
(+4900.00%)
-20.00K560K
(-11.11%)
630K
(+3050.00%)
20K
(-87.50%)
160K
(+6.67%)
150K
(+25.00%)
120K
(-20.00%)
150K
(+50.00%)
100K
(+42.86%)
70K
(+250.00%)
20K
Net Income From Continuing Operations
-5.21M
(+4.83%)
-4.97M
(+222.73%)
-1.54M
(+431.03%)
-290.00K1.01M-260.00K700K-2.78M
(+405.45%)
-550.00K90K-100.00K330K
(-66.67%)
990K
(+86.79%)
530K-600.00K
Net Income
-5.21M
(+4.83%)
-4.97M
(+222.73%)
-1.54M
(+431.03%)
-290.00K1.01M-260.00K700K-2.78M
(+405.45%)
-550.00K90K-100.00K330K
(-66.67%)
990K
(+86.79%)
530K-600.00K