MSC Industrial Direct (MSM) Income Statement (2009 - 2026)
Income Statement report data from Nov 28, 2009 to May 30, 2026 for MSC Industrial Direct (MSM).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| May 30, 2026 | Feb 28, 2026 | Nov 29, 2025 | Aug 30, 2025 | May 31, 2025 | Mar 1, 2025 | Nov 30, 2024 | Aug 31, 2024 | Jun 1, 2024 | Mar 2, 2024 | Dec 2, 2023 | Sep 2, 2023 | Jun 3, 2023 | Mar 4, 2023 | Dec 3, 2022 | Sep 3, 2022 | May 28, 2022 | Feb 26, 2022 | Nov 27, 2021 | Aug 28, 2021 | May 29, 2021 | Feb 27, 2021 | Nov 28, 2020 | Aug 29, 2020 | May 30, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | Jun 1, 2019 | Mar 2, 2019 | Dec 1, 2018 | Sep 1, 2018 | Jun 2, 2018 | Mar 3, 2018 | Dec 2, 2017 | Sep 2, 2017 | Jun 3, 2017 | Mar 4, 2017 | Dec 3, 2016 | Sep 3, 2016 | May 28, 2016 | Feb 27, 2016 | Nov 28, 2015 | Aug 29, 2015 | May 30, 2015 | Feb 28, 2015 | Nov 29, 2014 | Aug 30, 2014 | May 31, 2014 | Mar 1, 2014 | Nov 30, 2013 | Aug 31, 2013 | Jun 1, 2013 | Mar 2, 2013 | Dec 1, 2012 | Sep 1, 2012 | May 26, 2012 | Feb 25, 2012 | Nov 26, 2011 | Aug 27, 2011 | May 28, 2011 | Feb 26, 2011 | Nov 27, 2010 | Aug 28, 2010 | May 29, 2010 | Feb 27, 2010 | Nov 28, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1.05B (+14.09%) | 918M (-4.96%) | 966M (-1.28%) | 978M (+0.72%) | 971M (+8.91%) | 892M (-3.96%) | 928M (-2.50%) | 952M (-2.76%) | 979M (+4.70%) | 935M (-1.95%) | 954M (-7.87%) | 1.04B (-1.80%) | 1.05B (+9.65%) | 962M (+0.41%) | 958M (-6.31%) | 1.02B (+6.64%) | 959M (+11.14%) | 863M (+1.65%) | 849M (+2.11%) | 831M (-4.07%) | 866M (+11.92%) | 774M (+0.27%) | 772M (+3.23%) | 748M (-10.45%) | 835M (+6.22%) | 786M (-4.55%) | 824M (-2.26%) | 843M (-2.76%) | 867M (+5.29%) | 823M (-1.03%) | 832M (-0.76%) | 838M (+1.16%) | 828M (+7.72%) | 769M (+0.06%) | 769M (+1.96%) | 754M (+1.32%) | 744M (+5.70%) | 704M (+2.55%) | 686M (-7.89%) | 745M (+2.42%) | 728M (+6.34%) | 684M (-3.21%) | 707M (-2.83%) | 727M (-2.42%) | 745M (+5.53%) | 706M (-3.38%) | 731M (+0.62%) | 727M (+0.85%) | 720M (+8.91%) | 662M (-2.51%) | 679M (+0.70%) | 674M (+5.79%) | 637M (+11.85%) | 569M (-1.39%) | 577M (-9.10%) | 635M (+3.81%) | 612M (+8.70%) | 563M (+3.16%) | 546M (+2.34%) | 533M (+0.16%) | 532M (+10.14%) | 483M (+2.23%) | 473M (+2.49%) | 461M (+2.44%) | 450M (+13.88%) | 395M (+2.77%) | 385M |
Gross Profit | 430M (+13.99%) | 378M (-3.84%) | 393M (-0.58%) | 395M (-0.69%) | 398M (+8.90%) | 365M (-3.43%) | 378M (-3.18%) | 391M (-2.46%) | 400M (+3.05%) | 389M (-1.15%) | 393M (-6.30%) | 420M (-2.19%) | 429M (+8.13%) | 397M (-0.28%) | 398M (-7.11%) | 428M (+4.15%) | 411M (+12.25%) | 366M (+3.88%) | 353M (+1.04%) | 349M (-4.77%) | 366M (+24.33%) | 295M (-8.84%) | 323M (+3.92%) | 311M (-12.11%) | 354M (+6.92%) | 331M (-4.65%) | 347M (-1.81%) | 354M (-4.09%) | 369M (+4.79%) | 352M (-1.73%) | 358M (-0.47%) | 360M (-0.37%) | 361M (+7.05%) | 337M (+0.64%) | 335M (+0.49%) | 333M (+1.20%) | 330M (+4.75%) | 315M (+1.89%) | 309M (-7.58%) | 334M (+2.15%) | 327M (+5.91%) | 309M (-3.19%) | 319M (-2.50%) | 327M (-3.33%) | 338M (+5.47%) | 321M (-2.81%) | 330M (-0.31%) | 331M (-0.66%) | 333M (+8.66%) | 307M (-2.55%) | 315M (+2.38%) | 308M (+6.23%) | 290M (+12.93%) | 256M (-3.29%) | 265M (-7.64%) | 287M (+2.66%) | 280M (+7.75%) | 259M (+2.91%) | 252M (+2.76%) | 245M (-2.46%) | 252M (+11.16%) | 226M (+3.96%) | 218M (+5.00%) | 207M (+1.19%) | 205M (+14.43%) | 179M (+1.90%) | 176M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses | 324M (+4.29%) | 310M (-0.39%) | 312M (+1.78%) | 306M (-1.99%) | 312M (+3.56%) | 302M (-0.65%) | 304M (+2.21%) | 297M (+2.78%) | 289M (-0.77%) | 291M (+0.21%) | 291M (-2.88%) | 299M (+2.59%) | 292M (+3.95%) | 281M (+0.33%) | 280M (-3.64%) | 290M (+7.09%) | 271M (+1.91%) | 266M (+3.66%) | 257M (+1.29%) | 253M (-1.57%) | 257M (+4.99%) | 245M (+2.69%) | 239M (+6.35%) | 224M (-7.53%) | 243M (-3.46%) | 251M (-2.13%) | 257M (+0.21%) | 256M (-0.70%) | 258M (+0.91%) | 256M (+0.33%) | 255M (+1.23%) | 252M (+2.55%) | 246M (+2.72%) | 239M (+1.41%) | 236M (+0.99%) | 233M (+2.53%) | 228M (-0.09%) | 228M (+4.48%) | 218M (-7.10%) | 235M (+6.14%) | 221M (-3.07%) | 228M (-0.14%) | 229M (-1.35%) | 232M (-1.05%) | 234M (-0.35%) | 235M (-0.50%) | 236M (+2.08%) | 231M (+1.25%) | 229M (+1.51%) | 225M (+3.20%) | 218M (+1.36%) | 215M (+13.69%) | 189M (+14.16%) | 166M (+1.87%) | 163M (-9.09%) | 179M (+6.10%) | 169M (+3.55%) | 163M (+4.91%) | 155M (+2.52%) | 151M (-1.26%) | 153M (+5.31%) | 146M (+3.67%) | 141M (+2.72%) | 137M (+1.74%) | 134M (+4.13%) | 129M (+3.59%) | 125M |
Depreciation And Amortization | - | - | 25M (-63.58%) | 69M | - | - | 22M (-64.52%) | 61M | - | - | 20M (-65.03%) | 57M | - | - | 19M (-64.94%) | 53M | - | - | 17M (-66.35%) | 52M | - | - | 17M (-67.13%) | 52M | - | - | 17M (-65.64%) | 50M | - | - | 16M (-66.57%) | 47M | - | - | 16M (-66.86%) | 48M | - | - | 15M (-71.39%) | 54M | - | - | 18M (-65.99%) | 53M | - | - | 17M (-65.21%) | 49M | - | - | 16M (-59.30%) | 39M | - | - | 10M (-62.75%) | 27M | - | - | 7.82M (-64.60%) | 22M | - | - | 7.07M (-63.69%) | 19M | - | - | 6.58M |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 107M (+64.76%) | 65M (-15.02%) | 76M (-9.56%) | 84M (+1.89%) | 83M (+32.92%) | 62M (-13.88%) | 72M (-20.45%) | 91M (-14.90%) | 107M (+17.07%) | 91M (-10.21%) | 102M (-13.97%) | 118M (-12.80%) | 135M (+18.47%) | 114M (-1.49%) | 116M (-19.43%) | 144M (+5.22%) | 137M (+40.83%) | 97M (+7.10%) | 91M (-0.53%) | 91M (-29.09%) | 129M (+359.06%) | 28M (-48.02%) | 54M (-26.07%) | 73M (-33.62%) | 110M (+41.43%) | 78M (-13.99%) | 90M (-0.23%) | 91M (-18.09%) | 111M (+15.13%) | 96M (-6.82%) | 103M (-4.44%) | 108M (-6.58%) | 115M (+17.61%) | 98M (-1.19%) | 99M (-0.70%) | 100M (-1.77%) | 102M (+17.46%) | 87M (-4.36%) | 91M (-8.72%) | 99M (-6.17%) | 106M (+31.34%) | 81M (-10.90%) | 90M (-5.29%) | 95M (-8.44%) | 104M (+21.39%) | 86M (-8.62%) | 94M (-5.87%) | 100M (-4.82%) | 105M (+28.35%) | 82M (-15.53%) | 97M (+4.76%) | 92M (-7.88%) | 100M (+10.68%) | 91M (-11.50%) | 102M (-5.24%) | 108M (-2.57%) | 111M (+14.85%) | 97M (-0.30%) | 97M (+3.13%) | 94M (-4.33%) | 98M (+21.75%) | 81M (+4.47%) | 77M (+9.42%) | 71M (+0.16%) | 70M (+41.11%) | 50M (-2.21%) | 51M |
Ebit | 107M (+64.76%) | 65M (-15.02%) | 76M (-9.56%) | 84M (+1.89%) | 83M (+32.92%) | 62M (-13.88%) | 72M (-20.45%) | 91M (-14.90%) | 107M (+17.07%) | 91M (-10.21%) | 102M (-13.97%) | 118M (-12.80%) | 135M (+18.47%) | 114M (-1.49%) | 116M (-19.43%) | 144M (+5.22%) | 137M (+40.83%) | 97M (+7.10%) | 91M (-0.53%) | 91M (-29.09%) | 129M (+359.06%) | 28M (-48.02%) | 54M (-26.07%) | 73M (-33.62%) | 110M (+41.43%) | 78M (-13.99%) | 90M (-0.23%) | 91M (-18.09%) | 111M (+15.13%) | 96M (-6.82%) | 103M (-4.44%) | 108M (-6.58%) | 115M (+17.61%) | 98M (-1.19%) | 99M (-0.70%) | 100M (-1.77%) | 102M (+17.46%) | 87M (-4.36%) | 91M (-8.72%) | 99M (-6.17%) | 106M (+31.34%) | 81M (-10.90%) | 90M (-5.29%) | 95M (-8.44%) | 104M (+21.39%) | 86M (-8.62%) | 94M (-5.87%) | 100M (-4.82%) | 105M (+28.35%) | 82M (-15.53%) | 97M (+4.76%) | 92M (-7.88%) | 100M (+10.68%) | 91M (-11.50%) | 102M (-5.24%) | 108M (-2.57%) | 111M (+14.85%) | 97M (-0.30%) | 97M (+3.13%) | 94M (-4.33%) | 98M (+21.75%) | 81M (+4.47%) | 77M (+9.42%) | 71M (+0.16%) | 70M (+41.11%) | 50M (-2.21%) | 51M |
EBITDA | 111M (+79.69%) | 62M (-38.89%) | 101M (-36.25%) | 159M (+95.97%) | 81M (+39.61%) | 58M (-38.15%) | 94M (-41.32%) | 160M (+56.05%) | 103M (+17.69%) | 87M (-28.15%) | 121M (-32.90%) | 181M (+37.54%) | 131M (+17.43%) | 112M (-16.81%) | 135M (-31.53%) | 197M (+43.09%) | 137M (+41.51%) | 97M (-10.25%) | 108M (-24.18%) | 143M (+10.33%) | 129M (+366.34%) | 28M (-60.96%) | 71M (-43.57%) | 126M (+15.39%) | 109M (+40.51%) | 78M (-27.68%) | 107M (-23.32%) | 140M (+26.46%) | 111M (+15.40%) | 96M (-19.31%) | 119M (-23.29%) | 155M (+34.32%) | 115M (+17.24%) | 98M (-14.47%) | 115M (-21.88%) | 147M (+44.44%) | 102M (+17.50%) | 87M (-18.19%) | 106M (-30.26%) | 152M (+43.38%) | 106M (+30.23%) | 81M (-24.81%) | 108M (-26.87%) | 148M (+41.83%) | 104M (+21.77%) | 86M (-22.73%) | 111M (-25.45%) | 149M (+41.79%) | 105M (+28.89%) | 81M (-27.79%) | 113M (-14.32%) | 132M (+31.31%) | 100M (+10.55%) | 91M (-19.28%) | 112M (-16.64%) | 135M (+21.53%) | 111M (+14.85%) | 97M (-7.71%) | 105M (-9.82%) | 116M (+18.37%) | 98M (+21.58%) | 81M (-4.26%) | 84M (-6.27%) | 90M (+27.52%) | 70M (+41.06%) | 50M (-13.28%) | 58M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 160K (+23.08%) | 130K (-53.57%) | 280K (+47.37%) | 190K (-48.65%) | 370K (+60.87%) | 230K (-32.35%) | 340K (+209.09%) | 110K (-15.38%) | 130K (+225.00%) | 40K (-69.23%) | 130K (-51.85%) | 270K (-47.06%) | 510K (+240.00%) | 150K (+50.00%) | 100K (+11.11%) | 90K (+350.00%) | 20K (0.00%) | 20K (0.00%) | 20K (+100.00%) | 10K (-50.00%) | 20K (0.00%) | 20K (0.00%) | 20K (-75.00%) | 80K (-52.94%) | 170K (+142.86%) | 70K (+600.00%) | 10K (0.00%) | 10K (-94.44%) | 180K (+12.50%) | 160K (0.00%) | 160K (0.00%) | 160K (+45.45%) | 110K (-47.62%) | 210K (+31.25%) | 160K (0.00%) | 160K (-5.88%) | 170K (+6.25%) | 160K (0.00%) | 160K (0.00%) | 160K (0.00%) | 160K (0.00%) | 160K (0.00%) | 160K (-5.88%) | 170K (0.00%) | 170K (-61.36%) | 440K (+4300.00%) | 10K (-97.50%) | 400K (+3900.00%) | 10K | - | 10K | - | 30K (-25.00%) | 40K (0.00%) | 40K (0.00%) | 40K (0.00%) | 40K (-42.86%) | 70K (+40.00%) | 50K (+150.00%) | 20K (+100.00%) | 10K (0.00%) | 10K (-66.67%) | 30K (0.00%) | 30K (-25.00%) | 40K (+33.33%) | 30K (-50.00%) | 60K |
Interest Expense | 5.38M (-3.76%) | 5.59M (+3.14%) | 5.42M (-5.41%) | 5.73M (-4.98%) | 6.03M (-3.21%) | 6.23M (+2.47%) | 6.08M (-8.16%) | 6.62M (-3.78%) | 6.88M (-1.01%) | 6.95M (+30.64%) | 5.32M (+14.90%) | 4.63M (-8.13%) | 5.04M (-15.44%) | 5.96M (-13.87%) | 6.92M (+15.72%) | 5.98M (+39.72%) | 4.28M (+18.23%) | 3.62M (-2.95%) | 3.73M (-3.87%) | 3.88M (+4.86%) | 3.70M (+3.35%) | 3.58M (+6.55%) | 3.36M (-26.32%) | 4.56M (-16.33%) | 5.45M (+55.71%) | 3.50M (+10.41%) | 3.17M (-15.01%) | 3.73M (-18.38%) | 4.57M (+0.66%) | 4.54M (+11.82%) | 4.06M (-1.93%) | 4.14M (+17.28%) | 3.53M (-0.56%) | 3.55M (+9.57%) | 3.24M (+3.51%) | 3.13M (-6.85%) | 3.36M (+13.90%) | 2.95M (+0.68%) | 2.93M (+67.43%) | 1.75M (+45.83%) | 1.20M (-7.69%) | 1.30M (-16.67%) | 1.56M (+0.65%) | 1.55M (-14.36%) | 1.81M (-11.27%) | 2.04M (+117.02%) | 940K (-23.58%) | 1.23M (+48.19%) | 830K (-14.43%) | 970K (+14.12%) | 850K (-5.56%) | 900K (-21.05%) | 1.14M (+1528.57%) | 70K (+40.00%) | 50K (-16.67%) | 60K (0.00%) | 60K (-14.29%) | 70K (+40.00%) | 50K (0.00%) | 50K (0.00%) | 50K (-16.67%) | 60K (-40.00%) | 100K (-33.33%) | 150K (-40.00%) | 250K (-30.56%) | 360K (-7.69%) | 390K |
Net Interest Income | 160K (+23.08%) | 130K (-53.57%) | 280K (+47.37%) | 190K (-48.65%) | 370K (+60.87%) | 230K (-32.35%) | 340K (-97.25%) | 12M (+9423.08%) | 130K | -6.91M (+33.14%) | -5.19M (+19.04%) | -4.36M (-3.75%) | -4.53M (-21.90%) | -5.80M (-14.96%) | -6.82M (+15.99%) | -5.88M (+38.03%) | -4.26M (+18.33%) | -3.60M (-2.96%) | -3.71M (-3.89%) | -3.86M (+4.89%) | -3.68M (+3.37%) | -3.56M (+6.91%) | -3.33M (-25.50%) | -4.47M (-15.34%) | -5.28M (+53.94%) | -3.43M (+8.54%) | -3.16M (-15.05%) | -3.72M (-15.26%) | -4.39M (+0.46%) | -4.37M (+12.34%) | -3.89M (-2.26%) | -3.98M (+16.37%) | -3.42M (+2.40%) | -3.34M (+8.79%) | -3.07M (+3.72%) | -2.96M (-7.21%) | -3.19M (+14.34%) | -2.79M (+0.72%) | -2.77M (+74.21%) | -1.59M (+52.88%) | -1.04M (-7.96%) | -1.13M (-18.71%) | -1.39M (0.00%) | -1.39M (-15.24%) | -1.64M (+2.50%) | -1.60M (+70.21%) | -940.00K (+13.25%) | -830.00K (+1.22%) | -820.00K (-14.58%) | -960.00K (+14.29%) | -840.00K (-5.62%) | -890.00K (-19.82%) | -1.11M (+3600.00%) | -30.00K (+200.00%) | -10.00K (-66.67%) | -30.00K (+50.00%) | -20.00K | - | - | -30.00K (-25.00%) | -40.00K (-33.33%) | -60.00K (-14.29%) | -70.00K (-41.67%) | -120.00K (-40.00%) | -200.00K (-37.50%) | -320.00K (-3.03%) | -330.00K |
Other Non Operating Income | 2.73M | -3.32M (-7.26%) | -3.58M (-76.21%) | -15.05M (+667.86%) | -1.96M (-56.83%) | -4.54M (-23.57%) | -5.94M (-73.34%) | -22.28M (+376.07%) | -4.68M (+8.08%) | -4.33M (-14.26%) | -5.05M (-16.80%) | -6.07M (+36.10%) | -4.46M (+93.91%) | -2.30M (+71.64%) | -1.34M (+930.77%) | -130.00K | 560K (+522.22%) | 90K | -410.00K | 1.05M (-7.08%) | 1.13M | -60.00K | 650K | -150.00K (-73.21%) | -560.00K (+700.00%) | -70.00K | 120K | -490.00K (+444.44%) | -90.00K (-62.50%) | -240.00K | - | -550.00K (+292.86%) | -140.00K | 80K | -410.00K | 700K | - | -50.00K (-82.14%) | -280.00K | 920K (+736.36%) | 110K (-85.14%) | 740K (+1133.33%) | 60K | -820.00K | 10K | -560.00K | 180K | -200.00K | 100K | -270.00K (+28.57%) | -210.00K (+320.00%) | -50.00K | - | 90K | -20.00K (-33.33%) | -30.00K | 20K | -20.00K | - | -230.00K (+91.67%) | -120.00K | 30K | -30.00K (+50.00%) | -20.00K | 20K (-33.33%) | 30K | -20.00K |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 104M (+86.08%) | 56M (-17.02%) | 68M (-11.35%) | 76M (+1.38%) | 75M (+45.25%) | 52M (-14.67%) | 61M (-20.41%) | 76M (-20.14%) | 95M (+19.23%) | 80M (-12.44%) | 91M (-21.09%) | 116M (-8.46%) | 126M (+19.05%) | 106M (-1.55%) | 108M (-21.69%) | 138M (+3.46%) | 133M (+42.14%) | 94M (+8.14%) | 87M (-0.08%) | 87M (-31.25%) | 126M (+416.72%) | 24M (-52.36%) | 51M (-84.68%) | 334M | - | - | - | 383M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | 26M (+84.27%) | 14M (-15.54%) | 16M (-18.03%) | 20M (+9.70%) | 18M (+45.19%) | 13M (-15.69%) | 15M (-32.81%) | 22M (-7.62%) | 24M (+30.61%) | 18M (-17.12%) | 22M (-21.53%) | 28M (-9.56%) | 31M (+16.42%) | 27M (+0.83%) | 27M (-20.17%) | 33M (-0.15%) | 33M (+42.15%) | 24M (+15.53%) | 20M (-2.16%) | 21M (-33.20%) | 31M (+414.71%) | 6.05M (-51.41%) | 12M (-23.01%) | 16M (-37.57%) | 26M (+39.10%) | 19M (-14.63%) | 22M (+9.00%) | 20M (-24.52%) | 27M (+15.56%) | 23M (-7.80%) | 25M (-19.01%) | 31M (-6.20%) | 33M | -22.71M | 36M (-2.95%) | 37M (+4.36%) | 36M (+18.18%) | 30M (-9.05%) | 33M (-7.15%) | 36M (-10.54%) | 40M (+30.72%) | 31M (-9.99%) | 34M (-1.59%) | 35M (-11.94%) | 39M (+21.99%) | 32M (-10.06%) | 36M (-1.57%) | 36M (-7.88%) | 39M (+27.40%) | 31M (-15.47%) | 37M (+4.80%) | 35M (-4.92%) | 37M (+6.45%) | 35M (-11.73%) | 39M (+0.26%) | 39M (-3.94%) | 41M (+11.53%) | 36M (-1.49%) | 37M (+7.87%) | 34M (-4.46%) | 36M (+16.22%) | 31M (+4.71%) | 29M (+12.21%) | 26M (+1.19%) | 26M (+37.04%) | 19M (-1.61%) | 19M |
Net Income From Continuing Operations | 80M (+89.17%) | 42M (-17.99%) | 52M (-8.40%) | 57M (-0.53%) | 57M (+44.62%) | 39M (-15.68%) | 47M (-16.29%) | 56M (-22.34%) | 72M (+15.94%) | 62M (-10.81%) | 69M (-20.83%) | 88M (-7.96%) | 95M (+20.27%) | 79M (-2.67%) | 81M (-21.91%) | 104M (+4.49%) | 100M (+42.51%) | 70M (+5.84%) | 66M (+0.21%) | 66M (-30.18%) | 94M (+422.00%) | 18M (-52.95%) | 38M (-26.76%) | 53M (-32.43%) | 78M (+40.00%) | 56M (-15.16%) | 65M (-1.79%) | 67M (-16.32%) | 80M (+16.34%) | 68M (-7.83%) | 74M (+1.66%) | 73M (-7.65%) | 79M (-32.74%) | 118M (+97.26%) | 60M (-2.20%) | 61M (-3.04%) | 63M (+17.33%) | 54M (-1.00%) | 54M (-12.53%) | 62M (-4.58%) | 65M (+30.87%) | 50M (-9.99%) | 55M (-6.76%) | 59M (-6.82%) | 63M (+22.92%) | 52M (-10.26%) | 57M (-8.58%) | 63M (-2.92%) | 65M (+30.68%) | 50M (-16.16%) | 59M (+4.74%) | 56M (-9.57%) | 62M (+11.18%) | 56M (-11.25%) | 63M (-8.31%) | 69M (-1.84%) | 70M (+16.88%) | 60M (+0.38%) | 60M (+0.66%) | 59M (-4.25%) | 62M (+24.95%) | 50M (+4.48%) | 48M (+7.94%) | 44M (-0.43%) | 44M (+44.37%) | 31M (-2.45%) | 31M |
Net Income | 80M (+89.17%) | 42M (-17.99%) | 52M (-8.40%) | 57M (-0.53%) | 57M (+44.62%) | 39M (-15.68%) | 47M (-16.29%) | 56M (-22.34%) | 72M (+15.94%) | 62M (-10.81%) | 69M (-20.83%) | 88M (-7.96%) | 95M (+20.27%) | 79M (-2.67%) | 81M (-21.91%) | 104M (+4.49%) | 100M (+42.51%) | 70M (+5.84%) | 66M (+0.21%) | 66M (-30.18%) | 94M (+422.00%) | 18M (-52.95%) | 38M (-26.76%) | 53M (-32.43%) | 78M (+40.00%) | 56M (-15.16%) | 65M (-1.79%) | 67M (-16.32%) | 80M (+16.34%) | 68M (-7.83%) | 74M (+1.66%) | 73M (-7.65%) | 79M (-32.74%) | 118M (+97.26%) | 60M (-2.20%) | 61M (-3.04%) | 63M (+17.33%) | 54M (-1.00%) | 54M (-12.53%) | 62M (-4.58%) | 65M (+30.87%) | 50M (-9.99%) | 55M (-6.76%) | 59M (-6.82%) | 63M (+22.92%) | 52M (-10.26%) | 57M (-8.58%) | 63M (-2.92%) | 65M (+30.68%) | 50M (-16.16%) | 59M (+4.74%) | 56M (-9.57%) | 62M (+11.18%) | 56M (-11.25%) | 63M (-8.31%) | 69M (-1.84%) | 70M (+16.88%) | 60M (+0.38%) | 60M (+0.66%) | 59M (-4.25%) | 62M (+24.95%) | 50M (+4.48%) | 48M (+7.94%) | 44M (-0.43%) | 44M (+44.37%) | 31M (-2.45%) | 31M |
Comprehensive Income Net Of Tax | 79M (+73.12%) | 46M (-9.84%) | 51M (-74.57%) | 200M (+218.62%) | 63M (+70.45%) | 37M (-14.05%) | 43M (-83.23%) | 255M (+256.95%) | 71M (+15.72%) | 62M (-11.49%) | 70M (-79.98%) | 349M (+258.01%) | 97M (+20.39%) | 81M (-1.65%) | 82M (-75.42%) | 335M (+235.49%) | 100M (+36.87%) | 73M (+17.57%) | 62M (-71.87%) | 220M (+123.79%) | 98M (+419.30%) | 19M (-52.82%) | 40M (-84.08%) | 252M (+240.41%) | 74M (+35.45%) | 55M (-18.12%) | 67M (-76.59%) | 286M (+270.54%) | 77M (+11.50%) | 69M (-5.12%) | 73M (-77.70%) | 327M (+318.07%) | 78M (-33.51%) | 118M (+100.17%) | 59M (-74.82%) | 233M (+270.74%) | 63M (+19.03%) | 53M (+0.23%) | 53M (-77.01%) | 229M (+240.46%) | 67M (+42.58%) | 47M (-12.35%) | 54M (-75.40%) | 219M (+245.60%) | 63M (+37.59%) | 46M (-13.82%) | 53M (-77.29%) | 235M (+255.60%) | 66M (+40.69%) | 47M (-21.13%) | 60M (-74.72%) | 236M (+280.85%) | 62M (+12.61%) | 55M (-13.28%) | 63M (-75.47%) | 259M (+269.11%) | 70M (+16.05%) | 60M (+2.10%) | 59M (-73.04%) | 219M (+251.65%) | 62M (+24.71%) | 50M (+4.93%) | 48M (-68.17%) | 150M | - | - | - |