MeridianLink, (MLNK) Income Statement (2010 - 2018)
Income Statement report data from Oct 31, 2010 to Jan 31, 2018 for MeridianLink, (MLNK).
Reported currency: USD
| Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue and COGS | ||||||||||||||||||||||||||||||
Total Revenue | 154M (+49.96%) | 103M (+2.75%) | 100M (+1.87%) | 98M (-16.69%) | 118M (-3.10%) | 121M (+19.53%) | 102M (+5.24%) | 96M (-19.60%) | 120M (-14.97%) | 141M (+17.88%) | 120M (+12.67%) | 106M (-28.37%) | 148M (-20.88%) | 187M (+13.81%) | 165M (-4.95%) | 173M (-10.69%) | 194M (+1.35%) | 191M (+5.76%) | 181M (+4.61%) | 173M (-14.95%) | 203M (+3.24%) | 197M (+13.82%) | 173M (-0.24%) | 174M (+2.43%) | 169M (-17.71%) | 206M (+21.68%) | 169M (-18.09%) | 207M (-11.77%) | 234M (-0.94%) | 236M |
Cost Of Revenue | 138M (+47.59%) | 93M (+1.04%) | 92M (+3.44%) | 89M (-15.94%) | 106M (-5.02%) | 112M (+17.85%) | 95M (+0.78%) | 94M (-18.93%) | 116M (-9.58%) | 129M (+17.33%) | 110M (+12.78%) | 97M (-26.19%) | 132M (-21.88%) | 169M (+12.22%) | 150M (-4.65%) | 158M (-8.08%) | 171M (+1.19%) | 169M (+5.29%) | 161M (+2.07%) | 158M (-13.93%) | 183M (+2.65%) | 178M (+10.36%) | 162M (+2.57%) | 158M (+2.34%) | 154M (-14.64%) | 180M (+18.74%) | 152M (-18.70%) | 187M (-11.32%) | 211M (-1.53%) | 214M |
Costof Goods And Services Sold | 138M (+47.59%) | 93M (+1.04%) | 92M (+3.44%) | 89M (-15.94%) | 106M (-5.02%) | 112M (+17.85%) | 95M (+0.78%) | 94M (-18.93%) | 116M (-9.58%) | 129M (+17.33%) | 110M (+12.78%) | 97M (-26.19%) | 132M (-21.88%) | 169M (+12.22%) | 150M (-4.65%) | 158M (-8.08%) | 171M (+1.19%) | 169M (+5.29%) | 161M (+2.07%) | 158M (-13.93%) | 183M (+2.65%) | 178M (+10.36%) | 162M (+2.57%) | 158M (+2.34%) | 154M (-14.64%) | 180M (+18.74%) | 152M (-18.70%) | 187M (-11.32%) | 211M (-1.53%) | 214M |
Gross Profit | 16M (+74.42%) | 9.07M (+24.42%) | 7.29M (-14.64%) | 8.54M (-23.75%) | 11M (+20.04%) | 9.33M (+43.98%) | 6.48M (+198.62%) | 2.17M (-40.71%) | 3.66M (-70.60%) | 12M (+24.00%) | 10M (+11.43%) | 9.01M (-45.69%) | 17M (-11.94%) | 19M (+30.38%) | 14M (-7.96%) | 16M (-30.47%) | 23M (+2.64%) | 22M (+9.51%) | 20M (+30.62%) | 15M (-24.16%) | 20M (+8.92%) | 19M (+62.62%) | 11M (-28.12%) | 16M (+3.37%) | 15M (-39.50%) | 25M (+47.57%) | 17M (-12.25%) | 20M (-15.90%) | 23M (+4.65%) | 22M |
Operating Expenses | ||||||||||||||||||||||||||||||
Selling General And Administrative | 30M (+133.41%) | 13M (-11.64%) | 15M (+4.06%) | 14M (+17.60%) | 12M (-12.28%) | 14M (-11.29%) | 15M (+5.80%) | 14M (-1.90%) | 15M (+13.53%) | 13M (-13.67%) | 15M (+4.36%) | 14M (-1.37%) | 15M (-5.67%) | 16M (-9.92%) | 17M (+0.76%) | 17M (-12.62%) | 20M (+8.06%) | 18M (-8.63%) | 20M (+2.75%) | 19M (-18.68%) | 24M (-1.74%) | 24M (-13.79%) | 28M (+24.94%) | 22M (-3.32%) | 23M (+4.41%) | 22M (+31.28%) | 17M (-18.66%) | 21M (+1.61%) | 20M (-9.27%) | 23M |
Operating Expenses | 34M (+165.27%) | 13M (-11.64%) | 15M (+4.06%) | 14M (+17.60%) | 12M (-20.36%) | 15M (+7.77%) | 14M (-5.25%) | 15M (-4.24%) | 15M (+9.27%) | 14M (-24.70%) | 19M (+12.44%) | 17M (+3.82%) | 16M (-9.84%) | 18M (-4.99%) | 19M (-10.65%) | 21M (-2.39%) | 21M (+10.22%) | 19M (-24.84%) | 26M (+16.40%) | 22M (-23.13%) | 29M (+11.20%) | 26M (-32.62%) | 38M (+127.32%) | 17M (-37.60%) | 27M (+22.85%) | 22M (+45.42%) | 15M (-7.05%) | 16M (-67.18%) | 50M (+98.72%) | 25M |
Depreciation And Amortization | 4.11M | - | - | - | - | - | - | - | - | - | - | 130K (-51.85%) | 270K (0.00%) | 270K (0.00%) | 270K (0.00%) | 270K (-3.57%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (0.00%) | 280K (-15.15%) | 330K (0.00%) | 330K (-68.87%) | 1.06M (-36.90%) | 1.68M (0.00%) | 1.68M |
Operating Income | ||||||||||||||||||||||||||||||
Operating Income | -18.39M (+380.16%) | -3.83M (-47.61%) | -7.31M (+33.15%) | -5.49M (+652.05%) | -730.00K (-87.06%) | -5.64M (-23.99%) | -7.42M (-40.64%) | -12.50M (+7.20%) | -11.66M (+642.68%) | -1.57M (-81.70%) | -8.58M (+13.64%) | -7.55M | 650K (-43.48%) | 1.15M | -4.17M (-18.87%) | -5.14M | 1.24M (-52.67%) | 2.62M | -5.67M (-16.12%) | -6.76M (-20.75%) | -8.53M (+17.33%) | -7.27M (-73.06%) | -26.99M (+2626.26%) | -990.00K (-91.53%) | -11.69M | 3.41M (+63.16%) | 2.09M (-37.61%) | 3.35M | -26.32M (+889.47%) | -2.66M |
EBITDA | -10.52M (+442.27%) | -1.94M (-61.74%) | -5.07M (+40.44%) | -3.61M | 1.34M | -2.25M (-65.65%) | -6.55M (-36.84%) | -10.37M (+12.72%) | -9.20M | 1.39M | -6.29M (+2759.09%) | -220.00K | 3.87M (-36.87%) | 6.13M (+2965.00%) | 200K (-91.03%) | 2.23M (-63.50%) | 6.11M (-16.87%) | 7.35M (+75.84%) | 4.18M | -550.00K (+175.00%) | -200.00K (-89.53%) | -1.91M (-91.37%) | -22.13M | 3.75M | -3.52M | 8.25M | -4.91M | 8.58M (+20.34%) | 7.13M (+87.63%) | 3.80M |
Other Income / Expenses | ||||||||||||||||||||||||||||||
Interest Income | 90K (-43.75%) | 160K (+33.33%) | 120K (+20.00%) | 100K (+400.00%) | 20K (-88.24%) | 170K (+30.77%) | 130K (-60.61%) | 330K (+200.00%) | 110K (+22.22%) | 90K (-60.87%) | 230K (-8.00%) | 250K (-30.56%) | 360K (+500.00%) | 60K (0.00%) | 60K (-62.50%) | 160K (+128.57%) | 70K (-30.00%) | 100K (+42.86%) | 70K (+16.67%) | 60K (-33.33%) | 90K (+12.50%) | 80K (+14.29%) | 70K (0.00%) | 70K (-41.67%) | 120K (0.00%) | 120K (+140.00%) | 50K (-16.67%) | 60K (-33.33%) | 90K (+125.00%) | 40K |
Interest Expense | -6.57M (+211.37%) | -2.11M (+1.93%) | -2.07M (+1.47%) | -2.04M (-3.32%) | -2.11M (+3.94%) | -2.03M (-21.32%) | -2.58M (-8.83%) | -2.83M (+1.80%) | -2.78M (+1.83%) | -2.73M (+0.37%) | -2.72M (+4.21%) | -2.61M (-0.38%) | -2.62M (-1.87%) | -2.67M (+4.71%) | -2.55M (+24.39%) | -2.05M (+925.00%) | -200.00K (-4.76%) | -210.00K (+133.33%) | -90.00K (-71.88%) | -320.00K (+220.00%) | -100.00K (0.00%) | -100.00K (+11.11%) | -90.00K (0.00%) | -90.00K (-10.00%) | -100.00K (+11.11%) | -90.00K (-10.00%) | -100.00K (-9.09%) | -110.00K (-8.33%) | -120.00K (0.00%) | -120.00K |
Net Interest Income | 6.67M (+193.83%) | 2.27M (+3.65%) | 2.19M (+2.34%) | 2.14M (+0.94%) | 2.12M (-3.20%) | 2.19M (-19.49%) | 2.72M (-14.20%) | 3.17M (+9.69%) | 2.89M (+2.48%) | 2.82M (-4.41%) | 2.95M (+3.15%) | 2.86M (-3.70%) | 2.97M (+8.79%) | 2.73M (+5.00%) | 2.60M (+17.65%) | 2.21M (+750.00%) | 260K (-18.75%) | 320K (+100.00%) | 160K (-58.97%) | 390K (+105.26%) | 190K (+5.56%) | 180K (+5.88%) | 170K (+6.25%) | 160K (-27.27%) | 220K (+4.76%) | 210K (+40.00%) | 150K (-11.76%) | 170K (-19.05%) | 210K (+31.25%) | 160K |
Other Non Operating Income | 11M (+673.24%) | 1.42M | -100.00K | 2.96M (+1133.33%) | 240K | -490.00K (-91.93%) | -6.07M | 2.24M (+578.79%) | 330K | -9.71M | 5.97M | -1.49M | 410K (-85.51%) | 2.83M (+948.15%) | 270K | -1.75M | 720K | -700.00K (-40.68%) | -1.18M (+180.95%) | -420.00K (-83.06%) | -2.48M (+52.15%) | -1.63M | - | -3.11M (+972.41%) | -290.00K (-32.56%) | -430.00K (-79.43%) | -2.09M (+422.50%) | -400.00K (-45.95%) | -740.00K (-71.21%) | -2.57M |
Net Income | ||||||||||||||||||||||||||||||
Income Before Tax | -13.90M (+219.54%) | -4.35M (-53.53%) | -9.36M (+108.93%) | -4.48M (+73.64%) | -2.58M (-67.71%) | -7.99M (-49.91%) | -15.95M (+25.00%) | -12.76M (-8.86%) | -14.00M (+0.57%) | -13.92M (+172.41%) | -5.11M (-55.21%) | -11.41M (+842.98%) | -1.21M | 1.37M | -6.39M (-27.22%) | -8.78M | 1.82M (+0.55%) | 1.81M | -6.87M (-7.66%) | -7.44M (-32.49%) | -11.02M (+23.54%) | -8.92M (-23.50%) | -11.66M (+183.01%) | -4.12M (-65.55%) | -11.96M | 3.02M (-65.80%) | 8.83M (+204.48%) | 2.90M | -27.10M (+409.40%) | -5.32M |
Income Tax Expense | -73.52M | 1.09M (+890.91%) | 110K (-86.59%) | 820K (+13.89%) | 720K (-31.43%) | 1.05M (-73.62%) | 3.98M (+870.73%) | 410K (+95.24%) | 210K (-75.29%) | 850K | -120.00K | 690K (+25.45%) | 550K (-52.59%) | 1.16M (-44.50%) | 2.09M (+198.57%) | 700K (-6.67%) | 750K (-34.21%) | 1.14M (-36.67%) | 1.80M (+361.54%) | 390K (-41.79%) | 670K (-26.37%) | 910K (-54.27%) | 1.99M | -1.20M | 380K (-79.68%) | 1.87M | -2.95M | 1.33M (+17.70%) | 1.13M (-13.74%) | 1.31M |
Net Income From Continuing Operations | 60M | -5.24M (-43.72%) | -9.31M (+83.63%) | -5.07M (+74.23%) | -2.91M (-67.81%) | -9.04M (-54.13%) | -19.71M (+53.39%) | -12.85M (-7.89%) | -13.95M (-5.55%) | -14.77M (+184.04%) | -5.20M (-57.06%) | -12.11M (+676.28%) | -1.56M | 220K | -8.48M (-10.55%) | -9.48M | 1.06M (+70.97%) | 620K | -8.84M (+6.38%) | -8.31M (-33.78%) | -12.55M (+17.73%) | -10.66M (-47.33%) | -20.24M (+229.64%) | -6.14M (-52.33%) | -12.88M | 1.15M | -4.45M | 1.48M | -28.33M (+324.74%) | -6.67M |
Net Income | 60M | -5.24M (-43.72%) | -9.31M (+83.63%) | -5.07M (+74.23%) | -2.91M (-67.81%) | -9.04M (-54.13%) | -19.71M (+53.39%) | -12.85M (-7.89%) | -13.95M (-5.55%) | -14.77M (+184.04%) | -5.20M (-57.06%) | -12.11M (+676.28%) | -1.56M | 220K | -8.48M (-10.55%) | -9.48M | 1.06M (+70.97%) | 620K | -8.84M (+6.38%) | -8.31M (-33.78%) | -12.55M (+17.73%) | -10.66M (-47.33%) | -20.24M (+229.64%) | -6.14M (-52.33%) | -12.88M | 1.15M | -4.45M | 1.48M | -28.33M (+324.74%) | -6.67M |