MSCI (MSCI) Income Statement (2009 - 2026)
Income Statement report data from Aug 31, 2009 to Mar 31, 2026 for MSCI (MSCI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Aug 31, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 851M (+3.43%) | 823M (+3.67%) | 793M (+2.69%) | 773M (+3.60%) | 746M (+0.31%) | 744M (+2.59%) | 725M (+2.37%) | 708M (+4.11%) | 680M (-1.47%) | 690M (+10.34%) | 625M (+0.69%) | 621M (+4.89%) | 592M (+2.78%) | 576M (+2.78%) | 561M (+1.60%) | 552M (-1.45%) | 560M (+1.84%) | 550M (+6.33%) | 517M (+3.80%) | 498M (+4.13%) | 478M (+7.83%) | 444M (+4.31%) | 425M (+3.84%) | 410M (-1.72%) | 417M (+2.50%) | 407M (+3.14%) | 394M (+2.25%) | 386M (+3.82%) | 371M (+2.68%) | 362M (+1.05%) | 358M (-1.41%) | 363M (+3.34%) | 351M (+4.94%) | 335M (+3.94%) | 322M (+1.90%) | 316M (+4.94%) | 301M (+2.87%) | 293M (+1.52%) | 288M (-0.75%) | 291M (+4.22%) | 279M (+2.18%) | 273M (+1.53%) | 269M (-0.67%) | 271M (+2.97%) | 263M (+4.64%) | 251M (-0.22%) | 252M (-1.01%) | 254M (+6.07%) | 240M (+64.94%) | 145M (-43.73%) | 258M (+0.13%) | 258M (+2.38%) | 252M | -455.98M | 235M (-1.31%) | 239M (+4.16%) | 229M (+1.29%) | 226M (+0.49%) | 225M (-0.64%) | 226M (+1.42%) | 223M (+4.68%) | 213M (+5.22%) | 203M (+61.96%) | 125M (+2.87%) | 122M (+11.77%) | 109M |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -166.88M | 90M (+2.68%) | 87M (+1.81%) | 86M (+12.96%) | 76M (+7.41%) | 71M (+0.34%) | 70M (-5.56%) | 75M (+6.36%) | 70M (-0.48%) | 70M (-2.06%) | 72M (-12.60%) | 82M (+11.65%) | 74M (+4.02%) | 71M (-0.64%) | 71M (+0.10%) | 71M (+3.23%) | 69M (+0.85%) | 68M (-0.16%) | 69M (+1.60%) | 68M (+5.80%) | 64M (+1.32%) | 63M (+1.38%) | 62M (-1.65%) | 63M (-2.52%) | 65M (-1.20%) | 66M (-2.67%) | 67M (-3.59%) | 70M (-66.21%) | 207M (+196.47%) | 70M | - | - | 241M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -166.88M | 90M (+2.68%) | 87M (+1.81%) | 86M (+12.96%) | 76M (+7.41%) | 71M (+0.34%) | 70M (-5.56%) | 75M (+6.36%) | 70M (-0.48%) | 70M (-2.06%) | 72M (-12.60%) | 82M (+11.65%) | 74M (+4.02%) | 71M (-0.64%) | 71M (+0.10%) | 71M (+3.23%) | 69M (+0.85%) | 68M (-0.16%) | 69M (+1.60%) | 68M (+5.80%) | 64M (+1.32%) | 63M (+1.38%) | 62M (-1.65%) | 63M (-2.52%) | 65M (-1.20%) | 66M (-2.67%) | 67M (-3.59%) | 70M (-66.21%) | 207M (+196.47%) | 70M | - | - | 241M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 717M (+67.68%) | 427M (+4.04%) | 411M (+4.64%) | 393M (+6.77%) | 368M (+3.69%) | 355M (+4.56%) | 339M (-0.88%) | 342M (+1.70%) | 336M (+3.92%) | 324M (+3.25%) | 314M (+8.49%) | 289M (+0.39%) | 288M (+0.31%) | 287M (-1.59%) | 292M (+4.17%) | 280M (+5.38%) | 266M (+4.77%) | 254M (+2.47%) | 247M (+5.91%) | 234M (+2.05%) | 229M (+1.57%) | 225M (-1.32%) | 228M (+5.94%) | 216M (+3.64%) | 208M (+2.42%) | 203M (-0.00%) | 203M (+5.35%) | 193M (-64.16%) | 538M (+195.88%) | 182M | - | - | 673M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 50M (+20.62%) | 41M (-8.23%) | 45M (+1.68%) | 44M (-7.42%) | 48M (+23.73%) | 38M (-0.29%) | 39M (-6.06%) | 41M (+1.33%) | 41M (+3.34%) | 39M (+24.75%) | 31M (+4.31%) | 30M (-3.77%) | 31M (+7.89%) | 29M (+11.91%) | 26M (+8.44%) | 24M (-15.54%) | 28M (-8.11%) | 31M (+8.71%) | 28M (+2.98%) | 28M (+10.74%) | 25M (-8.13%) | 27M (+8.67%) | 25M (+10.52%) | 23M (-15.17%) | 27M (-1.99%) | 27M (+11.48%) | 24M (+2.36%) | 24M (+2.50%) | 23M (+14.08%) | 20M (-1.36%) | 21M (+3.99%) | 20M (-4.39%) | 21M (+0.10%) | 21M (+15.07%) | 18M (-1.21%) | 18M (-4.11%) | 19M (+0.11%) | 19M (+1.12%) | 19M (+0.97%) | 19M (-1.90%) | 19M (+6.47%) | 18M (+14.34%) | 16M (-25.28%) | 21M (-10.26%) | 23M (-55.46%) | 52M (+173.76%) | 19M | - | - | 61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative | 69M (+60.61%) | 43M (+2.75%) | 42M (+9.02%) | 38M (-32.84%) | 57M (+28.66%) | 44M (+6.79%) | 42M (+4.66%) | 40M (-29.95%) | 57M (+40.18%) | 40M (+9.80%) | 37M (+3.28%) | 36M (-13.11%) | 41M (+21.20%) | 34M (+10.29%) | 31M (-16.39%) | 37M (-19.42%) | 46M (+1.56%) | 45M (+17.74%) | 38M (+26.28%) | 30M (-13.10%) | 35M (+24.61%) | 28M (+0.94%) | 28M (-2.47%) | 28M (-8.17%) | 31M (+3.94%) | 30M (+11.67%) | 27M (+0.68%) | 26M (-4.07%) | 28M (+10.40%) | 25M (+0.65%) | 25M (+2.95%) | 24M (-8.21%) | 26M (+12.84%) | 23M (+5.02%) | 22M (+3.03%) | 21M (+2.14%) | 21M (-2.19%) | 21M (-1.78%) | 22M (-0.73%) | 22M (+0.59%) | 22M | -81.97M | 20M (-73.58%) | 76M (+4.26%) | 72M (+4.50%) | 69M (-2.09%) | 71M (-0.96%) | 72M (+5.70%) | 68M (-4.33%) | 71M (+8.17%) | 65M (+13.49%) | 58M (-6.52%) | 62M | -118.84M | 63M (+9.32%) | 58M (+3.90%) | 55M (+1.71%) | 55M (+1.47%) | 54M (+0.75%) | 53M (+3.70%) | 51M (+4.30%) | 49M (-22.13%) | 63M (+57.57%) | 40M (+7.26%) | 37M (+11.72%) | 34M |
Operating Expenses | 394M (+9.75%) | 359M (+3.81%) | 346M (-0.49%) | 347M (-5.79%) | 369M (+9.01%) | 338M (+4.62%) | 323M (-0.61%) | 325M (-4.47%) | 341M (+6.64%) | 319M (+17.36%) | 272M (-1.12%) | 275M (-0.87%) | 278M (+3.80%) | 267M (+6.51%) | 251M (-0.13%) | 251M (-7.21%) | 271M (+0.64%) | 269M (+13.67%) | 237M (-1.57%) | 241M (+7.41%) | 224M (+6.90%) | 210M (+6.00%) | 198M (+1.68%) | 194M (-6.92%) | 209M (+0.83%) | 207M (+7.33%) | 193M (-0.08%) | 193M (-7.44%) | 209M (+8.78%) | 192M (+5.70%) | 182M (-4.23%) | 190M (+2.93%) | 184M (+2.17%) | 180M (+3.93%) | 173M (+1.95%) | 170M (-0.29%) | 171M (+2.28%) | 167M (+0.99%) | 165M (+0.16%) | 165M (-0.47%) | 166M (+0.21%) | 165M (+3.56%) | 160M (-7.21%) | 172M (-1.13%) | 174M (+4.83%) | 166M (-0.97%) | 168M (+1.16%) | 166M (+3.45%) | 160M (+4.54%) | 153M (+5.89%) | 145M (+4.45%) | 139M (+1.43%) | 137M | -24.24M | 63M (+9.32%) | 58M (+3.90%) | 55M (-86.82%) | 420M (+682.73%) | 54M (+0.75%) | 53M (+3.70%) | 51M (+4.30%) | 49M (-22.13%) | 63M (+57.57%) | 40M (+7.26%) | 37M (+11.72%) | 34M |
Depreciation And Amortization | 5.90M (-21.54%) | 7.52M (+29.66%) | 5.80M (+7.61%) | 5.39M (+14.68%) | 4.70M (+8.29%) | 4.34M (+0.23%) | 4.33M (+2.36%) | 4.23M (+3.68%) | 4.08M (-20.00%) | 5.10M (-2.86%) | 5.25M (+0.96%) | 5.20M (-4.76%) | 5.46M (-15.61%) | 6.47M (-9.26%) | 7.13M (+5.32%) | 6.77M (+3.68%) | 6.53M (-17.65%) | 7.93M (+16.45%) | 6.81M (-2.99%) | 7.02M (-1.68%) | 7.14M (-1.92%) | 7.28M (-2.80%) | 7.49M (+0.40%) | 7.46M (-1.45%) | 7.57M (+0.40%) | 7.54M (+4.58%) | 7.21M (-2.70%) | 7.41M (-5.61%) | 7.85M (-5.54%) | 8.31M (+11.54%) | 7.45M (+0.95%) | 7.38M (-10.11%) | 8.21M (+1.11%) | 8.12M (-12.88%) | 9.32M (+1.75%) | 9.16M (+3.62%) | 8.84M (-6.46%) | 9.45M (+13.72%) | 8.31M (-0.95%) | 8.39M (+2.69%) | 8.17M (+7.93%) | 7.57M (-5.96%) | 8.05M (-0.25%) | 8.07M (+11.93%) | 7.21M (-5.38%) | 7.62M (+20.19%) | 6.34M (+7.09%) | 5.92M (-2.15%) | 6.05M (+0.17%) | 6.04M (+1.85%) | 5.93M (+12.95%) | 5.25M (+3.35%) | 5.08M | -8.72M | 4.63M (-0.64%) | 4.66M (+5.43%) | 4.42M (-1.34%) | 4.48M (-4.07%) | 4.67M (-9.67%) | 5.17M (+1.17%) | 5.11M (-7.59%) | 5.53M (+12.17%) | 4.93M (+38.48%) | 3.56M (+5.01%) | 3.39M (+18.12%) | 2.87M |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 457M (-1.45%) | 464M (+3.56%) | 448M (+5.28%) | 425M (+12.79%) | 377M (-6.96%) | 405M (+0.96%) | 401M (+4.89%) | 383M (+12.74%) | 339M (-8.46%) | 371M (+4.94%) | 353M (+2.13%) | 346M (+9.97%) | 315M (+1.89%) | 309M (-0.25%) | 310M (+3.05%) | 300M (+3.94%) | 289M (+2.99%) | 281M (+0.13%) | 280M (+8.81%) | 258M (+1.24%) | 254M (+8.67%) | 234M (+2.84%) | 228M (+5.78%) | 215M (+3.51%) | 208M (+4.24%) | 199M (-0.89%) | 201M (+4.60%) | 192M (+18.26%) | 163M (-4.20%) | 170M (-3.73%) | 176M (+1.67%) | 174M (+3.79%) | 167M (+8.17%) | 155M (+3.96%) | 149M (+1.84%) | 146M (+11.77%) | 131M (+3.64%) | 126M (+2.23%) | 123M (-1.93%) | 126M (+11.09%) | 113M (+5.21%) | 108M (-1.43%) | 109M (+10.75%) | 99M (+11.01%) | 89M (+4.29%) | 85M (+1.25%) | 84M (-5.07%) | 89M (+11.34%) | 80M (+32.08%) | 60M (-34.88%) | 92M (-4.87%) | 97M (+7.33%) | 91M | -156.32M | 84M (-4.12%) | 87M (+7.58%) | 81M (-0.80%) | 82M (-0.75%) | 82M (-0.53%) | 83M (+9.62%) | 75M (+6.66%) | 71M (+70.62%) | 41M (-11.24%) | 47M (-1.18%) | 47M (+25.03%) | 38M |
Ebit | 457M (-1.45%) | 464M (+3.56%) | 448M (+5.28%) | 425M (+12.79%) | 377M (-6.96%) | 405M (+0.96%) | 401M (+4.89%) | 383M (+12.74%) | 339M (-8.46%) | 371M (+4.94%) | 353M (+2.13%) | 346M (+9.97%) | 315M (+1.89%) | 309M (-0.25%) | 310M (+3.05%) | 300M (+3.94%) | 289M (+2.99%) | 281M (+0.13%) | 280M (+8.81%) | 258M (+1.24%) | 254M (+8.67%) | 234M (+2.84%) | 228M (+5.78%) | 215M (+3.51%) | 208M (+4.24%) | 199M (-0.89%) | 201M (+4.60%) | 192M (+18.26%) | 163M (-4.20%) | 170M (-3.73%) | 176M (+1.67%) | 174M (+3.79%) | 167M (+8.17%) | 155M (+3.96%) | 149M (+1.84%) | 146M (+11.77%) | 131M (+3.64%) | 126M (+2.23%) | 123M (-1.93%) | 126M (+11.09%) | 113M (+5.21%) | 108M (-1.43%) | 109M (+10.75%) | 99M (+11.01%) | 89M (+4.29%) | 85M (+1.25%) | 84M (-5.07%) | 89M (+11.34%) | 80M (+32.08%) | 60M (-34.88%) | 92M (-4.87%) | 97M (+7.33%) | 91M | -156.32M | 84M (-4.12%) | 87M (+7.58%) | 81M (-0.80%) | 82M (-0.75%) | 82M (-0.53%) | 83M (+9.62%) | 75M (+6.66%) | 71M (+70.62%) | 41M (-11.24%) | 47M (-1.18%) | 47M (+25.03%) | 38M |
EBITDA | 463M (-1.77%) | 471M (+3.90%) | 453M (+5.31%) | 431M (+12.82%) | 382M (-6.80%) | 410M (+0.95%) | 406M (+4.87%) | 387M (+12.63%) | 343M (-8.62%) | 376M (+4.82%) | 359M (+2.11%) | 351M (+9.71%) | 320M (+1.54%) | 315M (-0.45%) | 317M (+3.10%) | 307M (+3.94%) | 296M (+2.42%) | 289M (+0.52%) | 287M (+8.50%) | 265M (+1.16%) | 262M (+8.35%) | 241M (+2.66%) | 235M (+5.60%) | 223M (+3.34%) | 215M (+4.10%) | 207M (-0.71%) | 208M (+4.33%) | 200M (+17.15%) | 171M (-4.27%) | 178M (-3.12%) | 184M (+1.64%) | 181M (+3.15%) | 175M (+7.81%) | 163M (+2.96%) | 158M (+1.84%) | 155M (+11.25%) | 139M (+2.94%) | 135M (+2.96%) | 132M (-1.87%) | 134M (+10.53%) | 121M (+5.39%) | 115M (-1.74%) | 117M (+9.92%) | 107M (+11.08%) | 96M (+3.49%) | 93M (+2.58%) | 90M (-4.31%) | 94M (+10.40%) | 86M (+29.15%) | 66M (-32.66%) | 98M (-3.95%) | 102M (+7.12%) | 96M | -165.04M | 88M (-3.94%) | 92M (+7.47%) | 85M (-0.82%) | 86M (-0.92%) | 87M (-1.08%) | 88M (+9.09%) | 81M (+5.63%) | 76M (+64.40%) | 46M (-7.70%) | 50M (-0.79%) | 51M (+24.54%) | 41M |
Other Income / Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 2.80M (-31.20%) | 4.07M (-20.35%) | 5.11M (+74.40%) | 2.93M (-24.87%) | 3.90M (0.00%) | 3.90M (-25.29%) | 5.22M (-14.57%) | 6.11M (+0.99%) | 6.05M (+77.94%) | 3.40M (-67.02%) | 10M (-0.87%) | 10M (+0.39%) | 10M (+56.73%) | 6.61M (+67.77%) | 3.94M (+328.26%) | 920K (+206.67%) | 300K (-18.92%) | 370K (-7.50%) | 400K (+14.29%) | 350K (-10.26%) | 390K (+30.00%) | 300K (-37.50%) | 480K (-37.66%) | 770K (-77.87%) | 3.48M (-34.34%) | 5.30M (+44.41%) | 3.67M (+9.55%) | 3.35M (-18.09%) | 4.09M (-32.95%) | 6.10M (-6.44%) | 6.52M (+52.34%) | 4.28M (+54.51%) | 2.77M (+23.66%) | 2.24M (+21.74%) | 1.84M (+40.46%) | 1.31M (+40.86%) | 930K (+3.33%) | 900K (+12.50%) | 800K (+35.59%) | 590K (-4.84%) | 620K (+26.53%) | 490K (+75.00%) | 280K (+47.37%) | 190K (-5.00%) | 200K (-13.04%) | 230K (-17.86%) | 280K (+47.37%) | 190K (+18.75%) | 160K (+33.33%) | 120K (-55.56%) | 270K (+12.50%) | 240K (-11.11%) | 270K | -470.00K | 250K (+4.17%) | 240K (+9.09%) | 220K (-35.29%) | 340K (+88.89%) | 180K (-5.26%) | 190K (+35.71%) | 140K (+7.69%) | 130K (+18.18%) | 110K (-67.65%) | 340K (-17.07%) | 410K (+10.81%) | 370K |
Interest Expense | 69M (+8.66%) | 64M (+18.59%) | 54M (+16.11%) | 46M (-0.69%) | 47M (+2.18%) | 46M (-2.53%) | 47M (+0.13%) | 47M (-0.09%) | 47M (-0.60%) | 47M (+0.11%) | 47M (+0.60%) | 47M (+0.89%) | 46M (+1.32%) | 46M (+3.28%) | 44M (+7.47%) | 41M (+0.93%) | 41M (+0.92%) | 40M (-4.27%) | 42M (+6.52%) | 40M (+5.27%) | 38M (+0.67%) | 37M (-0.56%) | 38M (-8.95%) | 41M (+2.49%) | 40M (-0.15%) | 40M (+12.17%) | 36M (0.00%) | 36M (0.00%) | 36M (+0.08%) | 36M (-0.03%) | 36M (+13.04%) | 32M (+7.44%) | 30M (+1.83%) | 29M (+0.03%) | 29M (-0.03%) | 29M (+0.03%) | 29M (-0.07%) | 29M (+8.40%) | 27M (+16.88%) | 23M (+0.09%) | 23M (0.00%) | 23M (+32.60%) | 17M (+55.31%) | 11M (+0.09%) | 11M (-29.64%) | 16M (+181.96%) | 5.60M (+4.28%) | 5.37M (+6.13%) | 5.06M (-26.77%) | 6.91M (+18.52%) | 5.83M (-10.31%) | 6.50M (-7.41%) | 7.02M | -42.07M | 7.31M (-75.29%) | 30M (+139.32%) | 12M (-6.86%) | 13M (+1.22%) | 13M (+2.02%) | 13M (-22.54%) | 17M (-5.20%) | 18M (-14.30%) | 20M (+127.14%) | 8.99M (+102.48%) | 4.44M (-4.10%) | 4.63M |
Net Interest Income | 2.80M (-31.20%) | 4.07M (-20.35%) | 5.11M (+74.40%) | 2.93M (-24.87%) | 3.90M (-92.29%) | 51M (+868.97%) | 5.22M (-14.57%) | 6.11M | -40.63M (-6.70%) | -43.55M (+19.02%) | -36.59M (+1.05%) | -36.21M (+1.03%) | -35.84M (-8.10%) | -39.00M (-3.03%) | -40.22M (+0.15%) | -40.16M (-0.64%) | -40.42M (+1.13%) | -39.97M (-4.24%) | -41.74M (+6.45%) | -39.21M (+5.40%) | -37.20M (+0.46%) | -37.03M (-0.08%) | -37.06M (-8.40%) | -40.46M (+10.10%) | -36.75M (+5.03%) | -34.99M (+8.50%) | -32.25M (-0.98%) | -32.57M (+2.32%) | -31.83M (+6.85%) | -29.79M (+1.40%) | -29.38M (+6.91%) | -27.48M (+2.58%) | -26.79M (0.00%) | -26.79M (-1.43%) | -27.18M (-1.95%) | -27.72M (-1.32%) | -28.09M (-0.18%) | -28.14M (+8.27%) | -25.99M (+16.39%) | -22.33M (+0.22%) | -22.28M (-0.54%) | -22.40M (+31.92%) | -16.98M (+55.35%) | -10.93M (+0.28%) | -10.90M (-29.95%) | -15.56M (+191.93%) | -5.33M (+3.09%) | -5.17M (+5.51%) | -4.90M (-27.84%) | -6.79M (+22.12%) | -5.56M (-11.32%) | -6.27M (-7.11%) | -6.75M | 42M | -7.06M (-75.94%) | -29.34M (+141.88%) | -12.13M (-6.19%) | -12.93M (0.00%) | -12.93M (+2.05%) | -12.67M (-22.93%) | -16.44M (-5.35%) | -17.37M (-14.43%) | -20.30M (+134.68%) | -8.65M (+114.64%) | -4.03M (-5.18%) | -4.25M |
Other Non Operating Income | -1.40M (-94.49%) | -25.43M (+852.43%) | -2.67M (-35.51%) | -4.14M (+25.45%) | -3.30M (-59.41%) | -8.13M (+177.47%) | -2.93M (+40.19%) | -2.09M (-26.92%) | -2.86M (-55.17%) | -6.38M | 940K | -2.58M (+7.95%) | -2.39M (-40.25%) | -4.00M (+3900.00%) | -100.00K (-47.37%) | -190.00K | 380K | -56.47M (+49.23%) | -37.84M (+67.21%) | -22.63M (+1867.83%) | -1.15M (-97.57%) | -47.24M (+3007.89%) | -1.52M (-95.72%) | -35.55M (+328.83%) | -8.29M (-60.03%) | -20.74M (+9327.27%) | -220.00K (+266.67%) | -60.00K (-97.65%) | -2.55M | 56M | -180.00K | 10M | -940.00K (-69.58%) | -3.09M (+361.19%) | -670.00K (-9.46%) | -740.00K (-15.91%) | -880.00K (-74.27%) | -3.42M | 250K | -2.81M (+3412.50%) | -80.00K | 6.88M (-0.58%) | 6.92M | -160.00K (-11.11%) | -180.00K | 2.14M (+65.89%) | 1.29M (+76.71%) | 730K | -1.07M (-50.00%) | -2.14M (+239.68%) | -630.00K | 350K | -220.00K (+266.67%) | -60.00K (-93.10%) | -870.00K (+67.31%) | -520.00K (-14.75%) | -610.00K (-83.10%) | -3.61M | 980K | -380.00K (-93.26%) | -5.64M (+146.29%) | -2.29M (+340.38%) | -520.00K (+420.00%) | -100.00K | 610K (+258.82%) | 170K |
Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 389M (+0.10%) | 389M (-1.94%) | 397M (+4.94%) | 378M (+14.12%) | 331M (-8.88%) | 363M (+1.80%) | 357M (+4.99%) | 340M (+14.90%) | 296M (-36.76%) | 468M (+47.29%) | 318M (+3.42%) | 307M (+11.14%) | 276M (+4.03%) | 266M (-1.32%) | 269M (+3.53%) | 260M (+4.45%) | 249M (+1.29%) | 246M (+22.48%) | 201M (+2.53%) | 196M (-9.41%) | 216M (+10.69%) | 195M (+3.24%) | 189M (+35.83%) | 139M (-14.54%) | 163M (+11.14%) | 147M (-13.17%) | 169M (+5.63%) | 160M (+24.52%) | 128M (-31.50%) | 187M (+27.54%) | 147M (-6.06%) | 156M (+12.11%) | 139M (+9.83%) | 127M (+5.10%) | 121M (+2.80%) | 118M (+15.63%) | 102M (+4.67%) | 97M (-0.43%) | 98M (-3.00%) | 101M (+10.75%) | 91M (+6.25%) | 85M (-13.73%) | 99M (+13.29%) | 87M (+12.57%) | 78M (+9.80%) | 71M (-11.59%) | 80M (-4.85%) | 84M (+14.35%) | 74M (-76.50%) | 313M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | -16.80M | 104M (+46.43%) | 71M (-4.14%) | 74M (+74.56%) | 43M (-26.51%) | 58M (-23.95%) | 76M (+3.82%) | 73M (+83.38%) | 40M (-38.08%) | 65M (+11.21%) | 58M (-3.86%) | 60M (+60.28%) | 38M (-25.74%) | 51M (-3.65%) | 53M (+6.39%) | 49M (+140.98%) | 21M (-60.46%) | 52M (+68.67%) | 31M (+1.65%) | 30M (+57.57%) | 19M (-50.68%) | 39M (+482.21%) | 6.69M (-72.17%) | 24M (+63.32%) | 15M (-38.02%) | 24M (-25.24%) | 32M (-6.72%) | 34M | -49.90M | 35M (+52.80%) | 23M (-41.73%) | 39M (+62.18%) | 24M (-60.95%) | 62M (+74.92%) | 36M (-1.63%) | 36M (+26.40%) | 29M (-0.62%) | 29M (-10.51%) | 32M (-4.02%) | 34M (+10.46%) | 30M (+19.54%) | 25M (-26.56%) | 35M (+10.32%) | 31M (+11.98%) | 28M (+2.11%) | 27M (-2.87%) | 28M (+3.63%) | 27M (+3.37%) | 26M (-2.84%) | 27M (-12.22%) | 31M (+2.42%) | 30M (+22.75%) | 25M | -37.44M | 27M (+38.54%) | 20M (-18.75%) | 24M (-5.34%) | 26M (+25.01%) | 21M (-14.47%) | 24M (+20.99%) | 20M (-4.76%) | 21M (+101.84%) | 10M (-25.72%) | 14M (-14.95%) | 16M (+27.60%) | 13M |
Net Income From Continuing Operations | 406M (+42.62%) | 285M (-12.51%) | 325M (+7.16%) | 304M (+5.21%) | 289M (-5.54%) | 306M (+8.76%) | 281M (+5.30%) | 267M (+4.22%) | 256M (-36.55%) | 403M (+55.35%) | 260M (+5.20%) | 247M (+3.39%) | 239M (+11.05%) | 215M (-0.75%) | 217M (+2.85%) | 211M (-7.81%) | 228M (+17.82%) | 194M (+14.12%) | 170M (+2.70%) | 165M (-15.95%) | 197M (+25.99%) | 156M (-14.33%) | 182M (+58.41%) | 115M (-22.28%) | 148M (+20.65%) | 123M (-10.37%) | 137M (+8.98%) | 126M (-29.46%) | 178M (+17.13%) | 152M (+22.85%) | 124M (+5.99%) | 117M (+1.51%) | 115M (+78.16%) | 65M (-24.13%) | 85M (+4.77%) | 81M (+11.41%) | 73M (+6.89%) | 68M (+4.55%) | 65M (-2.51%) | 67M (+10.92%) | 60M (+1.62%) | 59M (-7.75%) | 64M (+14.96%) | 56M (+27.81%) | 44M (-1.15%) | 44M (-14.25%) | 52M (-51.97%) | 108M (+33.91%) | 80M (+70.12%) | 47M (-14.55%) | 55M (-9.40%) | 61M (+3.58%) | 59M | -75.33M | 48M (+28.55%) | 38M (-14.60%) | 44M (-1.17%) | 44M (-10.64%) | 50M (+9.05%) | 46M (+36.22%) | 34M (+10.74%) | 30M (+193.31%) | 10M (-57.13%) | 24M (-12.54%) | 28M (+31.55%) | 21M |
Net Income | 406M (+42.62%) | 285M (-12.51%) | 325M (+7.16%) | 304M (+5.21%) | 289M (-5.54%) | 306M (+8.76%) | 281M (+5.30%) | 267M (+4.22%) | 256M (-36.55%) | 403M (+55.35%) | 260M (+5.20%) | 247M (+3.39%) | 239M (+11.05%) | 215M (-0.75%) | 217M (+2.85%) | 211M (-7.81%) | 228M (+17.82%) | 194M (+14.12%) | 170M (+2.70%) | 165M (-15.95%) | 197M (+25.99%) | 156M (-14.33%) | 182M (+58.41%) | 115M (-22.28%) | 148M (+20.65%) | 123M (-10.37%) | 137M (+8.98%) | 126M (-29.46%) | 178M (+17.13%) | 152M (+22.85%) | 124M (+5.99%) | 117M (+1.51%) | 115M (+78.16%) | 65M (-24.13%) | 85M (+4.77%) | 81M (+11.41%) | 73M (+6.89%) | 68M (+4.55%) | 65M (-2.51%) | 67M (+10.92%) | 60M (+1.62%) | 59M (-7.75%) | 64M (+14.96%) | 56M (+27.81%) | 44M (-1.15%) | 44M (-14.25%) | 52M (-51.97%) | 108M (+33.91%) | 80M (+70.12%) | 47M (-14.55%) | 55M (-9.40%) | 61M (+3.58%) | 59M | -75.33M | 48M (+28.55%) | 38M (-14.60%) | 44M (-1.17%) | 44M (-10.64%) | 50M (+9.05%) | 46M (+36.22%) | 34M (+10.74%) | 30M (+193.31%) | 10M (-57.13%) | 24M (-12.54%) | 28M (+31.55%) | 21M |
Comprehensive Income Net Of Tax | 399M (-67.38%) | 1.22B (+279.75%) | 322M (+1.42%) | 317M (+7.20%) | 296M (-73.09%) | 1.10B (+275.54%) | 293M (+10.28%) | 265M (+4.62%) | 254M (-77.89%) | 1.15B (+349.49%) | 255M (+3.09%) | 248M (+2.53%) | 242M (-72.21%) | 869M (+319.32%) | 207M (+0.28%) | 207M (-8.70%) | 226M (-68.82%) | 726M (+334.21%) | 167M (+0.59%) | 166M (-15.13%) | 196M (-67.66%) | 606M (+221.87%) | 188M (+61.82%) | 116M (-16.06%) | 139M (-75.24%) | 559M (+321.80%) | 133M (+6.00%) | 125M (-30.25%) | 179M (-63.97%) | 498M (+313.10%) | 121M (+13.39%) | 106M (-10.76%) | 119M (-62.35%) | 316M (+257.71%) | 88M (+3.13%) | 86M (+13.10%) | 76M (-67.85%) | 236M (+277.15%) | 63M (+14.67%) | 55M (-9.66%) | 60M (-71.64%) | 213M (+267.40%) | 58M (-7.64%) | 63M (+68.49%) | 37M (-85.67%) | 260M (+533.94%) | 41M (-61.39%) | 106M (+30.99%) | 81M (-63.94%) | 225M (+278.41%) | 59M (-1.03%) | 60M (+7.12%) | 56M (-69.97%) | 187M (+272.41%) | 50M (+37.91%) | 36M (-21.23%) | 46M (-72.75%) | 169M (+273.18%) | 45M (-0.26%) | 45M (+31.20%) | 35M (-64.57%) | 98M (+884.79%) | 9.93M (-62.43%) | 26M | - | - |