MSA Safety (MSA) Income Statement (2009 - 2026)
Income Statement report data from Jun 30, 2009 to Mar 31, 2026 for MSA Safety (MSA).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Sep 30, 2009 | Jun 30, 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 464M (-9.25%) | 511M (+9.06%) | 468M (-1.20%) | 474M (+12.53%) | 421M (-15.68%) | 500M (+15.49%) | 433M (-6.44%) | 462M (+11.89%) | 413M (-16.57%) | 495M (+10.89%) | 447M (-0.13%) | 447M (+12.31%) | 398M (-10.15%) | 443M (+16.13%) | 382M (+2.52%) | 372M (+12.59%) | 331M (-19.40%) | 410M (+20.60%) | 340M (-0.32%) | 341M (+10.65%) | 308M (-20.56%) | 388M (+27.55%) | 304M (-3.20%) | 314M (-7.83%) | 341M (-9.09%) | 375M (+6.91%) | 351M (+0.38%) | 350M (+7.25%) | 326M (-9.88%) | 362M (+9.27%) | 331M (-2.43%) | 339M (+4.12%) | 326M (-5.85%) | 346M (+16.89%) | 296M (+2.55%) | 289M (+8.65%) | 266M (-10.22%) | 296M (+6.40%) | 278M (-6.00%) | 296M (+5.99%) | 279M (-10.87%) | 313M (+14.45%) | 274M (-4.62%) | 287M (+11.80%) | 257M (-17.51%) | 311M (+13.09%) | 275M (-2.59%) | 282M (+6.58%) | 265M (+5.65%) | 251M (-9.84%) | 278M (-7.16%) | 300M (+5.81%) | 283M (+20.20%) | 236M (-17.77%) | 287M (-2.77%) | 295M (+0.43%) | 293M (+20.61%) | 243M (-18.41%) | 298M (+1.19%) | 295M (+6.59%) | 277M (-2.99%) | 285M (+17.76%) | 242M (+2.04%) | 237M (+11.65%) | 212M (-7.03%) | 228M (+0.55%) | 227M |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -166.10M | - | - | 166M (-6.82%) | 178M (+17.79%) | 151M (+2.99%) | 147M (+13.06%) | 130M (-10.57%) | 145M (+2.42%) | 142M |
Costof Goods And Services Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -166.10M | - | - | 166M (-6.82%) | 178M (+17.79%) | 151M (+2.99%) | 147M (+13.06%) | 130M (-10.57%) | 145M (+2.42%) | 142M |
Gross Profit | 220M (-8.28%) | 239M (+10.00%) | 218M (-1.40%) | 221M (+14.12%) | 193M (-17.50%) | 234M (+13.00%) | 207M (-6.98%) | 223M (+14.06%) | 196M (-17.91%) | 238M (+8.88%) | 219M (+2.32%) | 214M (+17.86%) | 181M (-8.04%) | 197M (+16.44%) | 169M (+3.04%) | 164M (+15.14%) | 143M (-21.42%) | 182M (+24.45%) | 146M (-4.53%) | 153M (+13.49%) | 135M (-17.99%) | 164M (+24.25%) | 132M (-6.62%) | 142M (-10.02%) | 157M (-6.81%) | 169M (+6.40%) | 159M (-1.48%) | 161M (+7.40%) | 150M (-7.64%) | 162M (+9.50%) | 148M (-3.60%) | 154M (+4.41%) | 147M (-3.74%) | 153M (+15.52%) | 133M (-0.82%) | 134M (+11.59%) | 120M (-12.57%) | 137M (+6.35%) | 129M (-5.22%) | 136M (+12.54%) | 121M (-51.88%) | 251M (+109.41%) | 120M (-8.21%) | 130M | - | 515M | - | - | - | 497M | - | - | - | 490M | - | - | - | 360M | - | - | 110M (+3.43%) | 107M (+17.71%) | 91M (+0.50%) | 90M (+9.44%) | 82M (-0.82%) | 83M (-2.57%) | 85M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research And Development | 16M (+1.24%) | 16M (-2.18%) | 17M (-2.82%) | 17M (+8.49%) | 16M (-6.89%) | 17M (+0.72%) | 17M (-2.11%) | 17M (+7.22%) | 16M (-16.56%) | 19M (+7.92%) | 18M (+10.57%) | 16M (+4.99%) | 15M (+8.79%) | 14M (-2.91%) | 14M (-5.57%) | 15M (+14.55%) | 13M (-14.77%) | 16M (+4.62%) | 15M (+7.02%) | 14M (+5.59%) | 13M (-20.06%) | 17M (+19.49%) | 14M (+0.65%) | 14M (-2.48%) | 14M (-13.81%) | 16M (+21.08%) | 14M (-5.19%) | 14M (+4.01%) | 14M (+5.95%) | 13M (-2.71%) | 13M (-4.39%) | 14M (+10.84%) | 13M (-15.09%) | 15M (+19.68%) | 12M (+3.52%) | 12M (+8.45%) | 11M (-9.98%) | 12M (-6.86%) | 13M (+17.77%) | 11M (+7.53%) | 10M (-15.08%) | 12M (-2.63%) | 13M (-3.47%) | 13M (+18.97%) | 11M (-6.27%) | 12M (-13.26%) | 13M (+12.40%) | 12M (+6.23%) | 11M (-2.94%) | 12M (-5.85%) | 12M (+7.89%) | 11M (+7.75%) | 11M (-5.45%) | 11M (+11.12%) | 10M (-2.61%) | 10M (+11.30%) | 9.29M (-3.23%) | 9.60M (-0.62%) | 9.66M (+2.33%) | 9.44M (-10.44%) | 11M (+19.37%) | 8.83M (+11.21%) | 7.94M (-4.11%) | 8.28M (+6.98%) | 7.74M (+8.71%) | 7.12M (-2.06%) | 7.27M |
Selling General And Administrative | 108M (+2.20%) | 105M (+2.44%) | 103M (-8.24%) | 112M (+19.27%) | 94M (-6.39%) | 100M (+5.55%) | 95M (-9.50%) | 105M (+11.61%) | 94M (-12.04%) | 107M (+4.76%) | 102M (+6.06%) | 96M (+5.76%) | 91M (-0.44%) | 91M (+10.56%) | 83M (-3.87%) | 86M (+9.59%) | 79M (-9.21%) | 87M (-1.06%) | 87M (+4.82%) | 83M (+10.56%) | 75M (-1.06%) | 76M (+17.72%) | 65M (-6.14%) | 69M (-13.97%) | 80M (-5.78%) | 85M (+2.73%) | 83M (-1.32%) | 84M (+7.11%) | 78M (-7.25%) | 85M (+8.40%) | 78M (-4.82%) | 82M (+2.13%) | 80M (+5.15%) | 76M (+4.76%) | 73M (-1.69%) | 74M (-3.50%) | 77M (-4.47%) | 80M (+10.20%) | 73M (-3.67%) | 76M (-4.38%) | 79M (-5.26%) | 84M (+14.93%) | 73M (-6.26%) | 78M (-4.65%) | 81M (+5.10%) | 77M (+0.16%) | 77M (-6.69%) | 83M (-2.82%) | 85M (+10.54%) | 77M (+8.01%) | 71M (-9.75%) | 79M (-3.08%) | 82M (+7.00%) | 76M (-6.54%) | 82M (+4.74%) | 78M (+1.12%) | 77M (+9.46%) | 70M (-10.46%) | 79M (+3.83%) | 76M (+3.66%) | 73M (-7.46%) | 79M (+29.01%) | 61M (+0.46%) | 61M (-1.62%) | 62M (+8.03%) | 57M (+2.27%) | 56M |
Operating Expenses | 124M (+2.07%) | 122M (+1.80%) | 119M (-7.52%) | 129M (+17.73%) | 110M (-6.47%) | 117M (+4.83%) | 112M (-8.47%) | 122M (+10.97%) | 110M (-12.73%) | 126M (+5.23%) | 120M (+6.70%) | 112M (+5.65%) | 106M (+0.79%) | 105M (+8.56%) | 97M (-4.11%) | 101M (+10.30%) | 92M (-10.07%) | 102M (-0.22%) | 102M (+5.13%) | 97M (+9.81%) | 89M (-4.44%) | 93M (+18.03%) | 79M (-5.01%) | 83M (-12.25%) | 94M (-7.07%) | 102M (+5.30%) | 96M (-1.88%) | 98M (+6.66%) | 92M (-5.51%) | 98M (+6.78%) | 91M (-4.76%) | 96M (+3.31%) | 93M (+1.87%) | 91M (+6.92%) | 85M (-0.98%) | 86M (-1.98%) | 88M | -72.28M | 86M (-0.92%) | 87M (-65.86%) | 254M (-10.59%) | 285M (+13.78%) | 250M (-0.50%) | 251M (+7.97%) | 233M (-12.35%) | 266M (+6.84%) | 249M (-0.85%) | 251M (+2.56%) | 244M (-4.23%) | 255M (+6.71%) | 239M (-5.41%) | 253M (+3.54%) | 244M (+14.93%) | 213M (-18.06%) | 259M (-0.84%) | 262M (+1.23%) | 258M (+15.64%) | 223M (-17.32%) | 270M (+1.38%) | 267M (+3.78%) | 257M (-5.82%) | 273M (+19.75%) | 228M (+4.02%) | 219M (+6.39%) | 206M (-3.08%) | 212M (+1.75%) | 209M |
Depreciation And Amortization | 18M (-1.66%) | 19M (+0.38%) | 19M (+2.71%) | 18M (+11.38%) | 16M (-3.10%) | 17M (+5.08%) | 16M (-0.56%) | 16M (+3.15%) | 16M (-66.32%) | 46M | - | - | 15M (-55.78%) | 33M | - | - | 14M (-39.26%) | 23M | - | 12M (+10.29%) | 11M (+1.06%) | 10M (+5.38%) | 9.86M (+0.72%) | 9.79M (+1.56%) | 9.64M (-0.41%) | 9.68M (+1.36%) | 9.55M (+0.84%) | 9.47M (+1.50%) | 9.33M (+0.65%) | 9.27M (-1.17%) | 9.38M (-1.68%) | 9.54M (-1.34%) | 9.67M (-66.80%) | 29M | - | - | 8.75M (-66.50%) | 26M | - | - | 9.16M (-64.41%) | 26M | - | - | 6.94M (-68.88%) | 22M | - | - | 7.46M (-67.45%) | 23M | - | - | 7.85M (-66.91%) | 24M | - | - | 7.99M (-67.31%) | 24M | - | - | 8.43M (-62.08%) | 22M | - | - | 6.96M | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 93M (-18.33%) | 114M (+20.76%) | 94M (+9.84%) | 86M (+10.42%) | 78M (-33.90%) | 118M (+28.60%) | 91M (-8.47%) | 100M (+24.75%) | 80M (-21.65%) | 102M (+8.64%) | 94M (-0.94%) | 95M | -60.06M | 71M (+9.81%) | 64M (+4.50%) | 62M (+44.22%) | 43M | -88.84M | 32M (-7.80%) | 35M (-20.28%) | 44M (+86.23%) | 24M (-42.48%) | 41M (-14.79%) | 48M (-17.85%) | 59M (+39.95%) | 42M (-29.54%) | 60M (+9.42%) | 54M (+69.40%) | 32M (-23.86%) | 42M (+5.60%) | 40M (-14.53%) | 47M (+5.31%) | 44M | -32.42M | 40M (+195.41%) | 14M (-27.50%) | 19M (-57.73%) | 44M (+10.07%) | 40M (-16.45%) | 48M (+66.72%) | 29M (-14.52%) | 34M (+27.02%) | 26M (-30.61%) | 38M (+55.38%) | 25M (-81.72%) | 134M | - | - | - | 142M | - | - | - | 136M | - | - | - | 133M | - | - | - | 74M | - | - | - | - | - |
Ebit | 93M (-18.33%) | 114M (+20.76%) | 94M (+9.84%) | 86M (+10.42%) | 78M (-33.90%) | 118M (+28.60%) | 91M (-8.47%) | 100M (+24.75%) | 80M (-21.65%) | 102M (+8.64%) | 94M (-0.94%) | 95M | -60.06M | 71M (+9.81%) | 64M (+4.50%) | 62M (+44.22%) | 43M | -88.84M | 32M (-7.80%) | 35M (-20.28%) | 44M (+86.23%) | 24M (-42.48%) | 41M (-14.79%) | 48M (-17.85%) | 59M (+39.95%) | 42M (-29.54%) | 60M (+9.42%) | 54M (+69.40%) | 32M (-23.86%) | 42M (+5.60%) | 40M (-14.53%) | 47M (+5.31%) | 44M | -32.42M | 40M (+195.41%) | 14M (-27.50%) | 19M (-57.73%) | 44M (+10.07%) | 40M (-16.45%) | 48M (+66.72%) | 29M (-14.52%) | 34M (+27.02%) | 26M (-30.61%) | 38M (+55.38%) | 25M (-45.21%) | 45M (+46.85%) | 31M (-12.46%) | 35M (+44.21%) | 24M (-37.10%) | 38M (+28.08%) | 30M (-18.51%) | 37M (+27.47%) | 29M (-9.27%) | 32M (+7.10%) | 30M (-32.52%) | 44M (+16.42%) | 38M (+37.28%) | 28M (-17.42%) | 33M (+0.45%) | 33M (+40.30%) | 24M (+21.57%) | 19M (+17.36%) | 17M (-16.21%) | 20M (+114.05%) | 9.25M (-48.00%) | 18M (-16.71%) | 21M |
EBITDA | 111M (-15.97%) | 133M (+17.40%) | 113M (+8.60%) | 104M (+10.58%) | 94M (-30.06%) | 134M (+25.10%) | 107M (-7.37%) | 116M (+21.24%) | 96M (-30.05%) | 137M (+36.54%) | 100M (-0.50%) | 101M | -45.49M | 95M (+42.18%) | 67M (-1.90%) | 68M (+19.58%) | 57M | -65.42M | 32M (-30.84%) | 47M (-14.42%) | 55M (+60.28%) | 34M (-33.23%) | 51M (-12.17%) | 58M (-15.11%) | 68M (+32.39%) | 52M (-25.27%) | 69M (+8.16%) | 64M (+54.11%) | 41M (-19.45%) | 52M (+4.31%) | 49M (-12.34%) | 56M (+4.10%) | 54M | -6.00M | 41M (+183.06%) | 15M (-46.51%) | 27M (-59.67%) | 68M (+69.95%) | 40M (-20.63%) | 50M (+32.81%) | 38M (-33.61%) | 57M (+105.70%) | 28M (-29.14%) | 39M (+24.36%) | 31M (-53.08%) | 67M (+119.97%) | 31M (-12.46%) | 35M (+10.18%) | 32M (-48.44%) | 61M (+104.50%) | 30M (-18.51%) | 37M (+0.25%) | 37M (-33.90%) | 56M (+86.94%) | 30M (-32.52%) | 44M (-3.89%) | 46M (-11.89%) | 52M (+55.85%) | 33M (+0.45%) | 33M (+3.49%) | 32M (-23.05%) | 42M (+151.36%) | 17M (-16.21%) | 20M (+22.15%) | 16M (-8.88%) | 18M (-16.71%) | 21M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 7.70M (-8.66%) | 8.43M (+0.12%) | 8.42M (+3.69%) | 8.12M (+18.71%) | 6.84M (-6.68%) | 7.33M (-19.89%) | 9.15M (-5.28%) | 9.66M (-10.06%) | 11M (+12.11%) | 9.58M (-23.36%) | 13M (-5.16%) | 13M (+14.81%) | 11M (+53.07%) | 7.50M (+25.84%) | 5.96M (+30.13%) | 4.58M (+26.52%) | 3.62M (+24.40%) | 2.91M (-22.61%) | 3.76M (+73.27%) | 2.17M (+13.61%) | 1.91M (+25.66%) | 1.52M (-34.20%) | 2.31M (-6.10%) | 2.46M (-21.66%) | 3.14M (+25.60%) | 2.50M (-41.31%) | 4.26M (-4.70%) | 4.47M (+89.41%) | 2.36M (-46.73%) | 4.43M (-1.34%) | 4.49M (-13.32%) | 5.18M (+8.37%) | 4.78M (-0.21%) | 4.79M (+20.96%) | 3.96M (+31.56%) | 3.01M (-16.16%) | 3.59M (-7.95%) | 3.90M (-11.56%) | 4.41M (+5.00%) | 4.20M (+7.69%) | 3.90M (+27.87%) | 3.05M (+7.77%) | 2.83M (+13.20%) | 2.50M (+1.21%) | 2.47M (+10.76%) | 2.23M (-10.44%) | 2.49M (-3.86%) | 2.59M (+2.37%) | 2.53M (0.00%) | 2.53M (-7.66%) | 2.74M (-0.36%) | 2.75M (+3.38%) | 2.66M (+7.26%) | 2.48M (-11.43%) | 2.80M (-3.78%) | 2.91M (-7.62%) | 3.15M (-14.63%) | 3.69M (+15.31%) | 3.20M (-15.57%) | 3.79M (+10.17%) | 3.44M (-9.47%) | 3.80M (+124.85%) | 1.69M (0.00%) | 1.69M (+9.74%) | 1.54M (-8.33%) | 1.68M (-12.04%) | 1.91M |
Net Interest Income | - | - | - | - | - | 20M | - | -9.66M (-10.06%) | -10.74M (+12.11%) | -9.58M (-23.36%) | -12.50M (-5.09%) | -13.17M (+14.72%) | -11.48M (+53.07%) | -7.50M (+25.84%) | -5.96M (+30.13%) | -4.58M (+26.52%) | -3.62M (+24.40%) | -2.91M (-22.61%) | -3.76M (+73.27%) | -2.17M (+13.61%) | -1.91M (+25.66%) | -1.52M (-34.20%) | -2.31M (-6.10%) | -2.46M (-21.66%) | -3.14M (+25.60%) | -2.50M (-41.31%) | -4.26M (-4.70%) | -4.47M (+89.41%) | -2.36M (-46.73%) | -4.43M (-1.34%) | -4.49M (-13.32%) | -5.18M (+8.37%) | -4.78M (-0.21%) | -4.79M (+20.96%) | -3.96M (+31.56%) | -3.01M (-16.16%) | -3.59M (-7.95%) | -3.90M (-11.56%) | -4.41M (+5.00%) | -4.20M (+7.69%) | -3.90M (+27.87%) | -3.05M (+7.77%) | -2.83M (+13.20%) | -2.50M (+1.21%) | -2.47M (+10.76%) | -2.23M (-10.44%) | -2.49M (-3.86%) | -2.59M (+2.37%) | -2.53M (0.00%) | -2.53M (-7.66%) | -2.74M (-0.36%) | -2.75M (+3.38%) | -2.66M (+7.26%) | -2.48M (-11.43%) | -2.80M (-3.78%) | -2.91M (-7.62%) | -3.15M (-14.63%) | -3.69M (+15.31%) | -3.20M (-15.57%) | -3.79M (+10.17%) | -3.44M (-9.47%) | -3.80M (+124.85%) | -1.69M (+0.60%) | -1.68M (+9.09%) | -1.54M (-8.33%) | -1.68M (-12.04%) | -1.91M |
Other Non Operating Income | 7.68M (-70.89%) | 26M (+302.13%) | 6.56M (+31.20%) | 5.00M (-28.77%) | 7.02M (-69.10%) | 23M (+289.71%) | 5.83M (+40.48%) | 4.15M (-33.49%) | 6.24M (-71.76%) | 22M (+265.89%) | 6.04M (+6.90%) | 5.65M (+48.68%) | 3.80M (-81.96%) | 21M (+792.37%) | 2.36M (-63.24%) | 6.42M (+1.26%) | 6.34M (-45.25%) | 12M (+410.13%) | 2.27M (-0.87%) | 2.29M (-45.61%) | 4.21M (-25.88%) | 5.68M (+407.14%) | 1.12M (-44.00%) | 2.00M (+58.73%) | 1.26M (-88.64%) | 11M (+278.50%) | 2.93M (-12.28%) | 3.34M (+29.46%) | 2.58M (-72.05%) | 9.23M (+117.18%) | 4.25M (+150.00%) | 1.70M (-27.35%) | 2.34M (-57.91%) | 5.56M (+223.26%) | 1.72M (+39.84%) | 1.23M (-15.75%) | 1.46M (-80.84%) | 7.62M (+273.53%) | 2.04M (+161.54%) | 780K (-12.36%) | 890K | -860.00K | 430K (+377.78%) | 90K | - | 2.77M | - | - | - | - | - | - | -120.00K | - | - | - | 10K | - | - | - | - | - | - | - | - | - | - |
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Before Tax | 93M (-17.89%) | 113M (+22.49%) | 92M (+11.73%) | 83M (+6.16%) | 78M (-33.27%) | 117M (+32.50%) | 88M (-6.64%) | 94M (+24.89%) | 76M (-23.84%) | 99M (+13.26%) | 88M (+0.21%) | 87M | -67.74M | 69M (+13.74%) | 61M (-4.21%) | 63M (+39.63%) | 45M | -88.94M | 31M (-12.37%) | 35M (-23.99%) | 46M (+97.83%) | 23M (-41.32%) | 40M (-16.47%) | 48M (-15.92%) | 57M (+36.32%) | 42M (-28.38%) | 58M (+9.24%) | 53M (+64.76%) | 32M | -123.58M | 38M (-11.66%) | 43M (+3.17%) | 42M | -65.83M | 38M (+221.43%) | 12M (-28.99%) | 16M | -107.84M | 38M (-15.34%) | 44M (+72.97%) | 26M | -84.31M | 24M (-32.66%) | 36M (+45.66%) | 25M | -79.84M | 27M (-14.65%) | 32M (+52.08%) | 21M | -26.28M | 26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | 22M (-17.45%) | 26M (+15.19%) | 23M (+14.37%) | 20M (+8.89%) | 18M (-36.47%) | 29M (+34.22%) | 22M (-3.06%) | 22M (+27.02%) | 17M (-23.61%) | 23M (+2.05%) | 22M (+9.91%) | 20M (-75.27%) | 82M (+369.48%) | 18M (+11.14%) | 16M (+0.77%) | 16M (+59.19%) | 9.85M | -27.46M | 9.72M (-0.92%) | 9.81M (+0.62%) | 9.75M (+44.23%) | 6.76M (-42.37%) | 12M (+2.62%) | 11M (-12.75%) | 13M (+51.80%) | 8.63M (-44.93%) | 16M (+18.35%) | 13M (+47.11%) | 9.00M (-33.87%) | 14M (+223.28%) | 4.21M (-57.47%) | 9.90M (+4.10%) | 9.51M | -3.49M | 5.41M | -900.00K | 1.80M (-90.50%) | 19M (+67.17%) | 11M (-24.62%) | 15M (+20.14%) | 13M (+61.63%) | 7.74M (-13.42%) | 8.94M (-27.61%) | 12M (-19.70%) | 15M (+2.60%) | 15M (+72.30%) | 8.70M (-10.77%) | 9.75M (+28.29%) | 7.60M (-27.41%) | 10M (+35.10%) | 7.75M (-22.58%) | 10M (+44.65%) | 6.92M (-29.75%) | 9.85M (+28.26%) | 7.68M (-41.46%) | 13M (+22.05%) | 11M (+56.48%) | 6.87M (-32.58%) | 10M (+3.66%) | 9.83M (+42.05%) | 6.92M (+77.44%) | 3.90M (-26.42%) | 5.30M (-15.74%) | 6.29M (+124.64%) | 2.80M (-45.63%) | 5.15M (-26.32%) | 6.99M |
Net Income From Continuing Operations | 71M (-18.01%) | 87M (+24.88%) | 70M (+10.90%) | 63M (+5.30%) | 60M (-32.22%) | 88M (+31.96%) | 67M (-7.73%) | 72M (+24.23%) | 58M (-23.91%) | 76M (+17.09%) | 65M (-2.73%) | 67M | -150.17M | 51M (+14.65%) | 45M (-5.83%) | 48M (+34.19%) | 36M | -59.02M | 19M (-25.11%) | 25M (-30.98%) | 36M (+123.37%) | 16M (-41.85%) | 28M (-22.29%) | 36M (-17.40%) | 44M (+33.47%) | 33M (-22.54%) | 42M (+6.10%) | 40M (+71.37%) | 23M (-6.63%) | 25M (-26.22%) | 34M (+1.63%) | 33M (+2.50%) | 32M | -32.98M | 32M (+155.95%) | 13M (-13.05%) | 14M (-42.17%) | 25M (+3.02%) | 24M (-22.17%) | 31M (+164.51%) | 12M (-43.65%) | 21M (+30.48%) | 16M (-34.24%) | 24M (+151.03%) | 9.68M (-70.39%) | 33M (+69.29%) | 19M (-14.14%) | 22M (+60.30%) | 14M (-44.79%) | 25M (+30.31%) | 20M (-18.92%) | 24M (+24.68%) | 19M (-1.03%) | 19M (+1.35%) | 19M (-31.32%) | 28M (+17.06%) | 24M (+40.87%) | 17M (-14.97%) | 20M (+1.94%) | 20M (+47.18%) | 13M (+13.08%) | 12M (+22.60%) | 9.60M (-18.85%) | 12M (+140.94%) | 4.91M (-55.16%) | 11M (-12.12%) | 12M |
Net Income | 71M (-18.01%) | 87M (+24.88%) | 70M (+10.90%) | 63M (+5.30%) | 60M (-32.22%) | 88M (+31.96%) | 67M (-7.73%) | 72M (+24.23%) | 58M (-23.91%) | 76M (+17.09%) | 65M (-2.73%) | 67M | -150.17M | 51M (+14.65%) | 45M (-5.83%) | 48M (+34.19%) | 36M | -59.02M | 19M (-25.11%) | 25M (-30.98%) | 36M (+123.37%) | 16M (-41.85%) | 28M (-22.29%) | 36M (-17.40%) | 44M (+33.47%) | 33M (-22.54%) | 42M (+6.10%) | 40M (+71.37%) | 23M (-6.63%) | 25M (-26.22%) | 34M (+1.63%) | 33M (+2.50%) | 32M | -32.98M | 32M (+155.95%) | 13M (-13.05%) | 14M (-42.17%) | 25M (+3.02%) | 24M (-22.17%) | 31M (+164.51%) | 12M (-43.65%) | 21M (+30.48%) | 16M (-34.24%) | 24M (+151.03%) | 9.68M (-70.39%) | 33M (+69.29%) | 19M (-14.14%) | 22M (+60.30%) | 14M (-44.79%) | 25M (+30.31%) | 20M (-18.92%) | 24M (+24.68%) | 19M (-1.03%) | 19M (+1.35%) | 19M (-31.32%) | 28M (+17.06%) | 24M (+40.87%) | 17M (-14.97%) | 20M (+1.94%) | 20M (+47.18%) | 13M (+13.08%) | 12M (+22.60%) | 9.60M (-18.85%) | 12M (+140.94%) | 4.91M (-55.16%) | 11M (-12.12%) | 12M |
Comprehensive Income Net Of Tax | 65M (-82.74%) | 379M (+454.68%) | 68M (-36.27%) | 107M (+30.14%) | 82M (-69.79%) | 273M (+209.77%) | 88M (+36.99%) | 64M (+34.26%) | 48M (-45.67%) | 88M (+88.26%) | 47M (-35.26%) | 72M | -138.54M | 170M (+856.95%) | 18M (-3.48%) | 18M (-57.86%) | 44M (-19.98%) | 55M (+396.36%) | 11M (-68.56%) | 35M (+17.02%) | 30M (-80.79%) | 156M (+236.68%) | 46M (+5.26%) | 44M (+78.58%) | 25M (-83.23%) | 147M (+416.33%) | 28M (-30.64%) | 41M (-0.99%) | 41M (-46.27%) | 77M (+142.03%) | 32M (+304.71%) | 7.86M (-83.60%) | 48M (-43.28%) | 85M (+110.54%) | 40M (+35.38%) | 30M (+6.77%) | 28M (-60.27%) | 70M (+197.66%) | 23M (+26.65%) | 19M (-33.60%) | 28M (-4.84%) | 29M (+470.82%) | 5.14M (-83.42%) | 31M | -11.58M | 50K (-88.64%) | 440K (-98.27%) | 25M (+73.75%) | 15M (-89.33%) | 137M (+393.70%) | 28M (+46.96%) | 19M (+15.54%) | 16M (-75.51%) | 67M (+176.51%) | 24M (+54.84%) | 16M (-52.64%) | 33M (+199.82%) | 11M | -4.12M | 24M (+10.86%) | 22M (-46.82%) | 42M (+39.21%) | 30M | -2.07M | - | - | - |