Mersana Therapeutics (MRSN) Income Statement (2016 - 2025)
Income Statement report data from Jun 30, 2016 to Sep 30, 2025 for Mersana Therapeutics (MRSN).
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
Reported currency: USD
| Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Sep 30, 2016 | Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | |||||||||||||||||||||||||||||||||||||
Total Revenue | 11M (+259.80%) | 3.06M (+11.27%) | 2.75M (-83.19%) | 16M (+29.84%) | 13M (+450.22%) | 2.29M (-75.22%) | 9.24M (-13.64%) | 11M (+38.96%) | 7.70M (-27.70%) | 11M (+36.54%) | 7.80M (-46.90%) | 15M (+163.73%) | 5.57M (+30.14%) | 4.28M (+109.80%) | 2.04M (+20300.00%) | 10K (0.00%) | 10K (0.00%) | 10K (0.00%) | 10K | - | 10K (-98.75%) | 800K (+7900.00%) | 10K | - | 840K (+320.00%) | 200K (-99.51%) | 41M | - | 2.15M (-48.69%) | 4.19M (+36.93%) | 3.06M (-6.13%) | 3.26M (-48.01%) | 6.27M (+68.10%) | 3.73M (-13.05%) | 4.29M (+31.60%) | 3.26M (-47.59%) | 6.22M |
Operating Expenses | |||||||||||||||||||||||||||||||||||||
Research And Development | 12M (-24.91%) | 16M (-11.56%) | 18M (-17.72%) | 22M (+50.61%) | 15M (-14.20%) | 17M (-7.70%) | 19M (-13.07%) | 22M (-29.58%) | 31M (-37.66%) | 49M (+3.57%) | 47M (+3.43%) | 46M (-9.74%) | 51M (+22.82%) | 41M (+15.14%) | 36M (-4.17%) | 37M (+5.92%) | 35M (+10.39%) | 32M (+16.56%) | 27M | - | 17M (+7.40%) | 15M (+26.10%) | 12M | - | 14M (-0.51%) | 14M (-9.05%) | 15M | - | 15M (+19.91%) | 13M (+3.26%) | 12M (-15.80%) | 15M (+27.61%) | 11M (+7.34%) | 11M (+5.14%) | 10M (+33.73%) | 7.56M (-7.47%) | 8.17M |
Selling General And Administrative | 6.30M (-15.09%) | 7.42M (-16.91%) | 8.93M (+0.45%) | 8.89M (-9.84%) | 9.86M (-6.10%) | 11M (-9.17%) | 12M (+14.12%) | 10M (-21.41%) | 13M (-29.14%) | 18M (-0.76%) | 18M (+23.77%) | 15M (+1.65%) | 15M (-1.55%) | 15M (+15.81%) | 13M (+19.78%) | 11M (+5.43%) | 10M (+13.96%) | 8.88M (+23.16%) | 7.21M | - | 5.88M (+13.73%) | 5.17M (+4.66%) | 4.94M | - | 4.44M (+5.97%) | 4.19M (-5.63%) | 4.44M | - | 4.38M (+3.55%) | 4.23M (+18.49%) | 3.57M (+16.67%) | 3.06M (+5.15%) | 2.91M (+32.27%) | 2.20M (-4.35%) | 2.30M (+43.75%) | 1.60M (-12.57%) | 1.83M |
Operating Expenses | 19M (-32.25%) | 28M (+1.10%) | 27M (-12.51%) | 31M (+26.35%) | 25M (-11.10%) | 28M (-8.26%) | 30M (-5.85%) | 32M (-37.78%) | 52M (-23.11%) | 67M (+2.38%) | 66M (+8.41%) | 61M (-7.21%) | 65M (+16.38%) | 56M (+15.31%) | 49M (+1.14%) | 48M (+5.81%) | 45M (+11.17%) | 41M (+17.97%) | 35M | - | 22M (+8.99%) | 21M (+19.93%) | 17M | - | 18M (+1.00%) | 18M (-8.32%) | 20M | - | 20M (+15.81%) | 17M (+6.70%) | 16M (-10.11%) | 18M (+22.97%) | 14M (+11.61%) | 13M (+3.47%) | 12M (+35.52%) | 9.15M (-8.50%) | 10M |
Depreciation And Amortization | - | - | 320K (-73.55%) | 1.21M | - | - | 420K (-65.00%) | 1.20M | - | - | 320K (-55.56%) | 720K | - | - | 210K (-66.67%) | 630K | - | - | 230K | - | - | - | 250K | - | - | - | 340K | - | - | - | 260K (-63.89%) | 720K | - | - | 210K | - | - |
Operating Income | |||||||||||||||||||||||||||||||||||||
Ebit | -7.54M (-68.97%) | -24.30M (+0.75%) | -24.12M (+59.52%) | -15.12M (+36.46%) | -11.08M (-54.35%) | -24.27M (+32.62%) | -18.30M (-1.08%) | -18.50M (-54.48%) | -40.64M (-23.72%) | -53.28M (-3.44%) | -55.18M (+25.52%) | -43.96M (-25.40%) | -58.93M (+14.52%) | -51.46M (+10.60%) | -46.53M (-3.06%) | -48.00M (+5.80%) | -45.37M (+11.15%) | -40.82M (+17.98%) | -34.60M (+19.97%) | -28.84M (+28.75%) | -22.40M (+13.71%) | -19.70M (+16.98%) | -16.84M (+3.63%) | -16.25M (-2.58%) | -16.68M (-2.06%) | -17.03M | 22M | -22.43M (+31.40%) | -17.07M (+38.22%) | -12.35M (-0.40%) | -12.40M (-11.24%) | -13.97M (+80.72%) | -7.73M (-13.63%) | -8.95M (+11.04%) | -8.06M (+38.01%) | -5.84M (+54.91%) | -3.77M |
EBITDA | -7.15M (-69.73%) | -23.62M (+2.56%) | -23.03M (+91.76%) | -12.01M (+18.91%) | -10.10M (-56.62%) | -23.28M (+30.20%) | -17.88M (+3.35%) | -17.30M (-57.43%) | -40.64M (-23.72%) | -53.28M (-2.88%) | -54.86M (+26.87%) | -43.24M (-26.62%) | -58.93M (+14.52%) | -51.46M (+11.07%) | -46.33M (-2.20%) | -47.37M (+4.41%) | -45.37M (+11.15%) | -40.82M (+18.77%) | -34.37M (+19.17%) | -28.84M (+28.75%) | -22.40M (+13.71%) | -19.70M (+18.75%) | -16.59M (+2.09%) | -16.25M (-2.58%) | -16.68M (-2.06%) | -17.03M | 22M | -22.43M (+31.40%) | -17.07M (+38.22%) | -12.35M (+1.73%) | -12.14M (-8.38%) | -13.25M (+71.41%) | -7.73M (-13.63%) | -8.95M (+14.01%) | -7.85M (+34.42%) | -5.84M (+54.91%) | -3.77M |
Other Income / Expenses | |||||||||||||||||||||||||||||||||||||
Interest Income | 520K (-42.22%) | 900K (-22.41%) | 1.16M (-27.50%) | 1.60M (-18.78%) | 1.97M (-9.22%) | 2.17M (-19.63%) | 2.70M (-7.85%) | 2.93M (-11.21%) | 3.30M (+2.48%) | 3.22M (+22.90%) | 2.62M (+40.11%) | 1.87M (+163.38%) | 710K (+144.83%) | 290K (+1350.00%) | 20K (-33.33%) | 30K (+50.00%) | 20K (+100.00%) | 10K (0.00%) | 10K | - | 20K (-77.78%) | 90K (-70.97%) | 310K | - | 610K (-16.44%) | 730K (+62.22%) | 450K | - | 340K (-2.86%) | 350K | - | 910K | - | - | - | - | - |
Interest Expense | 390K (-41.79%) | 670K (-14.10%) | 780K (-13.33%) | 900K (-9.09%) | 990K (+1.02%) | 980K (-2.00%) | 1.00M (-4.76%) | 1.05M (+2.94%) | 1.02M (0.00%) | 1.02M (+4.08%) | 980K (+2.08%) | 960K (+9.09%) | 880K (+15.79%) | 760K (+5.56%) | 720K (-26.53%) | 980K (+880.00%) | 100K (0.00%) | 100K (+11.11%) | 90K | - | 90K (0.00%) | 90K (0.00%) | 90K | - | 110K (+175.00%) | 40K | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Income | 520K (-42.22%) | 900K (-22.41%) | 1.16M (-55.38%) | 2.60M (+31.98%) | 1.97M (-9.22%) | 2.17M (+27.65%) | 1.70M (-9.57%) | 1.88M (-17.90%) | 2.29M (+4.57%) | 2.19M (+33.54%) | 1.64M (+82.22%) | 900K | -170.00K (-63.83%) | -470.00K (-33.80%) | -710.00K (-25.26%) | -950.00K (+1087.50%) | -80.00K (-11.11%) | -90.00K (+12.50%) | -80.00K | - | -70.00K | - | 220K | - | 500K (-27.54%) | 690K (+53.33%) | 450K | - | 340K (-2.86%) | 350K | - | 910K | - | - | - | - | - |
Other Non Operating Income | 120K (-45.45%) | 220K (-43.59%) | 390K (-91.45%) | 4.56M (+360.61%) | 990K (-16.81%) | 1.19M (-30.00%) | 1.70M (-78.75%) | 8.00M (+249.34%) | 2.29M (+4.57%) | 2.19M (+33.54%) | 1.64M | -440.00K (+158.82%) | -170.00K (-63.83%) | -470.00K (-33.80%) | -710.00K (-40.83%) | -1.20M (+1400.00%) | -80.00K (-11.11%) | -90.00K (+12.50%) | -80.00K | - | -70.00K | - | 220K | - | 500K (-27.54%) | 690K (+53.33%) | 450K | - | 340K (-2.86%) | 350K (-2.78%) | 360K (-60.44%) | 910K (+184.38%) | 320K (+100.00%) | 160K (+220.00%) | 50K (0.00%) | 50K (+150.00%) | 20K |
Net Income | |||||||||||||||||||||||||||||||||||||
Income Before Tax | -7.54M | - | - | -57.69M (+420.67%) | -11.08M | - | - | -130.01M (+212.07%) | -41.66M | - | - | -204.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | 420K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income From Continuing Operations | -7.54M (-68.97%) | -24.30M (+0.75%) | -24.12M (+70.82%) | -14.12M (+22.78%) | -11.50M (-52.62%) | -24.27M (+25.69%) | -19.31M (-1.18%) | -19.54M (-53.10%) | -41.66M (-23.29%) | -54.31M (-3.29%) | -56.16M (+25.02%) | -44.92M (-24.90%) | -59.81M (+14.53%) | -52.22M (+10.50%) | -47.26M (-3.51%) | -48.98M (+7.72%) | -45.47M (+11.15%) | -40.91M (+17.93%) | -34.69M (+20.28%) | -28.84M (+28.23%) | -22.49M (+13.64%) | -19.79M (+16.89%) | -16.93M (+4.18%) | -16.25M (-3.22%) | -16.79M (-1.64%) | -17.07M | 22M | -22.43M (+31.40%) | -17.07M (+38.22%) | -12.35M (-0.40%) | -12.40M (-11.24%) | -13.97M (+80.72%) | -7.73M (-13.63%) | -8.95M (+11.04%) | -8.06M (+38.01%) | -5.84M (+54.91%) | -3.77M |
Net Income | -7.54M (-68.97%) | -24.30M (+0.75%) | -24.12M (+70.82%) | -14.12M (+22.78%) | -11.50M (-52.62%) | -24.27M (+25.69%) | -19.31M (-1.18%) | -19.54M (-53.10%) | -41.66M (-23.29%) | -54.31M (-3.29%) | -56.16M (+25.02%) | -44.92M (-24.90%) | -59.81M (+14.53%) | -52.22M (+10.50%) | -47.26M (-3.51%) | -48.98M (+7.72%) | -45.47M (+11.15%) | -40.91M (+17.93%) | -34.69M (+20.28%) | -28.84M (+28.23%) | -22.49M (+13.64%) | -19.79M (+16.89%) | -16.93M (+4.18%) | -16.25M (-3.22%) | -16.79M (-1.64%) | -17.07M | 22M | -22.43M (+31.40%) | -17.07M (+38.22%) | -12.35M (-0.40%) | -12.40M (-11.24%) | -13.97M (+80.72%) | -7.73M (-13.63%) | -8.95M (+11.04%) | -8.06M (+38.01%) | -5.84M (+54.91%) | -3.77M |
Comprehensive Income Net Of Tax | -7.54M (-68.97%) | -24.30M (+0.70%) | -24.13M (-65.13%) | -69.19M (+506.93%) | -11.40M (-52.99%) | -24.25M (+24.94%) | -19.41M (-88.68%) | -171.51M (+312.18%) | -41.61M (-23.47%) | -54.37M (-2.91%) | -56.00M (-72.60%) | -204.36M (+241.05%) | -59.92M (+14.48%) | -52.34M (+10.75%) | -47.26M (-72.21%) | -170.06M (+274.00%) | -45.47M (+11.15%) | -40.91M (+17.93%) | -34.69M | - | -22.49M (+13.70%) | -19.78M (+16.70%) | -16.95M | - | -16.77M (-1.70%) | -17.06M | 22M | - | -17.02M (+38.60%) | -12.28M (-1.13%) | -12.42M (-68.04%) | -38.86M (+402.07%) | -7.74M (-13.52%) | -8.95M (+11.04%) | -8.06M (+38.01%) | -5.84M (+54.91%) | -3.77M |