MEDIROM Healthcare Technologies (MRM) Income Statement (2019 - 2024)
Annual Income Statement report data from Dec 31, 2019 to Dec 31, 2024 for MEDIROM Healthcare Technologies (MRM) in JPY with ability to convert in USD.
All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
Revenue and COGS | ||||||
Total Revenue | 8.30B (+21.55%) | 6.83B (-1.81%) | 6.95B (+28.54%) | 5.41B (+61.89%) | 3.34B (-14.50%) | 3.91B |
Cost Of Revenue | 6.05B (+15.09%) | 5.26B (+4.11%) | 5.05B | - | - | - |
Costof Goods And Services Sold | 6.05B (+15.09%) | 5.26B (+4.11%) | 5.05B | - | - | - |
Gross Profit | 2.25B (+43.18%) | 1.57B (-17.53%) | 1.90B | - | - | - |
Operating Expenses | ||||||
Selling General And Administrative | 2.24B (+14.34%) | 1.96B (+8.58%) | 1.81B (-0.95%) | 1.82B (+70.59%) | 1.07B (+22.56%) | 872M |
Operating Expenses | 8.32B (+15.20%) | 7.22B (+5.29%) | 6.86B (+16.61%) | 5.88B (+43.86%) | 4.09B (+5.52%) | 3.87B |
Depreciation And Amortization | 290M (+14.82%) | 253M (+37.24%) | 184M (+45.80%) | 126M (+102.66%) | 62M (+34.91%) | 46M |
Operating Income | ||||||
Operating Income | -18.10M (-95.38%) | -391.58M | 97M | -470.59M (-36.93%) | -746.09M | 34M |
Ebit | -18.10M (-95.38%) | -391.58M | 97M | -470.59M (-36.93%) | -746.09M | 34M |
EBITDA | 272M | -138.98M | 281M | -344.34M (-49.64%) | -683.80M | 81M |
Other Income / Expenses | ||||||
Interest Income | 10K (-99.10%) | 1.11M (-81.71%) | 6.07M (+622.62%) | 840K (-36.84%) | 1.33M (-0.75%) | 1.34M |
Interest Expense | 50M (+34.93%) | 37M (+276.22%) | 9.80M (-17.99%) | 12M (-9.67%) | 13M (-2.65%) | 14M |
Net Interest Income | 10K | -35.76M (+858.71%) | -3.73M (-66.43%) | -11.11M (-6.64%) | -11.90M (-2.86%) | -12.25M |
Other Non Operating Income | 43M | -13.92M | 51M (+109.52%) | 24M (+23.63%) | 20M (+375.18%) | 4.15M |
Net Income | ||||||
Income Before Tax | 48M (+131.38%) | 21M (-88.53%) | 180M | -414.48M (-33.86%) | -626.69M | 33M |
Income Tax Expense | -90.48M (-4.18%) | -94.43M | 31M (-94.65%) | 576M | -87.52M | 16M |
Net Income From Continuing Operations | 149M (+28.91%) | 115M (-22.53%) | 149M | -990.73M (+83.75%) | -539.17M | 17M |
Net Income | 149M (+28.91%) | 115M (-22.53%) | 149M | -990.73M (+83.75%) | -539.17M | 17M |
Comprehensive Income Net Of Tax | - | - | - | -990.73M (+83.75%) | -539.17M | 18M |