Maravai LifeSciences (MRVI) Income Statement (2020 - 2025)
Income Statement report data from Mar 31, 2020 to Sep 30, 2025 for Maravai LifeSciences (MRVI).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Nov 20, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||
Total Revenue | 42M (-12.17%) | 47M (+1.17%) | 47M (-17.17%) | 57M (-18.06%) | 69M (-0.56%) | 69M (+8.16%) | 64M (-13.43%) | 74M (+10.89%) | 67M (-2.97%) | 69M (-12.81%) | 79M (-61.39%) | 205M (+7.03%) | 191M (-21.20%) | 243M (-0.64%) | 244M (+6.94%) | 228M (+11.54%) | 205M (-5.96%) | 218M (+46.94%) | 148M (+50.70%) | 98M | -185.74M | 88M (+87.29%) | 47M (-7.98%) | 51M |
Cost Of Revenue | 36M (-9.21%) | 40M (+1.28%) | 39M (+5.27%) | 37M (+1.03%) | 37M (-4.64%) | 39M (+0.63%) | 38M (+9.20%) | 35M (-4.31%) | 37M (-15.21%) | 43M (+28.47%) | 34M (-36.75%) | 53M (+39.47%) | 38M (+1.81%) | 38M (-6.32%) | 40M (+2.27%) | 39M (+21.48%) | 32M (-14.78%) | 38M (+20.45%) | 31M (+34.15%) | 23M | -56.25M | 20M (-6.79%) | 21M (+38.56%) | 15M |
Costof Goods And Services Sold | 36M (-9.21%) | 40M (+1.28%) | 39M (+5.27%) | 37M (+1.03%) | 37M (-4.64%) | 39M (+0.63%) | 38M (+9.20%) | 35M (-4.31%) | 37M (-15.21%) | 43M (+28.47%) | 34M (-36.75%) | 53M (+39.47%) | 38M (+1.81%) | 38M (-6.32%) | 40M (+2.27%) | 39M (+21.48%) | 32M (-14.78%) | 38M (+20.45%) | 31M (+34.15%) | 23M | -56.25M | 20M (-6.79%) | 21M (+38.56%) | 15M |
Gross Profit | 5.66M (-27.16%) | 7.77M (+0.52%) | 7.73M (-60.13%) | 19M (-39.84%) | 32M (+4.51%) | 31M (+19.35%) | 26M (-33.79%) | 39M (+29.32%) | 30M (+17.71%) | 26M (-43.46%) | 45M (-70.06%) | 151M (-1.06%) | 153M (-25.41%) | 205M (+0.48%) | 204M (+7.90%) | 189M (+9.69%) | 173M (-4.10%) | 180M (+54.05%) | 117M (+55.84%) | 75M | -129.49M | 68M (+164.88%) | 26M (-27.94%) | 36M |
Operating Expenses | ||||||||||||||||||||||||
Research And Development | 3.84M (-21.31%) | 4.88M (-0.20%) | 4.89M (+7.24%) | 4.56M (-2.98%) | 4.70M (-4.47%) | 4.92M (-2.19%) | 5.03M (+9.59%) | 4.59M (+5.52%) | 4.35M (+3.82%) | 4.19M (+1.21%) | 4.14M (-17.37%) | 5.01M (-7.05%) | 5.39M (+26.23%) | 4.27M (+15.41%) | 3.70M (-59.69%) | 9.18M (+370.77%) | 1.95M (+1.04%) | 1.93M (-10.65%) | 2.16M (+3.35%) | 2.09M | -7.21M | 1.87M (+16.88%) | 1.60M (-57.22%) | 3.74M |
Selling General And Administrative | 35M (-8.24%) | 39M (-2.48%) | 40M (-4.07%) | 41M (+5.50%) | 39M (-3.62%) | 41M (-0.81%) | 41M (+6.26%) | 38M (-0.98%) | 39M (+9.84%) | 35M (-8.51%) | 39M (+3.95%) | 37M (+20.78%) | 31M (+9.76%) | 28M (-15.48%) | 33M (+29.79%) | 26M (-3.51%) | 27M (+8.20%) | 25M (+4.39%) | 23M (-43.61%) | 42M | -52.62M | 21M (+28.27%) | 16M (-0.87%) | 16M |
Operating Expenses | 47M (-58.93%) | 114M (+18.40%) | 96M (-26.74%) | 131M (-33.76%) | 198M (+138.78%) | 83M (-0.22%) | 83M (+2.15%) | 81M (-1.20%) | 82M (+2.17%) | 81M (+5.28%) | 76M (-19.88%) | 95M (+28.39%) | 74M (+19.88%) | 62M (-19.37%) | 77M (+4.10%) | 74M (+49.50%) | 49M (-23.05%) | 64M (+12.66%) | 57M (-15.04%) | 67M | -97.09M | 42M (+8.66%) | 39M (+139.83%) | 16M |
Depreciation And Amortization | 5.98M (+0.34%) | 5.96M (+4.75%) | 5.69M (+4.02%) | 5.47M (+8.53%) | 5.04M (-9.35%) | 5.56M (+16.08%) | 4.79M (+21.88%) | 3.93M (-3.44%) | 4.07M (+44.33%) | 2.82M (+35.58%) | 2.08M (+6.12%) | 1.96M (+5.38%) | 1.86M (-1.59%) | 1.89M (+1.61%) | 1.86M (+6.29%) | 1.75M (-2.78%) | 1.80M (+11.11%) | 1.62M (+28.57%) | 1.26M (+50.00%) | 840K | -4.76M | 1.63M (+13.99%) | 1.43M (-15.38%) | 1.69M |
Operating Income | ||||||||||||||||||||||||
Operating Income | -41.03M (-38.10%) | -66.28M (+34.83%) | -49.16M (+30.40%) | -37.70M (-77.24%) | -165.61M (+1132.22%) | -13.44M (-28.74%) | -18.86M (+163.78%) | -7.15M (-53.63%) | -15.42M (+32.82%) | -11.61M | 2.53M (-97.68%) | 109M (-6.54%) | 117M (-35.31%) | 181M (+7.96%) | 167M (+8.30%) | 155M (-0.54%) | 155M (+1.20%) | 154M (+68.37%) | 91M (+191.81%) | 31M | -88.66M | 46M (+463.05%) | 8.12M (-76.68%) | 35M |
Ebit | -41.03M (-38.10%) | -66.28M (+34.83%) | -49.16M (+30.40%) | -37.70M (-77.24%) | -165.61M (+1132.22%) | -13.44M (-28.74%) | -18.86M (+163.78%) | -7.15M (-53.63%) | -15.42M (+32.82%) | -11.61M | 2.53M (-97.68%) | 109M (-6.54%) | 117M (-35.31%) | 181M (+7.96%) | 167M (+8.30%) | 155M (-0.54%) | 155M (+1.20%) | 154M (+68.37%) | 91M (+191.81%) | 31M | -109.49M | 46M (+463.05%) | 8.12M (-76.68%) | 35M |
EBITDA | -35.06M (-41.88%) | -60.32M (+38.76%) | -43.47M (+34.83%) | -32.24M (-79.92%) | -160.57M (+1937.69%) | -7.88M (-43.99%) | -14.07M (+336.96%) | -3.22M (-71.63%) | -11.35M (+28.98%) | -8.80M | 4.61M (-95.85%) | 111M (-6.36%) | 119M (-34.96%) | 183M (+7.90%) | 169M (+8.27%) | 156M (-0.57%) | 157M (+1.31%) | 155M (+67.82%) | 92M (+188.19%) | 32M | -114.24M | 47M (+395.81%) | 9.55M (-73.84%) | 37M |
Other Income / Expenses | ||||||||||||||||||||||||
Interest Income | 2.80M (-7.59%) | 3.03M (-6.19%) | 3.23M (-46.52%) | 6.04M (-14.57%) | 7.07M (-0.28%) | 7.09M (-1.66%) | 7.21M (-3.35%) | 7.46M (+0.40%) | 7.43M (+9.43%) | 6.79M (+12.23%) | 6.05M (+158.55%) | 2.34M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 6.84M (+0.29%) | 6.82M (+0.59%) | 6.78M (-39.79%) | 11M (-17.39%) | 14M (+14.15%) | 12M (+9.94%) | 11M (-29.48%) | 15M (+32.30%) | 12M (+65.81%) | 7.02M (-40.66%) | 12M (+16.21%) | 10M (+224.20%) | 3.14M (-29.12%) | 4.43M (+66.54%) | 2.66M (-62.11%) | 7.02M (-8.71%) | 7.69M (+0.52%) | 7.65M (-3.16%) | 7.90M (-10.33%) | 8.81M | -21.93M | 7.09M (-4.96%) | 7.46M (+1.08%) | 7.38M |
Net Interest Income | 2.80M (-7.59%) | 3.03M (-6.19%) | 3.23M (-92.39%) | 42M | -6.56M (+35.26%) | -4.85M (+32.88%) | -3.65M (-54.03%) | -7.94M (+89.05%) | -4.20M (+1726.09%) | -230.00K (-96.03%) | -5.79M (-26.15%) | -7.84M (+149.68%) | -3.14M (-29.12%) | -4.43M (+66.54%) | -2.66M (-62.11%) | -7.02M (-8.59%) | -7.68M (+0.39%) | -7.65M (-3.16%) | -7.90M (-10.33%) | -8.81M | 22M | -7.09M (-4.96%) | -7.46M (+1.08%) | -7.38M |
Other Non Operating Income | -70.00K (-98.28%) | -4.06M | 20K | -2.34M | 70K | -2.56M | 110K | -1.34M | 70K | -1.62M | 170K | -360.00K | - | -1.27M | 10K (-96.43%) | 280K (+250.00%) | 80K | - | - | 130K | - | 30K (+50.00%) | 20K | - |
Net Income | ||||||||||||||||||||||||
Income Before Tax | -45.15M (-39.09%) | -74.12M (+40.67%) | -52.69M (+14.37%) | -46.07M (-73.24%) | -172.14M (+725.61%) | -20.85M (-6.96%) | -22.41M | 656M | -20.56M (+53.89%) | -13.36M (+195.58%) | -4.52M | 96M (-15.72%) | 114M (-34.99%) | 175M (+4.88%) | 167M (+15.31%) | 145M (-4.19%) | 151M (+3.52%) | 146M (+63.60%) | 89M (+500.88%) | 15M | -66.85M | 39M (+5585.29%) | 680K (-97.53%) | 28M |
Income Tax Expense | -90.00K (-97.90%) | -4.29M | 160K | -10.00K | 310K | -2.43M | 270K (-99.96%) | 766M | -5.46M (+284.51%) | -1.42M (-55.21%) | -3.17M | 8.45M (-40.11%) | 14M (-22.77%) | 18M (-8.56%) | 20M (+13.65%) | 18M (-6.69%) | 19M (+65.41%) | 11M (-16.92%) | 14M (+3605.41%) | 370K | -2.51M (+597.22%) | -360.00K (-52.63%) | -760.00K | 3.64M |
Net Income From Continuing Operations | -25.56M (-35.44%) | -39.59M (+32.23%) | -29.94M (+15.60%) | -25.90M (-73.32%) | -97.07M (+891.52%) | -9.79M (-18.96%) | -12.08M (-88.60%) | -105.96M (+1540.25%) | -6.46M (-1.22%) | -6.54M (+9242.86%) | -70.00K | 38M (-15.38%) | 44M (-37.58%) | 71M (+6.55%) | 67M (+19.76%) | 56M (+3.47%) | 54M (+9.81%) | 49M (+112.73%) | 23M (-8.37%) | 25M | -84.59M | 39M (+2642.96%) | 1.42M (-93.93%) | 23M |
Net Income | -25.56M (-35.44%) | -39.59M (+32.23%) | -29.94M (+15.60%) | -25.90M (-73.32%) | -97.07M (+891.52%) | -9.79M (-18.96%) | -12.08M (-88.60%) | -105.96M (+1540.25%) | -6.46M (-1.22%) | -6.54M (+9242.86%) | -70.00K | 38M (-15.38%) | 44M (-37.58%) | 71M (+6.55%) | 67M (+19.76%) | 56M (+3.47%) | 54M (+9.81%) | 49M (+112.73%) | 23M (-8.37%) | 25M | -84.59M | 39M (+2642.96%) | 1.42M (-93.93%) | 23M |
Comprehensive Income Net Of Tax | -25.55M (-35.05%) | -39.34M (+32.82%) | -29.62M (-79.55%) | -144.85M (+49.22%) | -97.07M (+891.52%) | -9.79M (-18.96%) | -12.08M (-89.85%) | -119.03M (+1742.57%) | -6.46M (-1.22%) | -6.54M (+9242.86%) | -70.00K | 220M (+395.19%) | 44M (-37.58%) | 71M (+6.55%) | 67M (-63.28%) | 182M (+237.19%) | 54M (+9.87%) | 49M (+112.77%) | 23M (-74.02%) | 89M | - | 39M (+2625.87%) | 1.43M (-93.87%) | 23M |