Motorsport Games (MSGM) Income Statement (2020 - 2026)
Income Statement report data from Mar 31, 2020 to Mar 31, 2026 for Motorsport Games (MSGM).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||
Total Revenue | 4.03M (+4.68%) | 3.85M (+24.19%) | 3.10M (+19.69%) | 2.59M (+47.16%) | 1.76M (-10.66%) | 1.97M (+9.44%) | 1.80M (-4.26%) | 1.88M (-37.95%) | 3.03M (+73.14%) | 1.75M (+3.55%) | 1.69M (-2.87%) | 1.74M (+0.58%) | 1.73M (-54.11%) | 3.77M (+209.02%) | 1.22M (-39.30%) | 2.01M (-39.46%) | 3.32M (-59.61%) | 8.22M (+284.11%) | 2.14M (-4.46%) | 2.24M (-9.31%) | 2.47M (-15.70%) | 2.93M (-67.41%) | 8.99M (+131.11%) | 3.89M (+20.43%) | 3.23M |
Cost Of Revenue | 520K (-10.34%) | 580K (-3.33%) | 600K (+33.33%) | 450K (-4.26%) | 470K (-56.07%) | 1.07M (+48.61%) | 720K (-6.49%) | 770K (+14.93%) | 670K (0.00%) | 670K (-19.28%) | 830K (-4.60%) | 870K (-30.40%) | 1.25M (-16.11%) | 1.49M (+148.33%) | 600K (-30.23%) | 860K (-57.21%) | 2.01M (-58.90%) | 4.89M (+414.74%) | 950K (+4.40%) | 910K (+16.67%) | 780K (-41.35%) | 1.33M (-54.45%) | 2.92M (+129.92%) | 1.27M (+18.69%) | 1.07M |
Costof Goods And Services Sold | 520K (-10.34%) | 580K (-3.33%) | 600K (+33.33%) | 450K (-4.26%) | 470K (-56.07%) | 1.07M (+48.61%) | 720K (-6.49%) | 770K (+14.93%) | 670K (0.00%) | 670K (-19.28%) | 830K (-4.60%) | 870K (-30.40%) | 1.25M (-16.11%) | 1.49M (+148.33%) | 600K (-30.23%) | 860K (-57.21%) | 2.01M (-58.90%) | 4.89M (+414.74%) | 950K (+4.40%) | 910K (+16.67%) | 780K (-41.35%) | 1.33M (-54.45%) | 2.92M (+129.92%) | 1.27M (+18.69%) | 1.07M |
Gross Profit | 3.51M (+7.34%) | 3.27M (+30.80%) | 2.50M (+16.82%) | 2.14M (+65.89%) | 1.29M (+43.33%) | 900K (-17.43%) | 1.09M (-1.80%) | 1.11M (-52.97%) | 2.36M (+120.56%) | 1.07M (+24.42%) | 860K (-1.15%) | 870K (+81.25%) | 480K (-78.95%) | 2.28M (+267.74%) | 620K (-46.09%) | 1.15M (-12.21%) | 1.31M (-60.66%) | 3.33M (+179.83%) | 1.19M (-10.53%) | 1.33M (-21.30%) | 1.69M (+5.63%) | 1.60M (-73.64%) | 6.07M (+131.68%) | 2.62M (+20.74%) | 2.17M |
Operating Expenses | |||||||||||||||||||||||||
Research And Development | 510K (+8.51%) | 470K (+11.90%) | 420K (+55.56%) | 270K (-55.00%) | 600K (0.00%) | 600K (-29.41%) | 850K (-2.30%) | 870K (-17.92%) | 1.06M (-28.86%) | 1.49M (-5.10%) | 1.57M (-12.29%) | 1.79M (-25.42%) | 2.40M (-11.11%) | 2.70M (+2.66%) | 2.63M (-1.87%) | 2.68M (+11.67%) | 2.40M (-32.20%) | 3.54M (+17.22%) | 3.02M (+65.93%) | 1.82M (+45.60%) | 1.25M (+3.31%) | 1.21M (-6.92%) | 1.30M (+8.33%) | 1.20M (+27.66%) | 940K |
Selling General And Administrative | 1.70M (-13.27%) | 1.96M (+71.93%) | 1.14M (+31.03%) | 870K (-25.64%) | 1.17M (-12.03%) | 1.33M (-31.79%) | 1.95M (+38.30%) | 1.41M (-35.62%) | 2.19M (+14.66%) | 1.91M (+24.84%) | 1.53M (-51.43%) | 3.15M (+13.31%) | 2.78M (-6.71%) | 2.98M (-25.69%) | 4.01M (+19.70%) | 3.35M (-2.05%) | 3.42M (+23.47%) | 2.77M (-11.50%) | 3.13M (-33.69%) | 4.72M (-68.02%) | 15M (+596.23%) | 2.12M (+125.53%) | 940K (+62.07%) | 580K (-15.94%) | 690K |
Operating Expenses | 2.46M (-8.89%) | 2.70M (+57.89%) | 1.71M (+34.65%) | 1.27M (-32.80%) | 1.89M (-8.25%) | 2.06M (-31.79%) | 3.02M (+18.43%) | 2.55M (-28.77%) | 3.58M (-5.54%) | 3.79M (+7.37%) | 3.53M (-62.80%) | 9.49M (+61.12%) | 5.89M (-21.15%) | 7.47M (-8.57%) | 8.17M (+4.21%) | 7.84M (-53.64%) | 17M (+67.09%) | 10M (+33.51%) | 7.58M (+3.69%) | 7.31M (-57.18%) | 17M (+287.07%) | 4.41M (+36.11%) | 3.24M (+28.57%) | 2.52M (+10.04%) | 2.29M |
Depreciation And Amortization | 180K (-78.82%) | 850K (+8400.00%) | 10K (0.00%) | 10K (-96.00%) | 250K (-86.70%) | 1.88M (+3660.00%) | 50K (-16.67%) | 60K (-90.00%) | 600K (-58.04%) | 1.43M (+1687.50%) | 80K (-20.00%) | 100K (-80.00%) | 500K (-60.63%) | 1.27M (+1311.11%) | 90K (-25.00%) | 120K (-79.31%) | 580K (-61.33%) | 1.50M (+1775.00%) | 80K (+14.29%) | 70K (-50.00%) | 140K (-74.07%) | 540K (+1250.00%) | 40K (+300.00%) | 10K (-92.31%) | 130K |
Operating Income | |||||||||||||||||||||||||
Operating Income | 1.06M (+85.96%) | 570K (-28.75%) | 800K (-59.39%) | 1.97M | -90.00K (-86.36%) | -660.00K (-65.80%) | -1.93M | 2.06M | -1.22M | 310K | -2.66M (-69.07%) | -8.60M (+58.96%) | -5.41M (+4.24%) | -5.19M (-31.26%) | -7.55M (+12.86%) | -6.69M (-57.12%) | -15.60M (+129.75%) | -6.79M (+6.26%) | -6.39M (+7.04%) | -5.97M (-61.18%) | -15.38M (+447.33%) | -2.81M | 2.83M (+2730.00%) | 100K | -120.00K |
Ebit | 1.06M (+85.96%) | 570K (-28.75%) | 800K (-59.39%) | 1.97M | -90.00K (-86.36%) | -660.00K (-65.80%) | -1.93M | 2.06M | -1.22M | 310K | -2.66M (-69.07%) | -8.60M (+58.96%) | -5.41M (+4.24%) | -5.19M (-31.26%) | -7.55M (+12.86%) | -6.69M (-57.12%) | -15.60M (+129.75%) | -6.79M (+6.26%) | -6.39M (+7.04%) | -5.97M (-61.18%) | -15.38M (+447.33%) | -2.81M | 2.83M (+2730.00%) | 100K | -120.00K |
EBITDA | 1.23M (-13.38%) | 1.42M (+75.31%) | 810K (-59.09%) | 1.98M (+1137.50%) | 160K (-86.89%) | 1.22M | -1.88M | 2.12M | -610.00K | 1.74M | -2.59M (-69.53%) | -8.50M (+73.12%) | -4.91M (+25.58%) | -3.91M (-47.59%) | -7.46M (+13.55%) | -6.57M (-56.29%) | -15.03M (+184.12%) | -5.29M (-16.16%) | -6.31M (+6.77%) | -5.91M (-61.22%) | -15.24M (+571.37%) | -2.27M | 2.87M (+2509.09%) | 110K (+1000.00%) | 10K |
Other Income / Expenses | |||||||||||||||||||||||||
Interest Expense | - | - | - | - | 10K (-66.67%) | 30K (0.00%) | 30K (0.00%) | 30K (0.00%) | 30K (-70.00%) | 100K (-56.52%) | 230K (-4.17%) | 240K (+20.00%) | 200K (-60.78%) | 510K (+112.50%) | 240K (+26.32%) | 190K (-5.00%) | 200K (+5.26%) | 190K (+18.75%) | 160K (+433.33%) | 30K (-75.00%) | 120K (-55.56%) | 270K (+17.39%) | 230K (+4.55%) | 220K | - |
Net Interest Income | - | - | - | - | -10.00K (-66.67%) | -30.00K (0.00%) | -30.00K (0.00%) | -30.00K (0.00%) | -30.00K (-70.00%) | -100.00K (-56.52%) | -230.00K (-4.17%) | -240.00K (+20.00%) | -200.00K (-60.78%) | -510.00K (+112.50%) | -240.00K (+26.32%) | -190.00K (-5.00%) | -200.00K (+5.26%) | -190.00K (+18.75%) | -160.00K (+433.33%) | -30.00K (-75.00%) | -120.00K (-55.56%) | -270.00K (+17.39%) | -230.00K (+4.55%) | -220.00K | - |
Other Non Operating Income | -100.00K | 3.37M | -30.00K | 2.27M (+100.88%) | 1.13M | -1.18M | 1.39M (+2216.67%) | 60K | -440.00K | 2.82M | -640.00K | 650K (+85.71%) | 350K | -670.00K (-9.46%) | -740.00K (+21.31%) | -610.00K (+281.25%) | -160.00K (+300.00%) | -40.00K (-63.64%) | -110.00K | 40K (0.00%) | 40K (-63.64%) | 110K (+120.00%) | 50K (+25.00%) | 40K | -10.00K |
Net Income | |||||||||||||||||||||||||
Income Before Tax | - | 6.60M | - | - | - | -3.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | - | -250.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | 320K (-61.90%) | 840K (+6.33%) | 790K (-81.46%) | 4.26M (+309.62%) | 1.04M | -2.64M (+380.00%) | -550.00K | 2.11M | -1.66M | 2.55M | -3.56M (-56.64%) | -8.21M (+60.98%) | -5.10M (+3.45%) | -4.93M (-42.14%) | -8.52M (+14.98%) | -7.41M (-51.06%) | -15.14M (+115.98%) | -7.01M (+6.86%) | -6.56M (+13.49%) | -5.78M (-58.15%) | -13.81M (+425.10%) | -2.63M | 1.19M | -80.00K (-66.67%) | -240.00K |
Net Income | 320K (-61.90%) | 840K (+6.33%) | 790K (-81.46%) | 4.26M (+309.62%) | 1.04M | -2.64M (+380.00%) | -550.00K | 2.11M | -1.66M | 2.55M | -3.56M (-56.64%) | -8.21M (+60.98%) | -5.10M (+3.45%) | -4.93M (-42.14%) | -8.52M (+14.98%) | -7.41M (-51.06%) | -15.14M (+115.98%) | -7.01M (+6.86%) | -6.56M (+13.49%) | -5.78M (-58.15%) | -13.81M (+425.10%) | -2.63M | 1.19M | -80.00K (-66.67%) | -240.00K |
Comprehensive Income Net Of Tax | 280K (-93.05%) | 4.03M (+291.26%) | 1.03M (-46.35%) | 1.92M (+1180.00%) | 150K | -1.58M (-5.95%) | -1.68M | 2.03M | -1.08M (-92.91%) | -15.24M (+402.97%) | -3.03M (-63.97%) | -8.41M (+63.62%) | -5.14M (-85.70%) | -35.94M (+332.49%) | -8.31M (+15.26%) | -7.21M (-52.57%) | -15.20M (-55.44%) | -34.11M (+380.42%) | -7.10M (+21.37%) | -5.85M (-57.73%) | -13.84M (+686.36%) | -1.76M | 1.19M | -80.00K (-66.67%) | -240.00K |