Skip to main content

Want a detailed portfolio tracker?

OverviewPerformanceMetricsFinancialsIndustryCorrelations

Mega Matrix (MPU) Income Statement (2005 - 2025)

Income Statement report data from Dec 31, 2005 to Dec 31, 2025 for Mega Matrix (MPU).

All data is split-adjusted. You can find the most accurate data from the reports on the SEC official website. We recommend verify information using official company filings before making investment decisions.

Reported currency: USD
Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005
Revenue and COGS
Total Revenue
5.20M
(-14.89%)
6.11M
(-13.46%)
7.06M
(-8.79%)
7.74M
(-24.34%)
10M
(-1.16%)
10M
(+49.57%)
6.92M
(-20.37%)
8.69M
(+43350.00%)
20K-10K
(0.00%)
10K---440K
(-18.52%)
540K
(-66.46%)
1.61M
(+9.52%)
1.47M
(-46.35%)
2.74M
(-10.75%)
3.07M
(-11.53%)
3.47M
(-20.78%)
4.38M
(-9.13%)
4.82M
(-1.23%)
4.88M
(-79.62%)
24M
(+239.09%)
7.06M
(-4.34%)
7.38M
(-0.67%)
7.43M
(0.00%)
7.43M
(+3.34%)
7.19M
(+5.12%)
6.84M
(-33.33%)
10M
(+23.17%)
8.33M
(+1.22%)
8.23M
(+3.65%)
7.94M
(+2.98%)
7.71M
(+3.63%)
7.44M
(+44.19%)
5.16M
(-17.17%)
6.23M
(+0.65%)
6.19M
(-4.92%)
6.51M
(-1.21%)
6.59M
(-2.66%)
6.77M
(+14.36%)
5.92M
(+22.82%)
4.82M
(-31.63%)
7.05M
(-6.37%)
7.53M
(+37.66%)
5.47M
(+10.95%)
4.93M
(-5.92%)
5.24M
(-56.44%)
12M
(+88.26%)
6.39M
(-9.75%)
7.08M
(-5.60%)
7.50M
(+10.62%)
6.78M
(+1.19%)
6.70M
(+8.06%)
6.20M
(-8.28%)
6.76M
(+38.24%)
4.89M
(-16.84%)
5.88M
(-15.15%)
6.93M
(-23.43%)
9.05M
(+10.37%)
8.20M
(-4.76%)
8.61M
(-0.69%)
8.67M
(+5.22%)
8.24M
(+2.49%)
8.04M
(-2.78%)
8.27M
(+0.49%)
8.23M
(+7.44%)
7.66M
(+0.26%)
7.64M
(+2.96%)
7.42M
(+16.12%)
6.39M
(+27.80%)
5.00M
(-0.79%)
5.04M
(+24.14%)
4.06M
(+3.31%)
3.93M
(-7.53%)
4.25M
(-30.21%)
6.09M
(+16.00%)
5.25M
Cost Of Revenue
2.16M
(-32.50%)
3.20M
(+9.22%)
2.93M
(-14.33%)
3.42M
(-26.61%)
4.66M
(+8.62%)
4.29M
(+58.30%)
2.71M
(-22.57%)
3.50M
(+17400.00%)
20K
(0.00%)
20K
(0.00%)
20K
(-91.30%)
230K
(+4.55%)
220K-530K
(+1666.67%)
30K-40K
(-92.86%)
560K
(-33.33%)
840K
(+1300.00%)
60K
(-25.00%)
80K
(-11.11%)
90K
(+12.50%)
80K
(-83.33%)
480K
(+84.62%)
260K
(+2500.00%)
10K
(-90.91%)
110K
(-52.17%)
230K
(-8.00%)
250K
(+257.14%)
70K
(-22.22%)
90K
(-95.69%)
2.09M
(+1129.41%)
170K
(-58.54%)
410K
(+57.69%)
260K
(-63.38%)
710K
(-5.33%)
750K
(-50.00%)
1.50M
(+368.75%)
320K
(-80.25%)
1.62M
(+710.00%)
200K
(-86.30%)
1.46M
(+5.80%)
1.38M
(-16.87%)
1.66M
(-23.50%)
2.17M
(+66.92%)
1.30M
(-44.44%)
2.34M
(-7.51%)
2.53M
(+3.27%)
2.45M
(+77.54%)
1.38M
(-42.74%)
2.41M
(+164.84%)
910K
(-52.11%)
1.90M
(+18.01%)
1.61M
(+114.67%)
750K
(+7.14%)
700K
(-74.26%)
2.72M
(-7.48%)
2.94M
(-35.67%)
4.57M
(+46.01%)
3.13M
(+38.50%)
2.26M
(-38.75%)
3.69M
(+103.87%)
1.81M
(+47.15%)
1.23M
(-54.44%)
2.70M
(+57.89%)
1.71M
(+13.25%)
1.51M
(-31.98%)
2.22M
(+141.30%)
920K
(-26.40%)
1.25M
(-47.48%)
2.38M
(+118.35%)
1.09M
(+186.84%)
380K
(-45.71%)
700K
(+204.35%)
230K---2.55M-
Costof Goods And Services Sold
2.16M
(-32.50%)
3.20M
(+9.22%)
2.93M
(-14.33%)
3.42M
(-26.61%)
4.66M
(+8.62%)
4.29M
(+58.30%)
2.71M
(-22.57%)
3.50M
(+17400.00%)
20K
(0.00%)
20K
(0.00%)
20K
(-91.30%)
230K
(+4.55%)
220K-530K
(+1666.67%)
30K-40K
(-92.86%)
560K
(-33.33%)
840K
(+1300.00%)
60K
(-25.00%)
80K
(-11.11%)
90K
(+12.50%)
80K
(-83.33%)
480K
(+84.62%)
260K
(+2500.00%)
10K
(-90.91%)
110K
(-52.17%)
230K
(-8.00%)
250K
(+257.14%)
70K
(-22.22%)
90K
(-95.69%)
2.09M
(+1129.41%)
170K
(-58.54%)
410K
(+57.69%)
260K
(-63.38%)
710K
(-5.33%)
750K
(-50.00%)
1.50M
(+368.75%)
320K
(-80.25%)
1.62M
(+710.00%)
200K
(-86.30%)
1.46M
(+5.80%)
1.38M
(-16.87%)
1.66M
(-23.50%)
2.17M
(+66.92%)
1.30M
(-44.44%)
2.34M
(-7.51%)
2.53M
(+3.27%)
2.45M
(+77.54%)
1.38M
(-42.74%)
2.41M
(+164.84%)
910K
(-52.11%)
1.90M
(+18.01%)
1.61M
(+114.67%)
750K
(+7.14%)
700K
(-74.26%)
2.72M
(-7.48%)
2.94M
(-35.67%)
4.57M
(+46.01%)
3.13M
(+38.50%)
2.26M
(-38.75%)
3.69M
(+103.87%)
1.81M
(+47.15%)
1.23M
(-54.44%)
2.70M
(+57.89%)
1.71M
(+13.25%)
1.51M
(-31.98%)
2.22M
(+141.30%)
920K
(-26.40%)
1.25M
(-47.48%)
2.38M
(+118.35%)
1.09M
(+186.84%)
380K
(-45.71%)
700K
(+204.35%)
230K---2.55M-
Gross Profit
3.03M
(+3.77%)
2.92M
(-29.30%)
4.13M
(-4.18%)
4.31M
(-22.62%)
5.57M
(-7.93%)
6.05M
(+43.71%)
4.21M
(-18.88%)
5.19M
(+51800.00%)
10K-10.00K--220.00K
(0.00%)
-220.00K--530.00K420K
(-22.22%)
540K
(-65.61%)
1.57M
(+72.53%)
910K
(-51.85%)
1.89M
(-37.42%)
3.02M
(-10.91%)
3.39M
(-20.98%)
4.29M
(-9.49%)
4.74M
(+7.73%)
4.40M
(-81.43%)
24M
(+236.03%)
7.05M
(-3.16%)
7.28M
(+1.11%)
7.20M
(+0.14%)
7.19M
(+0.98%)
7.12M
(+5.48%)
6.75M
(-17.28%)
8.16M
(0.00%)
8.16M
(+4.35%)
7.82M
(+1.82%)
7.68M
(+9.71%)
7.00M
(+4.63%)
6.69M
(+82.79%)
3.66M
(-38.07%)
5.91M
(+29.61%)
4.56M
(-27.73%)
6.31M
(+22.76%)
5.14M
(-4.46%)
5.38M
(+26.29%)
4.26M
(+61.36%)
2.64M
(-54.09%)
5.75M
(+11.00%)
5.18M
(+75.59%)
2.95M
(+19.43%)
2.47M
(-36.01%)
3.86M
(-59.92%)
9.63M
(+75.73%)
5.48M
(+5.79%)
5.18M
(-12.05%)
5.89M
(-2.32%)
6.03M
(+0.50%)
6.00M
(+72.41%)
3.48M
(-8.90%)
3.82M
(+1057.58%)
330K
(-88.00%)
2.75M
(-41.11%)
4.67M
(-12.87%)
5.36M
(-16.12%)
6.39M
(-13.30%)
7.37M
(+23.45%)
5.97M
(-8.58%)
6.53M
(0.00%)
6.53M
(+7.93%)
6.05M
(-17.24%)
7.31M
(+14.04%)
6.41M
(+21.86%)
5.26M
(-16.90%)
6.33M
(+5.32%)
6.01M
(+39.77%)
4.30M
(-10.79%)
4.82M
(+18.72%)
4.06M
(+3.31%)
3.93M
(-7.53%)
4.25M
(+20.40%)
3.53M
(-32.76%)
5.25M
Operating Expenses
Selling General And Administrative
16M
(+31.76%)
12M
(+459.19%)
2.23M
(-8.98%)
2.45M
(-8.24%)
2.67M
(+16.09%)
2.30M
(-20.14%)
2.88M
(+28.57%)
2.24M
(+140.86%)
930K
(-13.89%)
1.08M
(-30.77%)
1.56M
(+21.88%)
1.28M
(+58.02%)
810K
(-39.55%)
1.34M
(+16.52%)
1.15M
(-9.45%)
1.27M
(-68.25%)
4.00M
(+50.94%)
2.65M
(+223.17%)
820K
(-65.11%)
2.35M
(+139.80%)
980K
(-53.11%)
2.09M
(-27.68%)
2.89M
(+86.45%)
1.55M
(-30.49%)
2.23M
(+39.38%)
1.60M
(-1.23%)
1.62M
(+3.18%)
1.57M
(-9.25%)
1.73M
(-14.78%)
2.03M
(+3.57%)
1.96M
(-6.67%)
2.10M
(-4.98%)
2.21M
(+4.74%)
2.11M
(+7.11%)
1.97M
(-5.74%)
2.09M
(+25.15%)
1.67M
(+3.73%)
1.61M
(-10.56%)
1.80M
(+1.69%)
1.77M
(+7.27%)
1.65M
(-14.95%)
1.94M
(+6.01%)
1.83M
(-3.17%)
1.89M
(+270.59%)
510K
(-74.24%)
1.98M
(-19.84%)
2.47M
(+27.32%)
1.94M
(+8.38%)
1.79M
(+11.18%)
1.61M
(-4.73%)
1.69M
(+1.20%)
1.67M
(-10.70%)
1.87M
(+8.09%)
1.73M
(+16.11%)
1.49M
(+4.20%)
1.43M
(+10.85%)
1.29M
(-8.51%)
1.41M
(-14.55%)
1.65M
(+7.14%)
1.54M
(+11.59%)
1.38M
(+4.55%)
1.32M
(+2.33%)
1.29M
(+4.88%)
1.23M
(+6.96%)
1.15M
(+0.88%)
1.14M
(0.00%)
1.14M
(-10.94%)
1.28M-------------
Operating Expenses
18M
(+47.15%)
12M
(+120.32%)
5.66M
(-17.37%)
6.85M
(+1.93%)
6.72M
(-23.11%)
8.74M
(+21.05%)
7.22M
(-2.70%)
7.42M
(+689.36%)
940K
(-13.76%)
1.09M
(-30.57%)
1.57M
(+21.71%)
1.29M
(+35.79%)
950K
(-29.10%)
1.34M
(+15.52%)
1.16M
(-8.66%)
1.27M
(-68.25%)
4.00M
(+47.06%)
2.72M
(+92.91%)
1.41M
(-56.21%)
3.22M
(+26.27%)
2.55M
(-27.35%)
3.51M
(-29.94%)
5.01M
(+30.81%)
3.83M
(-25.78%)
5.16M
(+6.17%)
4.86M
(+5.19%)
4.62M
(-5.91%)
4.91M
(-5.21%)
5.18M
(-7.99%)
5.63M
(+8.27%)
5.20M
(+0.78%)
5.16M
(-29.22%)
7.29M
(+34.25%)
5.43M
(+1.69%)
5.34M
(+0.75%)
5.30M
(+1.15%)
5.24M
(+11.02%)
4.72M
(-9.23%)
5.20M
(+24.11%)
4.19M
(-22.55%)
5.41M
(+22.40%)
4.42M
(-22.05%)
5.67M
(+1.25%)
5.60M
(+45.08%)
3.86M
(-38.24%)
6.25M
(+7.57%)
5.81M
(-5.83%)
6.17M
(-1.91%)
6.29M
(+7.52%)
5.85M
(+19.88%)
4.88M
(-16.58%)
5.85M
(-20.19%)
7.33M
(+234.70%)
2.19M
(-33.43%)
3.29M
(+11.90%)
2.94M
(+2.44%)
2.87M
(+0.70%)
2.85M
(-8.06%)
3.10M
(+10.71%)
2.80M
(-14.63%)
3.28M
(+2.50%)
3.20M
(-6.43%)
3.42M
(+10.68%)
3.09M
(-6.36%)
3.30M
(+12.24%)
2.94M
(-4.23%)
3.07M
(-5.25%)
3.24M
(+2.53%)
3.16M
(+3.61%)
3.05M
(+4.45%)
2.92M
(+4.66%)
2.79M
(+1.82%)
2.74M
(-2.14%)
2.80M
(+29.03%)
2.17M
(+1.88%)
2.13M-1.40M2.33M
(-18.82%)
2.87M
(+29.28%)
2.22M
(+29.82%)
1.71M
Depreciation And Amortization
970K
(-29.20%)
1.37M
(+7.03%)
1.28M
(-6.57%)
1.37M-450K
(-86.45%)
3.32M
(+49.55%)
2.22M-1.52M1.60M
(-5.33%)
1.69M
(-1.74%)
1.72M
(+493.10%)
290K
(0.00%)
290K
(-45.28%)
530K
(+1666.67%)
30K-8.01M10K
(-97.87%)
470K
(-32.86%)
700K
(-53.64%)
1.51M
(+12.69%)
1.34M
(-33.00%)
2.00M
(-7.83%)
2.17M
(-11.43%)
2.45M
(-17.51%)
2.97M
(0.00%)
2.97M
(-7.19%)
3.20M
(-0.62%)
3.22M
(-3.30%)
3.33M
(+5.71%)
3.15M
(+7.14%)
2.94M
(-1.67%)
2.99M
(-5.38%)
3.16M
(+7.48%)
2.94M
(0.00%)
2.94M
(+2.80%)
2.86M
(+22.75%)
2.33M
(+24.60%)
1.87M
(-10.10%)
2.08M
(-2.35%)
2.13M
(-6.58%)
2.28M
(-1.72%)
2.32M
(-0.43%)
2.33M
(+37.87%)
1.69M
(-2.31%)
1.73M
(-13.93%)
2.01M
(+7.49%)
1.87M
(-5.08%)
1.97M
(+10.06%)
1.79M
(-0.56%)
1.80M
(+2.86%)
1.75M
(+9.38%)
1.60M
(+3.23%)
1.55M
(+4.03%)
1.49M
(0.00%)
1.49M
(0.00%)
1.49M
(+2.76%)
1.45M
(+2.11%)
1.42M
(+14.52%)
1.24M
(-34.04%)
1.88M
(+1.08%)
1.86M
(+2.20%)
1.82M
(-1.09%)
1.84M
(-4.17%)
1.92M
(+0.52%)
1.91M
(0.00%)
1.91M
(0.00%)
1.91M
(+0.53%)
1.90M
(+1.06%)
1.88M
(+8.05%)
1.74M
(+1.75%)
1.71M
(+4.91%)
1.63M
(+9.40%)
1.49M
(+18.25%)
1.26M
(+2.44%)
1.23M
(-3.15%)
1.27M
(+1.60%)
1.25M
(+1.63%)
1.23M
(0.00%)
1.23M
(+11.82%)
1.10M
Operating Income
Operating Income
-15.31M
(+60.31%)
-9.55M
(+524.18%)
-1.53M
(-39.76%)
-2.54M
(+120.87%)
-1.15M
(-57.25%)
-2.69M
(-10.63%)
-3.01M
(+35.59%)
-2.22M
(+138.71%)
-930.00K
(-16.22%)
-1.11M
(-34.32%)
-1.69M
(+31.01%)
-1.29M3.89M-450.00K
(-73.21%)
-1.68M
(+46.09%)
-1.15M4.84M-29.80M
(+538.12%)
-4.67M2.48M
(-80.41%)
13M
(+3231.58%)
380K
(-95.82%)
9.09M
(+2.83%)
8.84M
(+84.55%)
4.79M
(-89.66%)
46M
(+1760.24%)
2.49M
(-32.70%)
3.70M
(+12.80%)
3.28M-5.72M2.27M
(+34.32%)
1.69M
(-56.56%)
3.89M
(+33.68%)
2.91M
(+6.20%)
2.74M
(+3.40%)
2.65M
(+6.43%)
2.49M
(+15.81%)
2.15M
(+16.22%)
1.85M
(-6.09%)
1.97M
(-73.16%)
7.34M
(+117.80%)
3.37M
(-8.92%)
3.70M
(+22.11%)
3.03M
(+29.49%)
2.34M
(-72.41%)
8.48M
(+309.66%)
2.07M
(+13.11%)
1.83M-2.12M740K
(-68.78%)
2.37M
(-65.95%)
6.96M
(+212.11%)
2.23M
(-25.67%)
3.00M
(+15.38%)
2.60M
(+28.71%)
2.02M
(-35.26%)
3.12M
(+395.24%)
630K
(-12.50%)
720K-2.47M
(+357.41%)
-540.00K1.47M
(-24.23%)
1.94M
(-41.21%)
3.30M
(-18.92%)
4.07M
(+34.32%)
3.03M
(-12.43%)
3.46M
(+5.17%)
3.29M
(+13.84%)
2.89M
(-32.00%)
4.25M
(+21.78%)
3.49M
(+41.30%)
2.47M
(-31.20%)
3.59M
(+11.49%)
3.22M
(+51.89%)
2.12M
(-21.19%)
2.69M
(+37.95%)
1.95M
(+21.88%)
1.60M
(+15.94%)
1.38M
(+5.34%)
1.31M
(+10.08%)
1.19M
Ebit
-15.31M
(+41.24%)
-10.84M
(+642.47%)
-1.46M
(-42.52%)
-2.54M--2.69M
(-57.50%)
-6.33M
(+42.25%)
-4.45M590K-2.21M
(-29.84%)
-3.15M
(+4.30%)
-3.02M
(+158.12%)
-1.17M
(-12.69%)
-1.34M
(-20.71%)
-1.69M
(+207.27%)
-550.00K4.24M-1.06M60K-480.00K530K-40.00K
(-93.65%)
-630.00K8.84M-280.00K46M
(+1760.24%)
2.49M
(+0.81%)
2.47M
(-24.70%)
3.28M
(+73.54%)
1.89M
(-16.74%)
2.27M
(+34.32%)
1.69M
(+138.03%)
710K
(-76.80%)
3.06M
(+5.15%)
2.91M
(+24.36%)
2.34M
(+157.14%)
910K-350.00K
(+2.94%)
-340.00K2.04M
(+101.98%)
1.01M
(-55.70%)
2.28M
(+123.53%)
1.02M
(-12.82%)
1.17M
(-45.83%)
2.16M-1.43M1.31M
(-9.03%)
1.44M-1.17M5.38M
(+417.31%)
1.04M
(-82.19%)
5.84M
(+80.80%)
3.23M
(+7.67%)
3.00M
(+15.38%)
2.60M
(-15.03%)
3.06M
(-1.92%)
3.12M
(+395.24%)
630K
(-12.50%)
720K-2.47M
(+357.41%)
-540.00K1.47M
(-24.23%)
1.94M
(-41.21%)
3.30M
(-18.92%)
4.07M
(+34.32%)
3.03M
(-12.43%)
3.46M
(+5.17%)
3.29M
(+13.84%)
2.89M
(-32.16%)
4.26M
(+22.06%)
3.49M
(+41.30%)
2.47M
(-31.20%)
3.59M
(+9.45%)
3.28M
(+49.09%)
2.20M
(-21.43%)
2.80M
(+43.59%)
1.95M
(+17.47%)
1.66M
(+84.44%)
900K
(-23.73%)
1.18M
(-0.84%)
1.19M
EBITDA
-14.34M
(+51.43%)
-9.47M
(+5161.11%)
-180.00K
(-84.62%)
-1.17M
(+1.74%)
-1.15M
(-48.66%)
-2.24M
(-25.58%)
-3.01M
(+35.59%)
-2.22M
(+138.71%)
-930.00K
(-16.22%)
-1.11M
(-23.97%)
-1.46M
(+13.18%)
-1.29M
(+48.28%)
-870.00K
(-17.14%)
-1.05M
(-8.70%)
-1.15M
(+116.98%)
-530.00K
(-85.90%)
-3.76M
(+258.10%)
-1.05M530K
(+140.91%)
220K
(-89.22%)
2.04M
(+55.73%)
1.31M
(-4.38%)
1.37M
(-87.56%)
11M
(+407.37%)
2.17M
(-95.60%)
49M
(+802.75%)
5.46M
(-3.70%)
5.67M
(-12.77%)
6.50M
(+24.76%)
5.21M
(-3.87%)
5.42M
(+17.06%)
4.63M
(+25.14%)
3.70M
(-40.51%)
6.22M
(+6.32%)
5.85M
(+10.80%)
5.28M
(+40.05%)
3.77M
(+90.40%)
1.98M
(+29.41%)
1.53M
(-62.86%)
4.12M
(+31.21%)
3.14M
(-31.14%)
4.56M
(+36.53%)
3.34M
(-4.57%)
3.50M
(-9.09%)
3.85M
(+1183.33%)
300K
(-90.96%)
3.32M
(+0.30%)
3.31M
(+313.75%)
800K
(-88.84%)
7.17M
(+152.46%)
2.84M
(-62.58%)
7.59M
(+57.14%)
4.83M
(+6.39%)
4.54M
(+11.00%)
4.09M
(-10.11%)
4.55M
(-1.52%)
4.62M
(+123.19%)
2.07M
(-3.27%)
2.14M-1.23M1.34M
(-59.76%)
3.33M
(-11.67%)
3.77M
(-26.65%)
5.14M
(-14.19%)
5.99M
(+21.26%)
4.94M
(-8.01%)
5.37M
(+3.27%)
5.20M
(+8.79%)
4.78M
(-22.15%)
6.14M
(+17.40%)
5.23M
(+25.12%)
4.18M
(-19.77%)
5.21M
(+9.22%)
4.77M
(+37.86%)
3.46M
(-14.14%)
4.03M
(+25.16%)
3.22M
(+10.65%)
2.91M
(+36.62%)
2.13M
(-11.62%)
2.41M
(+5.24%)
2.29M
Other Income / Expenses
Interest Income
10K-40K
(-33.33%)
60K
(-14.29%)
70K
(-12.50%)
80K----10K----------------------------------------------------------------------
Interest Expense
------20K--------120K
(-77.78%)
540K--1.91M
(-42.64%)
3.33M
(+10.26%)
3.02M
(-32.29%)
4.46M
(-25.79%)
6.01M
(+68.82%)
3.56M
(+51.49%)
2.35M
(-5.62%)
2.49M
(-14.43%)
2.91M
(+20.25%)
2.42M
(-2.02%)
2.47M
(+4.22%)
2.37M
(+5.33%)
2.25M
(-0.44%)
2.26M
(+5.61%)
2.14M
(+22.99%)
1.74M
(+8.07%)
1.61M
(+2.55%)
1.57M
(+17.16%)
1.34M
(+17.54%)
1.14M
(-11.63%)
1.29M
(-3.73%)
1.34M
(-8.22%)
1.46M
(-0.68%)
1.47M
(-21.81%)
1.88M
(+40.30%)
1.34M
(+8.94%)
1.23M
(-2.38%)
1.26M
(-3.82%)
1.31M
(+25.96%)
1.04M
(+7.22%)
970K
(-3.00%)
1.00M
(-6.54%)
1.07M
(-8.55%)
1.17M
(-4.88%)
1.23M
(+6.96%)
1.15M
(+7.48%)
1.07M
(+4.90%)
1.02M
(+4.08%)
980K
(+1.03%)
970K
(0.00%)
970K
(-2.02%)
990K
(-10.81%)
1.11M
(-2.63%)
1.14M
(+7.55%)
1.06M
(-7.02%)
1.14M
(-10.94%)
1.28M
(-7.25%)
1.38M
(-2.13%)
1.41M-1.75M-----------
Net Interest Income
10K-40K
(-33.33%)
60K
(-14.29%)
70K
(-12.50%)
80K-20.00K---------120.00K
(-77.78%)
-540.00K----------------------------------------------------------------
Other Non Operating Income
-----------10.00K----------------------------------------------------------------------
Net Income
Income Before Tax
-19.51M
(+79.98%)
-10.84M
(+642.47%)
-1.46M
(-41.13%)
-2.48M
(+34.78%)
-1.84M
(-41.59%)
-3.15M
(-11.76%)
-3.57M
(+61.54%)
-2.21M450K-1.62M
(-4.71%)
-1.70M
(-1.16%)
-1.72M
(-63.71%)
-4.74M
(+112.56%)
-2.23M
(+31.95%)
-1.69M
(+152.24%)
-670.00K
(-84.42%)
-4.30M28M-3.19M
(-40.49%)
-5.36M
(-63.39%)
-14.64M
(+320.69%)
-3.48M
(-76.49%)
-14.80M
(+14.82%)
-12.89M
(+44.67%)
-8.91M
(-15.06%)
-10.49M
(+9436.36%)
-110.00K
(-93.37%)
-1.66M
(-55.50%)
-3.73M
(-34.79%)
-5.72M
(+7050.00%)
-80.00K470K
(-59.48%)
1.16M
(+68.12%)
690K
(+27.78%)
540K
(-48.08%)
1.04M
(+10300.00%)
10K
(-98.77%)
810K
(+76.09%)
460K
(-32.35%)
680K
(-86.04%)
4.87M
(+154.97%)
1.91M
(-8.61%)
2.09M
(+81.74%)
1.15M
(+47.44%)
780K-12.56M
(+109.68%)
-5.99M520K-2.12M
(+821.74%)
-230.00K1.36M
(-76.91%)
5.89M
(+121.43%)
2.66M
(+51.14%)
1.76M
(+21.38%)
1.45M
(-28.22%)
2.02M
(-3.81%)
2.10M-350.00K
(+40.00%)
-250.00K
(-92.73%)
-3.44M
(+124.84%)
-1.53M360K
(-55.00%)
800K
(-72.32%)
2.89M
(-1.70%)
2.94M
(+68.00%)
1.75M
(-15.87%)
2.08M
(+10.05%)
1.89M-240.00K2.51M
(+4.15%)
2.41M
(-67.34%)
7.38M
(+334.12%)
1.70M
(+14.09%)
1.49M
(+112.86%)
700K
(-52.38%)
1.47M
(+116.18%)
680K
(+106.06%)
330K
(+153.85%)
130K
(-13.33%)
150K
(0.00%)
150K
Income Tax Expense
--------280.00K160K-10.00K--60.00K
(+50.00%)
-40.00K
(+300.00%)
-10.00K---110.00K80K-50K-170.00K610K-1.28M
(-52.77%)
-2.71M
(+44.92%)
-1.87M
(-17.26%)
-2.26M
(+7433.33%)
-30.00K
(-91.67%)
-360.00K100K-1.23M-150K-4.86M310K
(+72.22%)
180K
(-55.00%)
400K
(+700.00%)
50K
(-82.14%)
280K
(+64.71%)
170K
(-32.00%)
250K
(-86.11%)
1.80M
(+172.73%)
660K
(-9.59%)
730K
(+82.50%)
400K
(+42.86%)
280K-4.32M
(+108.70%)
-2.07M150K-730.00K110K
(-76.09%)
460K
(-75.00%)
1.84M
(+111.49%)
870K
(+33.85%)
650K
(+32.65%)
490K
(-28.99%)
690K
(-21.59%)
880K-110.00K
(+10.00%)
-100.00K
(-91.38%)
-1.16M
(+127.45%)
-510.00K120K
(-57.14%)
280K
(-72.00%)
1.00M
(-2.91%)
1.03M
(+68.85%)
610K
(-14.08%)
710K
(+9.23%)
650K-80.00K940K
(+13.25%)
830K
(+453.33%)
150K
(-64.29%)
420K
(-2.33%)
430K
(+79.17%)
240K
(-51.02%)
490K
(+75.00%)
280K
(+154.55%)
110K
(+175.00%)
40K
(0.00%)
40K
(-60.00%)
100K
Net Income From Continuing Operations
-19.51M
(+79.98%)
-10.84M
(+642.47%)
-1.46M
(-41.13%)
-2.48M
(+34.78%)
-1.84M
(-41.77%)
-3.16M
(-11.48%)
-3.57M
(+84.02%)
-1.94M290K-1.61M
(-5.85%)
-1.71M
(+3.01%)
-1.66M
(-64.68%)
-4.70M
(+111.71%)
-2.22M
(+30.59%)
-1.70M
(+150.00%)
-680.00K
(-83.77%)
-4.19M----------------------------------------------------------------
Net Income
-19.51M
(+79.98%)
-10.84M
(+642.47%)
-1.46M
(-41.13%)
-2.48M
(+34.78%)
-1.84M
(-33.57%)
-2.77M
(-18.53%)
-3.40M
(+290.80%)
-870.00K380K-1.47M
(+0.68%)
-1.46M
(-3.31%)
-1.51M
(-67.10%)
-4.59M
(+131.82%)
-1.98M
(+45.59%)
-1.36M
(+100.00%)
-680.00K
(-83.77%)
-4.19M28M-3.20M
(-40.85%)
-5.41M
(-62.61%)
-14.47M
(+254.66%)
-4.08M
(-69.82%)
-13.52M
(+32.81%)
-10.18M
(+44.60%)
-7.04M
(-14.46%)
-8.23M
(+10187.50%)
-80.00K
(-93.89%)
-1.31M
(-65.80%)
-3.83M
(-14.51%)
-4.48M
(+5500.00%)
-80.00K320K
(-94.68%)
6.02M
(+1484.21%)
380K
(+5.56%)
360K
(-43.75%)
640K-40.00K530K
(+76.67%)
300K
(-30.23%)
430K
(-86.04%)
3.08M
(+146.40%)
1.25M
(-8.09%)
1.36M
(+81.33%)
750K
(+50.00%)
500K-8.25M
(+110.46%)
-3.92M370K-1.40M
(+311.76%)
-340.00K900K
(-77.78%)
4.05M
(+126.26%)
1.79M
(+61.26%)
1.11M
(+15.63%)
960K
(-27.82%)
1.33M
(+9.02%)
1.22M-240.00K
(+60.00%)
-150.00K
(-93.42%)
-2.28M
(+123.53%)
-1.02M240K
(-54.72%)
530K
(-72.11%)
1.90M
(-0.52%)
1.91M
(+66.09%)
1.15M
(-16.06%)
1.37M
(+10.48%)
1.24M-160.00K1.57M
(-1.26%)
1.59M
(+430.00%)
300K
(-76.38%)
1.27M
(+19.81%)
1.06M
(+130.43%)
460K
(-52.58%)
970K
(+136.59%)
410K
(+86.36%)
220K
(+144.44%)
90K
(-10.00%)
100K
(+66.67%)
60K